10.01.2014 Views

4.4 Legal risk - Scor

4.4 Legal risk - Scor

4.4 Legal risk - Scor

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

ROE<br />

Return on equity is based on the Group’s share of net income divided by average shareholders’ equity (calculated as<br />

shareholders’ equity at the beginning of the period adjusted for the effect of all movements during the period, pro rata<br />

temporis)<br />

At 31 December<br />

In EUR million 2012 2011 2010<br />

Consolidated net income (1) 418 330 418<br />

Opening shareholders’ equity – Group share 4,403 4,345 3,894<br />

Weighted consolidated net income (2) 209 125 209<br />

Payment of dividends (3) (128) (119) (98)<br />

Weigthed increase in capital (3) 3 37 23<br />

Effect of changes in foreign exchange rates (2) (10) 41 68<br />

Revaluation of assets available for sale and<br />

others (2) 97 (130) 18<br />

Weighted average shareholders’ equity 4,574 4,299 4,114<br />

ROE 9.1% 7.7% 10.2%<br />

(1) Excluding share of non-controlling interests<br />

(2) Pro-rata of 50%: linear acquisition throughout the period in 2012 and 2010, TARe impact pro-rata temporis in 2011<br />

(3) Considers time weighted transactions based on transactions dates<br />

99

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!