26.12.2013 Views

Investor Presentation - Cision

Investor Presentation - Cision

Investor Presentation - Cision

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

FINANCIAL HIGHLIGHTS<br />

BALANCE SHEET, CASH FLOW AND CAPITAL STRUCTURE<br />

Amounts in NOK million<br />

30 June<br />

2013<br />

30 June<br />

2012<br />

31 Dec<br />

2012<br />

ASSETS 5,572 4,028 5,159<br />

• Intangible non-current assets 2,396 1,405 2,295<br />

• Tangible non-current assets 599 504 563<br />

• Financial non-current assets 266 282 257<br />

• Inventory 917 669 789<br />

• Receivables 1,259 1,076 1,078<br />

• Cash and cash equivalents 135 92 177<br />

LIABILITIES AND EQUITY 5,572 4,028 5,159<br />

• Equity 2,407 2,098 2,283<br />

• Minority interest 94 89 74<br />

• Interest bearing liabilities 1,735 727 1,551<br />

• Non-interest bearing liabilities 1,336 1,114 1,251<br />

Ordinary cashflow from operations<br />

• 120 MNOK (109 MNOK in 2Q 2012)<br />

Cashflow from investments (ex M&A)<br />

• 62 MNOK, (52 MNOK 2Q2012)<br />

Solidity<br />

• 45% equity<br />

• NIBD/EBITDA = 1.8 (Rolling 12 months)<br />

BEST Kwadraat NV<br />

• Fully consolidated from 2 July 2012<br />

58

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!