STATEMENT OF CASH FLOWS Statement of cash flows of <strong>Gorenje</strong>, d.d. in TEUR Notes <strong>2009</strong> 2008 A. CASH FLOWS FROM OPERATING ACTIVITIES Profit for the period -6,084 11,972 Adjustments for: Depreciation of property, plant and equipment 12, 17 29,516 31,773 Amortisation of intangible assets 12, 16 3,285 3,832 Investment income 14 -26,835 -24,973 Finance expenses 14 25,760 22,790 Gain on sale of property, plant and equipment -40 -586 Gain from revaluation of investment property 0 -2,154 Income tax expense 15 -2,656 -88 Operating profit before changes in net operating current assets and provisions 22,946 42,566 Change in trade and other receivables 12,613 24,884 Change in inventories 22 30,732 -12,079 Change in provisions 29 1,925 -2,025 Change in trade and other liabilities -13,510 -22,622 Cash generated from operations 31,760 -11,842 Interest paid -15,901 -17,598 Income taxes paid 489 -1,540 Net cash from operating activities 39,294 11,586 B. CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from sale of property, plant and equipment 339 1,946 Interest received 8,378 5,924 Dividends received 6,322 7,443 Disposal of available-for-sale investments 5,004 6,111 Disposal of subsidiary, net of cash disposed 42,685 789 Acquisition of subsidiary, net of cash acquired -5,000 -107,483 Acquisition of property, plant and equipment -6,745 -33,196 Loans -9,319 -52,373 Acquisition of other investments 434 -6,118 Acquisition of intangible assets -1,844 -3,035 Net cash used in investing activities 40,254 -179,992 C. CASH FLOWS FROM FINANCING ACTIVITIES Repurchase of own shares 0 -112 Borrowings / Repayment of borrowings -79,536 174,471 Dividends and premiums paid 0 -5,910 Net cash used in financing activities -79,536 168,449 Net increase in cash and cash equivalents 12 43 Cash and cash equivalents at beginning of period 74 31 Cash and cash equivalents at end of period 86 74 171 <strong>Annual</strong> <strong>Report</strong> <strong>Gorenje</strong> <strong>Group</strong> <strong>2009</strong>
STATEMENT OF CHANGES IN EQUITY Statement of changes in equity of <strong>Gorenje</strong>, d.d. in TEUR Share capital Share premium Legal and statutory reserves Retained earnings Own shares Fair value reserve Total Opening balance at 1 Jan <strong>2009</strong> 58,546 140,624 21,697 94,059 -3,170 810 312,566 Total comprehensive income for the period Net profit or loss for the period -6,084 -6,084 Total other comprehensive income -2,286 -2,286 Total comprehensive income for the period 0 0 0 -6,084 0 -2,286 -8,370 Transactions with owners (when acting as owners) recognised directly in equity Contributions by owners and distributions to owners Payment of dividends Total contributions by owners and distributions to owners 0 0 0 0 0 0 0 Total transactions with owners 0 0 0 0 0 0 0 Closing balance at 31 Dec <strong>2009</strong> 58,546 140,624 21,697 87,975 -3,170 -1,476 304,196 172 <strong>Annual</strong> <strong>Report</strong> <strong>Gorenje</strong> <strong>Group</strong> <strong>2009</strong>
- Page 1 and 2:
It was a difficult year. 2009 Annua
- Page 3 and 4:
03 And that is why we are growing.
- Page 5 and 6:
05 We are actively involved in seve
- Page 7 and 8:
07 Ideas give us energy. We have re
- Page 9 and 10:
Content Letter of the President of
- Page 11 and 12:
As for our traditional markets in E
- Page 13 and 14:
The Supervisory Board devoted speci
- Page 15 and 16:
Gorenje Group The Gorenje Group is
- Page 17 and 18:
Vision, mission, values VISION To b
- Page 19 and 20:
BASIC STRATEGIC OBJECTIVES To succe
- Page 21 and 22:
The performance of the Division's b
- Page 23 and 24:
The products of the Gorenje Group a
- Page 25 and 26:
Innovations and products The crisis
- Page 27 and 28:
Production and quality Home Applian
- Page 29 and 30:
Shares of Gorenje and investor rela
- Page 31 and 32:
OWNERSHIP STRUCTURE Ten Major Share
- Page 33 and 34:
OWN SHARES AND VOTING RIGHTS On the
- Page 35 and 36:
For the second consecutive year, we
- Page 37 and 38:
Report on corporate social responsi
- Page 39 and 40:
AVERAGE AGE AND HEALTH CARE In the
- Page 41 and 42:
Staff Training Rapid development in
- Page 43 and 44:
Culture We realise how important bo
- Page 45 and 46:
Quantity of hazardous wastes (kg/pi
- Page 47 and 48:
Energy consumption of Gorenje washe
- Page 49 and 50:
DR. JOŽE ZAGOŽEN Chairman of the
- Page 51 and 52:
PETER KOBAL Member of the Superviso
- Page 53 and 54:
FRANJO BOBINAC President of the Man
- Page 55 and 56:
DRAGO BAHUN member of the managemen
- Page 57 and 58:
FRANC KOŠEC member of the manageme
- Page 59 and 60:
GENERAL MEETING OF SHAREHOLDERS The
- Page 61 and 62:
EXTERNAL AUDIT The audit of financi
- Page 63 and 64:
CODE OBSERVANCE The contents of the
- Page 65 and 66:
Business report ECONOMIC ENVIRONMEN
- Page 67 and 68:
SALE IN TERMS OF DIVISIONS The Home
- Page 69 and 70:
A sharper fall in the market was su
- Page 71 and 72:
HOME INTERIOR DIVISION South-Easter
- Page 73 and 74:
Structure of sales of the Ecology,
- Page 75 and 76:
The main reasons for the reduction
- Page 77 and 78:
Due to the circumstances described
- Page 79 and 80:
At the end of 2009 equity capital a
- Page 81 and 82:
Cash flow of the Gorenje Group (in
- Page 83 and 84:
Investments of the Gorenje Group an
- Page 85 and 86:
The most important material of the
- Page 87 and 88:
Information system risks are relate
- Page 89 and 90:
Ecology, energy and services divisi
- Page 91 and 92:
RESEARCH AND DEVELOPMENT Household
- Page 93 and 94:
52. Kemis-Termoclean, d.o.o., Croat
- Page 95 and 96:
Achievement of goals in the year 20
- Page 97 and 98:
Financial statements of Gorenje Gro
- Page 99 and 100:
CONSOLIDATED STATEMENT OF FINANCIAL
- Page 101 and 102:
CONSOLIDATED STATEMENT OF CHANGES I
- Page 103 and 104:
NOTES TO THE CONSOLIDATED FINANCIAL
- Page 105 and 106:
A contingent liability of the acqui
- Page 107 and 108:
) Foreign currency (i) Foreign curr
- Page 109 and 110:
value of the derivative is recognis
- Page 111 and 112:
Acquisition of minority interests A
- Page 113 and 114:
current economic and credit conditi
- Page 115 and 116:
(iv) Provisions for retirement bene
- Page 117 and 118:
s) Comparative information Comparat
- Page 119 and 120:
IFRIC 12 Service Concession Arrange
- Page 121 and 122:
anticipated reversionary increases,
- Page 123 and 124:
of the Gorenje Group’s lending po
- Page 125 and 126:
GROUP - 8. COMPOSITION OF THE GOREN
- Page 127 and 128: 83. GEN-I Tirana Sh.p.k., Albania 2
- Page 129 and 130: GROUP - 11. DISPOSAL OF COMPANIES T
- Page 131 and 132: Proportionate shares of assets, lia
- Page 133 and 134: GROUP - COST OF GOODS, MATERIALS AN
- Page 135 and 136: GROUP - NET FINANCE EXPENSES Note 1
- Page 137 and 138: in TEUR 2008 Pre-tax amount Tax Aft
- Page 139 and 140: Impairment testing of goodwill aris
- Page 141 and 142: Movement of intangible assets in 20
- Page 143 and 144: Transfers include transfers from re
- Page 145 and 146: GROUP - NON-CURRENT INVESTMENTS Not
- Page 147 and 148: GROUP - INVENTORIES Note 26 - Inven
- Page 149 and 150: GROUP - OTHER CURRENT ASSETS Note 2
- Page 151 and 152: GROUP - EARNINGS PER SHARE Note 32
- Page 153 and 154: Movement of provisions in 2009 in T
- Page 155 and 156: Some non-current borrowings are sim
- Page 157 and 158: GROUP - TRADE PAYABLES Note 37 - Tr
- Page 159 and 160: Impairment loss 8,780 3,512 Allowan
- Page 161 and 162: in TEUR Carrying amount Expected ca
- Page 163 and 164: Sensitivity analysis A 5 percent in
- Page 165 and 166: Fair value scale The table shows me
- Page 167 and 168: GROUP - EVENTS AFTER THE REPORTING
- Page 169 and 170: GROUP - INDEPENDENT AUDITOR'S REPOR
- Page 171 and 172: Mora Moravia s r.o., Czech Republic
- Page 173 and 174: Gorenje UK Ltd., Great Britain Gore
- Page 175 and 176: FOREIGN CURRENCY EXCHANGE RATES App
- Page 177: STATEMENT OF FINANCIAL POSITION Sta
- Page 181 and 182: NOTES TO THE FINANCIAL STATEMENTS C
- Page 183 and 184: COMPANY - 3. SIGNIFICANT ACCOUNTING
- Page 185 and 186: Cash flow hedges When a derivative
- Page 187 and 188: (iv) Depreciation Depreciation is r
- Page 189 and 190: i) Impairment (i) Financial assets
- Page 191 and 192: (iii) Onerous contracts A provision
- Page 193 and 194: Deferred tax is measured at the tax
- Page 195 and 196: IFRIC 18 Transfers of Assets from C
- Page 197 and 198: COMPANY - 5. FINANCIAL RISK MANAGEM
- Page 199 and 200: Capital management The Company's po
- Page 201 and 202: Rental income in TEUR 2009 2008 Ren
- Page 203 and 204: in TEUR 2009 2008 Interest expenses
- Page 205 and 206: COMPANY - NOTES TO THE FINANCIAL PO
- Page 207 and 208: Changes in intangible assets in 200
- Page 209 and 210: Carrying amount at 1 Jan 2008 12,95
- Page 211 and 212: COMPANY - INVESTMENTS IN SUBSIDIARI
- Page 213 and 214: Long-term loans to specific groups
- Page 215 and 216: Short-term loans in TEUR 2009 2008
- Page 217 and 218: Kemis-Termoclean, d.o.o., Croatia 2
- Page 219 and 220: Changes in fair value reserve: in T
- Page 221 and 222: Changes in provisions in 2009 in TE
- Page 223 and 224: COMPANY - CURRENT FINANCIAL LIABILI
- Page 225 and 226: Trade payables to suppliers in the
- Page 227 and 228: COMPANY - FINANCIAL INSTRUMENTS COM
- Page 229 and 230:
31 December 2008 in TEUR Carrying a
- Page 231 and 232:
Sensitivity analysis A 5 percent in
- Page 233 and 234:
COMPANY - FAIR VALUE Note 36 - Fair
- Page 235 and 236:
Net earnings in 2009 in TEUR Manage
- Page 237 and 238:
Net earnings in 2008 in EUR Salarie
- Page 239 and 240:
COMPANY - EVENTS AFTER THE DATE OF
- Page 241:
Imprint: Publisher: Gorenje, d.d.,