10.11.2013 Views

Building for a brighter future - GHA Central

Building for a brighter future - GHA Central

Building for a brighter future - GHA Central

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Financial: Financial Results<br />

Notes to and <strong>for</strong>ming part of the Financial Statements <strong>for</strong> the year ended 30 June 2006<br />

Note 12: Other Liabilities<br />

Total<br />

2006<br />

Total<br />

2005<br />

Monies Held in Trust*<br />

- Accommodation Bonds (Refundable Entrance Fees)<br />

($’000)<br />

1,329<br />

($’000)<br />

1,044<br />

- Salary Packaging 213 201<br />

- Gippsland Health Alliance 1,866 2,836<br />

Borrowings- DHS 24<br />

Total Current 3,433 4,080<br />

NON CURRENT<br />

Borrowings- DHS 23<br />

Total Non Current 23<br />

TOTAL OTHER LIABILITIES 3,456 4,080<br />

*Represented by the following assets:<br />

Other Financial Assets (refer note 6) 3,409 4,080<br />

TOTAL 3,409 4,080<br />

Note 13: Equity & Reserves<br />

Total<br />

Total<br />

2006 2005<br />

(a) RESERVES<br />

($’000) ($’000)<br />

Asset Revaluation Reserve<br />

Balance at the Beginning of the Reporting Period 1,401<br />

Revaluation Increment 1,401<br />

Balance at the End of the Reporting Period 1,401 1,401<br />

Represented by: Land 913 913<br />

<strong>Building</strong>s 4,88 4,88<br />

1,401 1,401<br />

(b) CONTRIBUTED CAPITAL<br />

Balance at the Beginning of the Reporting Period 27,888 27,888<br />

Capital contribution received from Victorian Government 1,341<br />

Balance at the End of the Reporting Period 29,229 27,888<br />

(c) ACCUMULATED SURPLUS<br />

Balance at the Beginning of the Reporting Period 6,557 4,568<br />

Net Result <strong>for</strong> the Year 310 1,989<br />

Balance at the End of the Reporting Period 6,867 6,557<br />

(d) EQUITY<br />

Total Equity at the Beginning of the Reporting Period 35,846 32,456<br />

Total Changes in Equity Recognised in the Operating Statement 1,6523,390<br />

Total Equity at the Reporting Date 37,497 35,846<br />

Note 14: Reconciliation of Net Result <strong>for</strong> the year<br />

to Net Cash Flow from Operating Activities<br />

Net Result <strong>for</strong> the Year 310 1,989<br />

Add back Depreciation & Amortisation 2,769 2,607<br />

Write Down of Inventories & Non Current Assets 23<br />

Less Discount Interest on Borrowings (3)<br />

Assets Received free of charge (16)<br />

Net (Gain) from Sale of Plant & Equipment (24) (58)<br />

Net (Gain) from Sale of Investments (2)<br />

Non Cash Contributions of Non-Current Assets (105) (106)<br />

Movement in Operating Assets & Liabilities<br />

(Increase) / Decrease in Receivables 742 227<br />

(Increase) / Decrease in Other Assets 619 193<br />

Increase / (Decrease) in Payables (892) 43<br />

Increase / (Decrease) in Employee Benefits 788 217<br />

Increase / (Decrease) in Other Liabilities (671)<br />

NET CASH FLOWS FROM OPERATING ACTIVITIES 3,556 5,095<br />

62<br />

Total<br />

Total<br />

2006 2005<br />

($’000) ($’000)

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!