29.10.2012 Views

Bouwfonds European Residential - Catella Real Estate AG

Bouwfonds European Residential - Catella Real Estate AG

Bouwfonds European Residential - Catella Real Estate AG

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Purchase price/<br />

construction costs<br />

€ thousand<br />

Transaction<br />

costs<br />

€ thousand<br />

Estimated rent (annualised) as<br />

a proportion of acquisition costs<br />

in %<br />

Estimated rent p.a. acc.<br />

to appraisal<br />

€ thousand<br />

Current market value acc.<br />

to appraisal<br />

€ thousand<br />

3,591.3 242.7 7.5% 280.5 4,000.0<br />

24,707.0 1,500.0 5.7% 1,487.4 26,460.0<br />

15,258.9 1,284.1 5.1% 783.7 15,250.0<br />

17,654.9 1,060.4 6.7% 1,402.7 19,700.0<br />

13,039.0 1,215.1 7.8% 1,150.2 15,000.0<br />

Acquisition costs for the equity interest<br />

€ thousand<br />

Estimated rent (annualised) as<br />

a proportion of acquisition costs<br />

in %<br />

Estimated rent p.a. acc.<br />

to appraisal<br />

€ thousand<br />

Current market value acc.<br />

to appraisal<br />

€ thousand<br />

111,6 3 - - -<br />

29

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!