10.01.2014 Views

4.4 Legal risk - Scor

4.4 Legal risk - Scor

4.4 Legal risk - Scor

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

The table below presents the changes and the current stock option plans at the end of the year along with the average<br />

corresponding exercise price.<br />

Number of<br />

options<br />

2012 2011<br />

Average<br />

exercise price<br />

in EUR<br />

per share<br />

Number of<br />

options<br />

Average<br />

exercise price<br />

in EUR<br />

per share<br />

Outstanding options at 1 January 7,996,804 17.41 7,373,264 19.63<br />

Options granted during the period 938,000 20.17 1,010,000 18.49<br />

Options exercised during the period 582,166 16.35 121,603 15.91<br />

Options expired during the period - - 115,170 171.58<br />

Options forfeited during the period 258,608 18.36 149,687 16.91<br />

Outstanding options at 31 December 8,094,030 17.77 7,996,804 17.41<br />

Exercisable at 31 December 3,546,530 17.82 2,831,304 18.60<br />

The average remaining life of the options and the average exercise price for 2012 and 2011 are presented below.<br />

Range of exercise<br />

prices in EUR<br />

Average<br />

weighted<br />

exercise<br />

price in EUR<br />

Outstanding options<br />

2012 2011<br />

Average<br />

Average Number of weighted Average<br />

weighted outstanding exercise weighted<br />

residual life options price in EUR residual life<br />

Number of<br />

outstanding<br />

options<br />

from 10 to 50 17.77 6.12 8,094,030 17.41 6.65 7,996,804<br />

from 51 to 100 - - - - - -<br />

from 101 to 150 - - - - - -<br />

from 151 to 200 - - - - - -<br />

from 201 to 250 - - - - - -<br />

from 10 to 250 17.77 6.12 8,094,030 17.41 6.65 7,996,804<br />

The fair value of options is estimated by using the Black & Scholes method which takes into account the terms and<br />

conditions under which the options were granted. The following table lists the characteristics used at the end of 2012, 2011<br />

and 2010:<br />

23 March<br />

2012 Plan<br />

1 September<br />

2011 Plan<br />

22 March 2011<br />

Plan<br />

12 October<br />

2010 Plan<br />

18 March 2010<br />

Plan<br />

Fair value at grant date<br />

(EUR) 3.10 2.39 2.61 2.40 3.10<br />

Exercise price (EUR) 20.17 15.71 19.71 17.79 18.40<br />

Expected life 4 years 4 years 4 years 4 years 4 years<br />

Historical volatility (1) 29.11% 26.62% 25.69% 27.24% 28.71%<br />

Dividend 5.58% 5.44% 5.28% 5.28% 5.28%<br />

Risk-free interest rate 1.924% 1.74% 2.60% 1.50% 2%<br />

(1) The historical volatility used to determine the fair value of stock options is based on an historical volatility over periods corresponding to the expected average maturity<br />

of the options granted, which is partially smoothed to eliminate extreme deviations and to better reflect long term trends.<br />

256

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!