10.01.2014 Views

4.4 Legal risk - Scor

4.4 Legal risk - Scor

4.4 Legal risk - Scor

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

2009<br />

In EUR million (1) Provisional<br />

Assets<br />

2010<br />

Adjustment<br />

2010<br />

Final<br />

VOBA 20 17 37<br />

Investments 35 - 35<br />

Share of retrocessionaires in contract liabilities 7 - 7<br />

Other assets 10 - 10<br />

Cash and cash equivalents 6 - 6<br />

TOTAL ASSETS 78 17 95<br />

Liabilities<br />

Contract liabilities 27 5 32<br />

Other liabilities 6 12 18<br />

TOTAL LIABILITIES 33 17 50<br />

Fair value of net assets 45 - 45<br />

Consideration (31) - (31)<br />

Gain from bargain purchase 14 - 14<br />

(1) Based on EUR/USD exchange rate at the date of acquisition<br />

Value of business acquired<br />

The value of business acquired (“VOBA”) for the acquisition of XL Life America Inc. has been estimated as EUR 37 million<br />

based on an estimate of expected future income and using a discount rate including an appropriate <strong>risk</strong> premium. This<br />

intangible asset is amortized over the lifetime of the underlying treaties, in line with expected emergence of income.<br />

20.1.6.4 NOTE 4 – INTANGIBLE ASSETS<br />

In EUR million<br />

Goodwill<br />

Value of<br />

business<br />

acquired Other Total<br />

Gross value at 31 December 2010 969 867 169 2,005<br />

Foreign exchange rate movements - 54 1 55<br />

Additions - - 24 24<br />

Disposals - - - -<br />

Change in scope of consolidation - 540 - 540<br />

Gross value at 31 December 2011 969 1,461 194 2,624<br />

Foreign exchange rate movements - 2 2 4<br />

Additions - - 30 30<br />

Disposals - - (16) (16)<br />

Change in scope of consolidation - - - -<br />

Gross value at 31 December 2012 969 1,463 210 2,642<br />

Cumulative amortization and impairment at 31 December 2010 (181) (346) (74) (601)<br />

Amortization for the period - (47) (8) (55)<br />

Impairment for the period - - - -<br />

“Shadow accounting” - 1 - 1<br />

Cumulative amortization and impairment at 31 December 2011 (181) (392) (82) (655)<br />

Amortization for the period - (42) 9 (1) (33)<br />

Impairment for the period - - (15) (15)<br />

“Shadow accounting” - 2 - 2<br />

Cumulative amortization and impairment at 31 December 2012 (181) (432) (88) (701)<br />

Carrying value as at 31 December 2010 788 521 95 1,404<br />

Carrying value as at 31 December 2011 788 1,069 112 1,969<br />

Carrying value as at 31 December 2012 788 1,031 122 1,941<br />

(1) Including EUR 16 million reversal of amortization due to intangible assets disposals.<br />

The disclosure of intangible assets split between the Group’s operational segments SCOR Global P&C and SCOR Global<br />

Life has been presented within Note 2 – Segment Information.<br />

222

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!