Folie 1 - Oerlikon Barmag

Folie 1 - Oerlikon Barmag Folie 1 - Oerlikon Barmag

26.10.2012 Views

VALUE GENERATION TRANSMISSION SYSTEMS 34 Time to money Sales Fulfillment Top technology applications for niches Co-developments with customers and partners to generate reliable, high performing and cost effective products Strength in design and manufacturing of small series products Premium supplier in defined niches for high class modules S u p p o r t p r o c e s s e s – Facilitation Champion Customer intimacy leads to long and good margin contracts Manufacturing champion for small volumes High flexibility and cost effectiveness to manage the wide range of products with perfect on time delivery and with the demanded quality

KEY FIGURES (II) in EUR 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 Sales 1'614 EBITDA 189 35 1'746 166 1'698 149 1'593 100 1'426 151 867 23 1'152 110 1'250 136 1'114 91 1'151 in % of sales 11.7% 9.5% 8.8% 6.3% 10.6% 2.7% 9.5% 10.9% 8.2% -0.7% Cash Op.Activities 165 Capital Expenditures 61 Free Cash Flow 1) 104 Net Debt (Cash) (141) Equity incl. minority int. 519 Intangible Assets (98) Tangible Cap.Employed 280 Turns of Cap.Employed 4.9 1) Before proceeds from sale of assets 125 50 75 32 471 (120) 383 4.4 145 52 93 106 433 (129) 410 3.7 117 64 53 208 426 (138) 496 3.3 110 74 36 189 481 (190) 480 3.1 (9) 63 (72) 75 412 (38) 449 2.0 90 93 (3) (21) 503 (46) 435 2.8 119 52 67 (71) 508 (49) 387 3.2 82 46 36 (47) 481 (37) 397 2.6 (8) (25) 47 (71) (23) 506 (39) 445 2.3

KEY FIGURES (II)<br />

in EUR 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995<br />

Sales 1'614<br />

EBITDA 189<br />

35<br />

1'746<br />

166<br />

1'698<br />

149<br />

1'593<br />

100<br />

1'426<br />

151<br />

867<br />

23<br />

1'152<br />

110<br />

1'250<br />

136<br />

1'114<br />

91<br />

1'151<br />

in % of sales 11.7% 9.5% 8.8% 6.3% 10.6% 2.7% 9.5% 10.9% 8.2% -0.7%<br />

Cash Op.Activities 165<br />

Capital Expenditures 61<br />

Free Cash Flow 1) 104<br />

Net Debt (Cash) (141)<br />

Equity incl. minority int. 519<br />

Intangible Assets (98)<br />

Tangible Cap.Employed 280<br />

Turns of Cap.Employed 4.9<br />

1) Before proceeds from sale of assets<br />

125<br />

50<br />

75<br />

32<br />

471<br />

(120)<br />

383<br />

4.4<br />

145<br />

52<br />

93<br />

106<br />

433<br />

(129)<br />

410<br />

3.7<br />

117<br />

64<br />

53<br />

208<br />

426<br />

(138)<br />

496<br />

3.3<br />

110<br />

74<br />

36<br />

189<br />

481<br />

(190)<br />

480<br />

3.1<br />

(9)<br />

63<br />

(72)<br />

75<br />

412<br />

(38)<br />

449<br />

2.0<br />

90<br />

93<br />

(3)<br />

(21)<br />

503<br />

(46)<br />

435<br />

2.8<br />

119<br />

52<br />

67<br />

(71)<br />

508<br />

(49)<br />

387<br />

3.2<br />

82<br />

46<br />

36<br />

(47)<br />

481<br />

(37)<br />

397<br />

2.6<br />

(8)<br />

(25)<br />

47<br />

(71)<br />

(23)<br />

506<br />

(39)<br />

445<br />

2.3

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!