14.01.2014 Views

2004 - Hiap Teck Venture Berhad

2004 - Hiap Teck Venture Berhad

2004 - Hiap Teck Venture Berhad

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Cash Flow Statements<br />

for the year ended 31 July <strong>2004</strong><br />

GROUP<br />

COMPANY<br />

<strong>2004</strong> 2003 <strong>2004</strong> 2003<br />

RM'000 RM'000 RM'000 RM'000<br />

Cash Flows From Operating Activities<br />

Profit/(loss) before taxation 57,628 29,288 10,853 (54)<br />

Adjustments for:<br />

Bad debts written off 148 - - -<br />

Loss on disposal of other investment 537 - - -<br />

Provision for impairment in value on<br />

other investment 531 - - -<br />

Plant and equipment written off 183 - - -<br />

Other payable written off (70) - - -<br />

Revaluation deficit on leasehold land - 354 - -<br />

Share flotation expenses - (834) - (834)<br />

Goodwill amortised 52 52 - -<br />

Unrealised foreign exchange loss/(gain) 1 (110) - -<br />

Provision for doubtful debts 64 6,594 - -<br />

Doubtful debts recovered (1,462) - - -<br />

Doubtful debts written back - (75) - -<br />

Depreciation of property, plant and equipment 13,362 10,617 778 778<br />

Interest expense 7,303 11,842 - -<br />

Fixed deposits interest income (310) (199) (164) (41)<br />

Net overdue interest income written off 81 119<br />

Gain on disposal of property, plant and equipment (1,200) (3,987) - -<br />

Operating profit/(loss) before<br />

working capital changes 76,848 53,661 11,467 (151)<br />

Changes in working capital<br />

Inventories (50,637) (28,874) - -<br />

Receivables (49,504) 24,803 (13) (39)<br />

Payables 17,141 8,367 778 666<br />

Related companies - - (49,759) 1,528<br />

Cash (used in)/generated from operations (6,152) 57,957 (37,527) 2,004<br />

Interest paid (7,303) (11,510) - -<br />

Overdue interest income received (81) (83) - -<br />

Taxation paid (14,513) (6,711) (3,615) -<br />

Net cash (used in)/generated from<br />

operating activities (28,049) 39,653 (41,142) 2,004<br />

Cash Flows From Investing Activities<br />

Refund of incidental cost on property 22 - 1 -<br />

Proceeds from disposal of other investment 254 - - -<br />

Proceeds from disposal of property, plant<br />

and equipment 1,276 4,235 - -<br />

Fixed deposits interest received 310 157 164 36<br />

Cost incidental to disposal of property - (3) - -<br />

Purchase of property, plant and equipment (7,731) (6,802) - (2,003)<br />

Net cash (used in)/generated from<br />

investing activities (5,869) (2,413) 165 (1,967)<br />

28 HIAP TECK VENTURE BERHAD

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!