RED HERRING PROSPECTUS Dated August 24 ... - Globus Spirits

RED HERRING PROSPECTUS Dated August 24 ... - Globus Spirits RED HERRING PROSPECTUS Dated August 24 ... - Globus Spirits

globusspirits.com
from globusspirits.com More from this publisher
10.11.2013 Views

AS ON PARTICULARS 31-Mar-05 31-Mar-06 31-Mar-07 31-Mar-08 31-Mar-09 30-Jun-09 Interest Paid (20.24) (40.29) (53.29) (106.40) (296.22) (57.61) Increase in Secured Loan 190.83 (14.00) 469.98 599.27 325.81 (206.67) Increase in Unsecured Loan 76.75 (72.17) 89.41 15.65 Proceeds from issue of share capital NET CASH USED IN FINANCING ACTIVITIES (C) Net Increase/Decrease in Cash & Cash Equivalents (A+B+C) (65.01) (36.84) 0.00 0.00 0.00 870.00 0.00 0.00 247.34 (126.46 506.10 1378.52 (35.42) (301.12) (15.92) 26.41 116.75 (6.84) 70.74 113.19 Cash & Cash Equivalents at the beginning of the year 47.78 31.85 58.26 175.01 168.16 238.90 Cash & Cash Equivalents at the closing of the year 31.85 58.26 175.01 168.16 238.90 352.09 ANNEXURE-VI STATEMENT OF SECURED LOAN PARTICULARS Term Loan As On (Rs. in lacs) 31-Mar-05 31-Mar-06 31-Mar-07 31-Mar-08 31-Mar-09 30-Jun-09 From State Bank of India --- --- 380.67 286.11 193.13 169.81 From Punjab National Bank 117.90 107.90 --- --- --- --- Sub-Total (a) 117.90 107.90 380.67 286.11 193.13 169.81 Working Capital Facility (Cash Credit) From State Bank of India --- --- 291.81 973.58 1411.42 1234.65 From Punjab National Bank 99.17 99.98 --- --- --- --- Sub-Total (b) 99.17 99.98 291.81 973.58 1411.42 1234.65 Vehicle Loans 38.55 33.74 39.11 51.17 32.12 25.54 Sub-Total (c) 38.55 33.74 39.11 51.17 32.12 25.54 TOTAL (a+b+c) 255.62 241.62 711.59 1310.86 1636.67 1430.00 163

STATEMENT OF SECURED LOAN AS AT 30 th JUNE 2009 Particulars of Loans Bank I. FUND BASED LIMITS A. Term Loans State Bank of India Sanction ed Amount Outstanding Rate of Interest P.A. Repayment of Terms (SBAR + Rs.5lac per 2.50%) at quarter. monthly rest for 73.00 lacs SBAR at Rs.18lac per monthly rest quarter & for Rs.12lac in the 210.00lacs last quarter. 283.00 169.81 0.50% below SBAR at B. Working monthly rest Capital for 1600.00 State Facility (CC & lacs Repayable on Bank of 1750.00 1234.65 SLC OF India 0.50% above demand RS.150.00LA SBAR at CS)) monthly rest for 150.00 lacs ICICI 60 monthly 6.19 1.59 9.0% Bank instalments ICICI 60 monthly C.Hire 6.08 3.79 12.1% Bank instalments Purchase Loans ICICI 60 monthly 6.07 3.79 12.4% Bank instalments ICICI 36 monthly 25.00 10.71 13.0% Bank instalments ICICI 60 monthly 4.25 3.21 13.90% Bank instalments Reliance Consumer 59 monthly 3.43 2.45 13.40% Finance instalments Ltd. GRAND TOTAL 1430.00 Securities offered (Rs. in Lacs) 1. Primarily secured by all the fixed assets of the company including EM of factory Land & Building at Samalkha & Behror. 2. Collaterally secured by all current assets of the company. 3. Personally guaranteed by sh. Madhav K. Swarup and Sh. Ajay K. Swarup and corporate Guarantee given by M/s Chandbagh Investments Ltd. Primarily secured by hypothecation of all the current assets of the company and collaterally secured by all the fixed assets of the company also guaranteed by Sh. Madhav K. Swarup and Sh. Ajay K. Swarup and M/s Chandbagh Investments Ltd. hypothecation of specified vehicles hypothecation of specified vehicles hypothecation of specified vehicles hypothecation of specified vehicles hypothecation of specified vehicles hypothecation of specified vehicles II. NON FUND BASED LIMITS Particulars of Loans Bank Guarantee Letters of Credit (With fully interchangeability between LC & BG) Bank State Bank of India State Bank of India Sanctioned Amount 50.00 150.00 Outstanding NIL NIL Rate of Interest P.A. Margin 15% Margin 15% Repayment of Terms 18 months 90 days Securities offered Primarily secured by hypothecation of all the current assets of the company and collaterally secured by all the fixed assets of the company also 164

STATEMENT OF SECU<strong>RED</strong> LOAN AS AT 30 th JUNE 2009<br />

Particulars of<br />

Loans<br />

Bank<br />

I. FUND BASED LIMITS<br />

A. Term<br />

Loans<br />

State<br />

Bank of<br />

India<br />

Sanction<br />

ed<br />

Amount<br />

Outstanding<br />

Rate of<br />

Interest P.A.<br />

Repayment of<br />

Terms<br />

(SBAR +<br />

Rs.5lac per<br />

2.50%) at<br />

quarter.<br />

monthly rest<br />

for 73.00 lacs<br />

SBAR at Rs.18lac per<br />

monthly rest quarter &<br />

for Rs.12lac in the<br />

210.00lacs last quarter.<br />

283.00 169.81<br />

0.50% below<br />

SBAR at<br />

B. Working<br />

monthly rest<br />

Capital<br />

for 1600.00<br />

State<br />

Facility (CC &<br />

lacs Repayable on<br />

Bank of 1750.00 1234.65<br />

SLC OF<br />

India<br />

0.50% above demand<br />

RS.150.00LA<br />

SBAR at<br />

CS))<br />

monthly rest<br />

for 150.00<br />

lacs<br />

ICICI<br />

60 monthly<br />

6.19 1.59 9.0%<br />

Bank<br />

instalments<br />

ICICI<br />

60 monthly<br />

C.Hire<br />

6.08 3.79 12.1%<br />

Bank<br />

instalments<br />

Purchase<br />

Loans<br />

ICICI<br />

60 monthly<br />

6.07 3.79 12.4%<br />

Bank<br />

instalments<br />

ICICI<br />

36 monthly<br />

25.00 10.71 13.0%<br />

Bank<br />

instalments<br />

ICICI<br />

60 monthly<br />

4.25 3.21 13.90%<br />

Bank<br />

instalments<br />

Reliance<br />

Consumer<br />

59 monthly<br />

3.43 2.45 13.40%<br />

Finance<br />

instalments<br />

Ltd.<br />

GRAND TOTAL 1430.00<br />

Securities offered<br />

(Rs. in Lacs)<br />

1. Primarily secured by<br />

all the fixed assets of<br />

the<br />

company<br />

including EM of<br />

factory Land &<br />

Building at Samalkha<br />

& Behror.<br />

2. Collaterally secured<br />

by all current assets<br />

of the company.<br />

3. Personally guaranteed<br />

by sh. Madhav K.<br />

Swarup and Sh. Ajay<br />

K. Swarup and<br />

corporate Guarantee<br />

given by M/s<br />

Chandbagh<br />

Investments Ltd.<br />

Primarily secured by<br />

hypothecation of all the<br />

current assets of the<br />

company and collaterally<br />

secured by all the fixed<br />

assets of the company also<br />

guaranteed by Sh. Madhav<br />

K. Swarup and Sh. Ajay K.<br />

Swarup and M/s Chandbagh<br />

Investments Ltd.<br />

hypothecation of specified<br />

vehicles<br />

hypothecation of specified<br />

vehicles<br />

hypothecation of specified<br />

vehicles<br />

hypothecation of specified<br />

vehicles<br />

hypothecation of specified<br />

vehicles<br />

hypothecation of specified<br />

vehicles<br />

II. NON FUND BASED LIMITS<br />

Particulars of<br />

Loans<br />

Bank Guarantee<br />

Letters of Credit<br />

(With fully<br />

interchangeability<br />

between LC & BG)<br />

Bank<br />

State<br />

Bank of<br />

India<br />

State<br />

Bank of<br />

India<br />

Sanctioned<br />

Amount<br />

50.00<br />

150.00<br />

Outstanding<br />

NIL<br />

NIL<br />

Rate of<br />

Interest<br />

P.A.<br />

Margin<br />

15%<br />

Margin<br />

15%<br />

Repayment<br />

of Terms<br />

18 months<br />

90 days<br />

Securities<br />

offered<br />

Primarily<br />

secured by<br />

hypothecation<br />

of all the<br />

current<br />

assets of the<br />

company and<br />

collaterally<br />

secured by all<br />

the fixed<br />

assets of the<br />

company also<br />

164

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!