03.01.2014 Views

AFFIDAVIT OF PUBLICATION - Groton Independent

AFFIDAVIT OF PUBLICATION - Groton Independent

AFFIDAVIT OF PUBLICATION - Groton Independent

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>AFFIDAVIT</strong> <strong>OF</strong><br />

<strong>PUBLICATION</strong><br />

STATE <strong>OF</strong> SOUTH DAKOTA §<br />

COUNTY <strong>OF</strong> BROWN §<br />

Before me, the undersigned authority, on this day personally appeared Tina Kosel, who<br />

being by me duly sworn, deposes and says that she is the office manager of the <strong>Groton</strong><br />

<strong>Independent</strong>; that said newspaper is a newspaper of general circulation in <strong>Groton</strong>,<br />

Brown County, South Dakota; and that this notice was published in said newspaper<br />

on the following date(s):<br />

<strong>Groton</strong> City<br />

Sept. 19 published Sept. 27, 2011 for $17.28<br />

Subscribed and sworn to before me this the<br />

30th Day of September 2011<br />

______________________________<br />

Newspaper Representative’s Signature<br />

to certify which witness my hand and seal of office.<br />

_____________________________<br />

Notary Public in and for the State of South Dakota<br />

(Seal)<br />

Paul I. Kosel<br />

Print or Type Name of Notary Public<br />

My Commission Expires January 19, 2012<br />

Bond Number: 7900637768


Your<br />

Right<br />

To<br />

Know<br />

Miscellaneous<br />

Claremont Town<br />

Brown County<br />

<strong>Groton</strong> City<br />

Butler Town<br />

<strong>Groton</strong> Area School<br />

Frederick Area School<br />

Town of Frederick<br />

Columbia City<br />

Westport Town<br />

Putney<br />

Township<br />

Weed<br />

Notice<br />

Putney Township<br />

Weed Notice<br />

Putney Township Owners and<br />

Tenants of Putney Township are<br />

herby notified and required according<br />

to law, to cut all weeds<br />

in road ditches adjacent to their<br />

property or tenanted by them<br />

within said township on or before<br />

Oct. 1, 2011 or same will be hired<br />

done by the township board and<br />

$150 per half mile charged to the<br />

abutting property.<br />

By order of the township<br />

board<br />

Mark Thompson<br />

Township Clerk<br />

(020.0927)<br />

Published twice at the total<br />

approximate cost of $11.81.<br />

Riverside<br />

Township<br />

Weed<br />

Notice<br />

Riverside Township<br />

Weed Notice<br />

Riverside Township Owners<br />

and Tenants of Riverside Township<br />

are herby notified and required<br />

according to law, to cut all<br />

weeds in road ditches adjacent<br />

to their property or tenanted by<br />

them within said township on or<br />

before Oct. 15, 2011 or same will<br />

be hired done by the township<br />

board and $250 a mile charged<br />

to the abutting property.<br />

By order of the township<br />

board<br />

Bruce Sippel<br />

Township Clerk<br />

(0921.0928)<br />

Published twice at the total<br />

approximate cost of $11.32.<br />

<strong>Groton</strong><br />

City<br />

Sept. 19<br />

Meeting<br />

Minutes<br />

September 19, 2011<br />

The <strong>Groton</strong> City Council met<br />

on the above date at 7pm at<br />

City Hall for their regular second<br />

monthly meeting with the<br />

following members present:<br />

Brotherton, Hamilton, Hanlon,<br />

Anderson, Heitmann, Opp, and<br />

Mayor Olson presiding.<br />

Moved by Brotherton and<br />

seconded by Anderson to approve<br />

the minutes as read. All<br />

members present voted aye.<br />

Moved by Anderson and seconded<br />

by Opp to approve the<br />

following bills for payment. All<br />

members present voted aye.<br />

1st State Bank - 10,671.59<br />

- SS & WH; Consolidated Fed Cr<br />

Union - 800.00 - emp savings;<br />

1st National Bank - 9,604.27<br />

- lagoon loan; A-1 Sanitation -<br />

600.00 - dumpster rent; AFLAC<br />

- 315.00 - emp ins; Car Quest<br />

- 60.01 - filters, fluid, cleaner;<br />

Ecolab - 175.00 - pest control;<br />

<strong>Groton</strong> <strong>Independent</strong> - 222.07 -<br />

publishing; Guardian Ins - 413.64<br />

- emp ins; Heartland Consumer<br />

Power Dist - 45,462.92 - power;<br />

Lowary, Anita - 16.29 - books,<br />

candy; NW Energy - 2,174.61<br />

- power delivery; Olson Backhoe<br />

- 612.24 - install culvert;<br />

Patios Plus - 535.72 - install<br />

door & floor; RDO-John Deere<br />

Cr - 393.59 - mower repairs; SD<br />

Municipal League -100.00-conf<br />

registration; SD Public Assur.<br />

Alliance - 41,663.75 - insurance;<br />

SD Supp Retirement - 1,375.00 -<br />

emp retirement; Steven Lust Automotive<br />

- 112.20 - repairs; USA<br />

BlueBook - 380.58 - switches;<br />

Wellmark-Blue Cross/Blue Shield<br />

- 9,304.27 - health ins; WAPA<br />

- 26,741.52 - power<br />

Finance Officer Lowary presented<br />

the 2011 Swimming Pool<br />

and Baseball reports.<br />

A Heartland Consumer Power<br />

District meeting will be held in<br />

<strong>Groton</strong> on Oct 20. Council members<br />

were urged to attend.<br />

Fall weed spraying was approved<br />

for the cemetery, community<br />

center, pool, and park.<br />

The use of soy oil to dustproof<br />

streets was discussed. An offer<br />

from the school to help share<br />

the cost for 1st St between<br />

the schools was refused. The<br />

dust proofing will not hold as<br />

the weather changes and is too<br />

expensive for this short period<br />

of time.<br />

A complaint on how parking<br />

was allowed along the soccer<br />

fields was discussed.<br />

$5,060.08 was received from<br />

FEMA for labor and equipment<br />

use during the Spring 2011<br />

Flood.<br />

1st Reading to Ordinance<br />

#671, Water Rates, was given on<br />

a motion by Opp and seconded<br />

by Hanlon. All members present<br />

voted aye.<br />

At 7:33pm the Council adjourned<br />

into executive session<br />

to discuss legal matters and<br />

personnel on a motion by Hamilton<br />

and seconded by Anderson.<br />

All members present voted aye.<br />

Council reconvened into regular<br />

session at 7:37pm.<br />

Meeting adjourned.<br />

Roy Olson, Mayor<br />

Anita Lowary, Finance Officer<br />

Published once at the total<br />

approximate cost of $17.28.<br />

Columbia<br />

City<br />

Sept. 20<br />

Meeting<br />

Minutes<br />

SPECIAL MEETING<br />

September 20, 2011<br />

Meeting called to order by<br />

Mayor Vietmeier<br />

Roll Call: Kuschel Harr, Davis,<br />

Mitchell, Kampa.<br />

Others present: Brian Dennert,<br />

ADGENDA:<br />

REPAIR <strong>OF</strong> SEWER LINE ON<br />

3RD AVE. NW:<br />

REVIEW ESTIMATES FROM-<br />

PIES BLADE & DOZER-<br />

DUERRE EXCAVATION -<br />

The bids were fairly even after<br />

factoring in unlisted items.<br />

After discussion on the two<br />

estimates Mitchell moved 2nd<br />

by Kampa to accept the bid from<br />

Duerre. Kuschel Harr – yes, Davis<br />

– yes, Kampa – yes, Mitchell<br />

– yes. Passed.<br />

Both estimates will be faxed<br />

or delivered to our lawyer to<br />

be forwarded to the Insurance<br />

agent handling the claim.<br />

Crews early next week.<br />

Lagoon needs to be lowered,<br />

Discussion on line condition<br />

before dig started etc.<br />

Board needs to visit with G.<br />

Pierson about the condition of<br />

his property resulting from this<br />

dig and repair.<br />

REVIEW EXPENSES TO DATE<br />

–<br />

The hours for board members,<br />

plus meetings or any other items<br />

like power for pump etc.<br />

Kuschel Harr moved to adjourn<br />

2nd by Davis. Passed<br />

K. Vitense/fo<br />

Published once at the total<br />

approximate cost of $6.65.<br />

Frederick<br />

Area<br />

School<br />

Sept. 23<br />

Meeting<br />

<strong>OF</strong>FICIAL BOARD PROCEED-<br />

INGS<br />

FREDERICK AREA SCHOOL<br />

DISTRICT #6-2<br />

SEPTEMBER 12, 2011<br />

The regular board meeting of<br />

the Board of Education of the<br />

Frederick Area School District<br />

#6-2 was called to order at<br />

6:59 p.m. by Chairman, Lance<br />

Podoll with board members Jeff<br />

Forsting, Richard Schlosser, and<br />

Dennis Walworth Jr. present.<br />

Also present were C.E.O./Secondary<br />

Principal, Randy Barondeau;<br />

Elementary Principal,<br />

Ann Hegge; Business Manager,<br />

Waneta Malsom; Technical Coordinator/Teacher,<br />

Lynnette Hertel,<br />

Teacher, Paula Tschosik, and<br />

Patron, Jim Dumire.<br />

The meeting began with all<br />

present reciting the Pledge of<br />

Allegiance.<br />

Action 11-215: Motion by<br />

Forsting and seconded by<br />

Schlosser to approve the agenda<br />

with two additions. Add Coop<br />

Meeting and Supreme Court<br />

8 ◊ <strong>Groton</strong> <strong>Independent</strong> ◊ Tues., Sept. 27, 2011<br />

Frederick Area School District<br />

AUGUST 2011 Financial<br />

GENERAL CAPITAL SPECIAL PENSION LUNCH IMPRESS<br />

OUTLAY EDUCATION FUNDS<br />

Beginning Balance August 1, 2011 766,482.65 216,143.28 316,249.19 85,745.52 (6,634.17) 42,953.23<br />

Brown County Treasurer (Taxes) 5,705.38 1,861.25 558.38 186.14 - -<br />

State of SD (State Aid) 50,923.00 - - - - -<br />

First National Interest 18.51 - - - - -<br />

Lunch 4,867.50<br />

Lap Top Insurance 1,375.00 - - - - -<br />

Gaps 9,825.90<br />

Other 140,202.00 23,848.10 2,265.20 (2,199.01) 16,466.98 10,512.95<br />

Telephone Rebate 15,262.08 - - - - -<br />

Subtotals 989,794.52 241,852.63 319,072.77 83,732.65 14,700.31 53,466.18<br />

Disbursements 95,850.90 2,246.65 17,244.25 $0.00 130.16 7,704.88<br />

Ending Balance August 31, 2011 893,943.62 239,605.98 301,828.52 83,732.65 14,570.15 45,761.30<br />

Savings & Trust Accounts 61,895.31<br />

Trust & Agency Activity Funds 58,152.17<br />

Unemployment Fund 22,753.52<br />

Ruling to new business. All aye,<br />

carried.<br />

Action 11-216: Motion by<br />

Schlosser and seconded by<br />

Forsting to approve education<br />

reimbursement to Marty Morlock.<br />

All aye, carried.<br />

Action 11-217: Motion by Walworth<br />

and seconded by Forsting<br />

to approve the minutes of the<br />

August 08, 2011 meeting and<br />

bills of the Frederick Area School<br />

District. All aye, carried.<br />

At 7:25 Teacher/Athletic Director<br />

entered the meeting.<br />

The bills for the Frederick Area<br />

School District were presented.<br />

SEPTEMBER 2011 EXPENDI-<br />

TURES<br />

GENERAL FUND: 200.00,<br />

ABERDEEN AMERICAN NEWS,<br />

INC, PERIODICALS ED MEDIA;<br />

500.00, BLACKBOARD CON-<br />

NECT INC, PURCHASE SERVICES<br />

TECH-TITLE; 77.00, BLUMHARDT<br />

CHEVROLET & PONTIAC,, CAR<br />

EXPENSE-GAS DIESEL OIL;<br />

115.02, BONN EXPRESS, CAR<br />

EXPENSE-GAS DIESEL OIL; 7.49,<br />

BROWN COUNTY LANDFILL,<br />

MAINTENANCE; 575.92, CEN-<br />

TURY BUSINESS PRODUCTS,<br />

INC, TONER; 8.91, CHELSEY<br />

PLAMP, SUPPLIES; 50.67,<br />

CLASSROOM DIRECT, Shipping;<br />

356.49, COLE PAPERS, INC.,<br />

SUPPLIES; 4.38, COMMUNITY<br />

STORE, SUPPLIES; 69.85, DAKO-<br />

TA DUST-TEX, INC., SUPPLIES;<br />

20.00, DAKOTA ELECTRONICS,<br />

MONTHLY FEE-ALARM; 202.81,<br />

DICK BLICK COMPANY, Wiggly<br />

Eyes Pack; 950.00, DISCOVERY<br />

EDUCATION, LICENSES; 139.00,<br />

EDU-SAFE, REGISTRATION<br />

FEE; 107.54, ELLENDALE TRUE<br />

VALUE, MAINTENANCE/JANI-<br />

TORIAL; 235.61, EVAN-MOOR<br />

EDUCATIONAL PUBLICAT, S/H;<br />

59.00, FARMERS UNION OIL EL-<br />

LENDALE, FUEL; 50.08, FORMAN<br />

SALES AND SERVICE, REPAIR;<br />

7,604.01, FREDERICK ACTIVITY<br />

FUND, 2010-2011 EXPENSES;<br />

408.16, GOLDEN WEST TECH-<br />

NOLOGIES, INC., INS CLAIM;<br />

178.80, GROTON INDEPENDENT,<br />

INC, PRINT & PUB BOARD <strong>OF</strong><br />

ED; 309.70, HAUFF MID-AMER-<br />

ICA SPORTS, Shipping; 400.00,<br />

HAVLIK, JAMES, SERVICES;<br />

1,386.00, HUB AREA TECHNI-<br />

CAL SCHOOL, OTHER SUPPLIES<br />

VOCATIONAL; 2.50, J.W. PEP-<br />

PER & SON INC., POSTAGE;<br />

341.48, JAMES VALLEY COOP.<br />

TELE. CO., TELEPHONE SUPT./<br />

C.E.O.; 321.66, LAKESHORE<br />

LEARNING MATERIALS, Reading<br />

Comp Cards gr4-6; 20.00,<br />

LAKESIDE GOLF COURSE, CC<br />

MEET; 742.30, MAINTENANCE<br />

ENGINEERING, BULBS; 189.40,<br />

MARC, , SUPPLIES; 19.01, Mc-<br />

GRAW HILL COMPANIES, S/H;<br />

157.13, McLEOD’S PRINTING<br />

& SUPPLIES, SUPPLIES; 38.52,<br />

MENARDS ABERDEEN, SUP-<br />

PLIES; 10.69, MERTZ LUMBER<br />

& SUPPLY, SUPPLIES; 1,682.60,<br />

MONTANA-DAKOTA UTILITIES<br />

CO., ELECTRICITY OPER &;<br />

46.85, NORTH CENTRAL FARM-<br />

ERS ELEVATOR, FUEL; 280.50,<br />

PRAIRIE EDGE, SUPPLIES;<br />

99.80, QUALITY QUICK PRINT,<br />

INC., PURCHASE SERVICE OPER<br />

&; 354.14, REMEDIA PUBLICA-<br />

TIONS INC, Fun With Phonics;<br />

351.55, SAFETY INDUSTRIES,<br />

INC, PURCHASE SERVICES<br />

PUPIL; 328.00, SD FEDERAL<br />

PROPERTY AGENCY, MAINTE-<br />

NANCE; 165.00, SDASP, REGIS-<br />

TRATION FEE; 35.00, SDMEA,<br />

REGISTRATION FEE; 174.00,<br />

SEWER DUCK, SEWER & WATER<br />

OPER &; 161.00, SIMPLEXGRIN-<br />

NEL, INS CLAIM; 10.60, SUMP-<br />

TION, SARAH, SCIENCE LAB<br />

SUPPLIES; 101.51, TAYLOR<br />

MUSIC, INC, MUSIC-OTHER<br />

SUPPLIES; 265.93, TOWN <strong>OF</strong><br />

FREDERICK, GARBAGE OPER &<br />

MAINT-FREDERICK; 6,239.50,<br />

VANMETER FACILITY MAINTE-<br />

NANCE, JANITORIAL SERVICES;<br />

83.86, WAMPLER, ANN, SUP-<br />

PLIES; 238.65, WELLS FARGO<br />

BUSINESS CARD, SUPPLIES;<br />

26,477.62, Fund Total<br />

CAPITAL OUTLAY FUND:<br />

678.00, HUB AREA TECHNICAL<br />

SCHOOL, DISTANCE LEARNING;<br />

678.00, Fund Total<br />

FOOD SERVICE: 153.38,<br />

AMERIPRIDE LINEN SUPPLY<br />

CO., SUPPLIES; 360.00, AVERA<br />

PACE, QTR FEE; 416.40, BER-<br />

NARD FOOD INDUSTRIES, INC.,<br />

FOOD; 3,484.66, CASH-WA,<br />

FOOD/SUPPLIES; 8.15, COM-<br />

MUNITY STORE, COST <strong>OF</strong> SALES<br />

- PURCHASED; 62.24, EARTH-<br />

GRAINS COMPANY, BREAD;<br />

99.87, FREDERICK ACTIVITY<br />

FUND, LINENS; 9.00, KESSLER’S<br />

GROCERY, FOOD/SUPPLIES;<br />

190.65, NUCO INDUSTRIES,<br />

INC., PURCHASED SERVICES;<br />

4,784.35, Fund Total<br />

TRUST AND AGENCY: 996.87,<br />

CASH-WA, CONCESSIONS;<br />

676.08, COCA-COLA REFRESH-<br />

MENTS, CLASS <strong>OF</strong> 2013 MISC<br />

EXP; 998.50, JOSTEN, YEAR-<br />

BOOK MISC EXP; 424.14, PEPSI<br />

BEVERAGE COMPAMY, CLASS<br />

<strong>OF</strong> 2013 MISC EXP; 3,095.59,<br />

Fund Total<br />

OLD BUSINESS:<br />

Action 11-218: Motion by<br />

Schlosser and seconded by<br />

Walworth to approve the employment<br />

section of the policy<br />

manual. All aye, carried.<br />

The 2011-2012 budget was<br />

presented as follows:<br />

Action 11-219: Resolution<br />

by Schlosser and seconded by<br />

Forsting as follows: LET IT BE<br />

RESOLVED, that the School<br />

Board of the Frederick Area<br />

School District #6-2, after duly<br />

considering the proposed budget<br />

and its changes thereto, to be<br />

published in accordance with<br />

SDCL 13-11-2 hereby approves<br />

and adopts its final budget and<br />

changes thereto, to be its annual<br />

budget for fiscal year July<br />

1, 2011 through June 30, 2012.<br />

On roll call vote, all aye. Resolution<br />

passed.<br />

Action 11-220: Resolution by<br />

Forsting and seconded by Walworth<br />

as follows:<br />

LET IT BE RESOLVED, that<br />

the annual budget levy request<br />

for the : Frederick Area School<br />

District #6-2 is as follows: General<br />

Fund: Opt Out Amount<br />

= $150,000 and general levy<br />

$322,745 or maximum allowable<br />

levy whichever is greater.<br />

Capital Outlay Fund: $311,685<br />

or $3.00/per $1000 of total valuation.<br />

Special Education Fund:<br />

$93,506 or .90/per $1000 of<br />

total valuation. Pension Fund:<br />

Frederick Area School District #6-2<br />

2010-2011 and 2011-2012 Budget Comparison<br />

REVISED SEPTEMBER 12, 2011<br />

$31,169 or $.30/per $1000 of<br />

total valuation. On roll call vote,<br />

all aye. Resolution passed.<br />

No additional information was<br />

given on the buses.<br />

Mrs. Hegge reported the following<br />

on No Child Left Behind.<br />

Colored copies of full assessment<br />

and full accountability reports<br />

including Frederick Area School<br />

District, Elementary, Junior High,<br />

and High School results are<br />

available at the school for any<br />

interested patrons. Reports can<br />

also be found on the NCLB link<br />

on the school’s website<br />

http://frederickarea.k12.<br />

sd.us/default.aspx or online at<br />

http://doe.sd.gov/reportcard/<br />

index.aspx. Individual test results<br />

were provided to parents<br />

in August for any student that<br />

took the Dakota Step test March<br />

2011. Anyone with questions can<br />

contact the school at 329-2333.<br />

NEW BUSINESS:<br />

Thank you to Al Layton, Richard<br />

Achen, Chris, Eric, Mark<br />

Taylor and Warren Sumption for<br />

picking up the new scoreboard<br />

Continues on next page<br />

GeneralCapital Outlay Special Ed Pension Lunch<br />

EXPENSES Yr 2011-2012 Yr 2011-2012Yr 2011-2012Yr 2011-2012 Yr 2011-2012<br />

INSTRUCTIONAL May-11 May-11 May-11 May-11 May-11<br />

Regular Programs<br />

Elementary K-6 $405,100.00 $1,000.00 $0.00 $0.00 $0.00<br />

Textbooks/Software $0.00 $7,000.00 $0.00 $0.00 $0.00<br />

Computer Hardware $0.00 $6,000.00 $0.00 $0.00 $0.00<br />

High School $386,500.00 $26,000.00 $0.00 $0.00 $0.00<br />

Textbooks/Software $0.00 $8,000.00 $0.00 $0.00 $0.00<br />

Computer Hardware $0.00 $2,000.00 $0.00 $0.00 $0.00<br />

Special Programs<br />

Title I $38,454.00 $0.00 $0.00 $0.00 $0.00<br />

Title II - Part A $5,590.00 $0.00 $0.00 $0.00 $0.00<br />

Title II - Part D $6,203.00 $0.00 $0.00 $0.00 $0.00<br />

Rural Education Achievement(GAPS)$17,825.00 $0.00 $0.00 $0.00 $0.00<br />

After School Program $477.00 $0.00 $0.00 $0.00 $0.00<br />

Early Intervention-EIS $6,327.75 $0.00 $0.00 $0.00 $0.00<br />

Special Education $0.00 $0.00 $162,722.00 $0.00 $0.00<br />

North Central Coop (assessment) $0.00 $0.00 $11,278.00 $0.00 $0.00<br />

Early Retirement $0.00 $0.00 $0.00 $125,000.00 $0.00<br />

TOTAL INST. $866,476.75 $50,000.00 $174,000.00 $125,000.00 $0.00<br />

SUPPORT SERV.<br />

Pupil Guidance $5,000.00 $0.00 $0.00 $0.00 $0.00<br />

Instructional/TTL $350.00 $0.00 $0.00 $0.00 $0.00<br />

Education Media $13,600.00 $0.00 $0.00 $0.00 $0.00<br />

Board of Ed $30,350.00 $5,000.00 $0.00 $0.00 $0.00<br />

C.E.O. $59,000.00 $2,000.00 $0.00 $0.00 $0.00<br />

Principals $121,400.00 $2,000.00 $0.00 $0.00 $0.00<br />

Fiscal Services $63,500.00 $2,000.00 $0.00 $0.00 $0.00<br />

Operation/Maint. $150,000.00 $52,000.00 $0.00 $0.00 $0.00<br />

Pupil Transport $147,000.00 $95,000.00 $0.00 $0.00 $0.00<br />

Vehicle Expenses $30,000.00 $0.00 $0.00 $0.00 $0.00<br />

Food Service $18,000.00 $5,000.00 $0.00 $0.00 $101,050.00<br />

TOTAL SUPPORT $638,200.00 $163,000.00 $0.00 $0.00 $101,050.00<br />

NON PROGRAM<br />

Improve Other Bldgs $0.00 $13,000.00 $0.00 $0.00 $0.00<br />

Equipment $0.00 $5,000.00 $0.00 $0.00 $0.00<br />

Vocational $16,632.00 $9,000.00 $0.00 $0.00 $0.00<br />

Co-Curricular $108,075.00 $10,000.00 $0.00 $0.00 $0.00<br />

Debt Service (Building) $0.00 $90,000.00 $0.00 $0.00 $0.00<br />

Contingency $30,000.00 $0.00 $0.00 $0.00 $0.00<br />

Transfer Out $0.00 $1,000.00 $1,000.00 $1,000.00 $500.00<br />

TOTAL NON PROGRAM $154,707.00 $128,000.00 $1,000.00 $1,000.00 $500.00<br />

GRAND TOTAL EXPENSES $1,659,383.75 $341,000.00 $175,000.00 $126,000.00 $101,550.00<br />

General Capital outlay Special Ed Pension Lunch<br />

REVENUE Yr 2011-2012 Yr 2011-2012Yr 2011-2012Yr 2011-2012 Yr 2011-2012<br />

LOCAL REVENUE<br />

Opt Out Levy $150,000.00 $0.00 $0.00 $0.00 $0.00<br />

Local $316,810.57 -$42,511.61 $50,546.52 $94,500.00 $0.00<br />

Gross Receipt Tax $38,000.00 $0.00 $0.00 $0.00 $0.00<br />

Prior Year $8,000.00 $0.00 $0.00 $0.00 $0.00<br />

Taxes $384,614.43 $381,511.61 $114,453.48 $31,000.00 $1,000.00<br />

Interest $2,000.00 $1,000.00 $1,000.00 $500.00 $500.00<br />

Interest Transferred In $3,000.00 $0.00 $0.00 $0.00 $0.00<br />

Athletic Income $10,000.00 $0.00 $0.00 $0.00 $44,050.00<br />

Tourney Income $2,000.00 $0.00 $0.00 $0.00 $0.00<br />

After School Program $477.00 $0.00 $0.00 $0.00 $0.00<br />

Surplus $1,000.00 $1,000.00 $0.00 $0.00 $0.00<br />

TOTAL LOCAL REVENUE $915,902.00 $341,000.00 $166,000.00 $126,000.00 $45,550.00<br />

COUNTY REVENUE $22,000.00 $0.00 $0.00 $0.00 $0.00<br />

STATE REVENUE<br />

State Aid $611,082.00 $0.00 $0.00 $0.00 $0.00<br />

State Apportion $13,000.00 $0.00 $0.00 $0.00 $0.00<br />

Bank Franchise Tax $14,000.00 $0.00 $0.00 $0.00 $0.00<br />

Rural Education Achievement(GAPS)$17,825.00 $0.00 $0.00 $0.00 $0.00<br />

TOTAL STATE REVENUE $655,907.00 $0.00 $0.00 $0.00 $0.00<br />

FEDERAL FUNDS<br />

Title I $38,454.00 $0.00 $0.00 $0.00 $0.00<br />

Title II - Part A $5,590.00 $0.00 $0.00 $0.00 $0.00<br />

Title II - Part D $6,203.00 $0.00 $0.00 $0.00 $0.00<br />

Food Service $0.00 $0.00 $0.00 $0.00 $38,000.00<br />

Medicaid Adm $ $9,000.00 $0.00 $1,000.00 $0.00 $0.00<br />

Medicaid $ $0.00 $0.00 $8,000.00 $0.00 $0.00<br />

Early Intervention-EIS $6,327.75 $0.00 $0.00 $0.00 $0.00<br />

TOTAL FEDERAL REV $65,574.75 $0.00 $9,000.00 $0.00 $38,000.00<br />

From General $18,000.00<br />

GRAND TOTAL REVENUE $1,659,383.75 $341,000.00 $175,000.00 $126,000.00 $101,550.00

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!