Building for a brighter future - GHA Central

Building for a brighter future - GHA Central Building for a brighter future - GHA Central

10.11.2013 Views

Financial: Financial Results Notes to and forming part of the Financial Statements for the year ended 30 June 2006 Note 5: Receivables Total Total 2006 2005 ($’000) ($’000) CURRENT Inter Hospital Debtors 20 Trade Debtors 1,423 1,314 Patient Fees 117 162 Accrued Investment Income 34 64 Accrued Revenue- DHS 129 Accrued Revenue- Other 126 351 DHS - Long Service Leave 916 1,065 TOTAL 2,744 2,977 LESS Provision for Doubtful Debts Trade debtors (7) (3) Patient Fees (5) (12) TOTAL CURRENT RECEIVABLES 2,732 2,961 NON CURRENT DHS - Long Service Leave 315 828 TOTAL NON CURRENT RECEIVABLES 315 828 TOTAL 3,047 3,789 Note 6: Other Financial Assets Operating Specific Capital Total Total Fund Purpose Fund Fund 2006 2006 2006 2006 2005 ($’000) ($’000) ($’000) ($’000) ($’000) CURRENT Money Held in Trust - Accommodation Bonds (Refundable Entrance Fees) 1,329 1,329 1,044 - Salary Packaging 213 213 201 - Gippsland Health Alliance (refer note 8) 1,866 1,866 2,836 3,409 3,409 4,080 NON CURRENT Floating Interest Securities 200 200 TOTAL 3,609 3,609 4,080 Total Total Note 7: Inventories 2006 2005 ($’000) ($’000) CURRENT Hospital - Pharmaceuticals at cost 114 136 - Housekeeping Supplies at cost 4 6 - Medical and Surgical Lines at cost 76 89 - Administration Stores at cost 24 17 TOTAL 219 247 Linen Service - Housekeeping Supplies at cost 9 9 TOTAL 9 9 TOTAL CURRENT INVENTORIES 227 256 58

Financial: Financial Results Notes to and forming part of the Financial Statements for the year ended 30 June 2006 Note 8: Other Assets 2006 2005 ($’000)($’000) NON CURRENT Interest in Gippsland Health Alliance 740628 TOTAL 740 628 West Gippsland Healthcare Group (WGHG) is a member of the Gippsland Health Alliance (GHA) and administers the Alliance as lead agent. The Alliance is not considered to be a Joint Venture for accounting purposes under AASB 1014 Accounting for Joint Ventures, as the Alliance is not subject to 'joint control'. Comparatives have been reinstated as a result of this change in accounting treatment. The GHA Joint Venture agreement was amended effective 1 July 2005 to accommodate an additional thirteen Community Health Services that joined the Alliance as new members. The agreement also varied the allocation methodology for recognising each member's interest in the joint venture's net assets. Previously, the inaugural ten hospital members held an equal 10% interest in the Alliance. For reporting periods up to and including 30 June 2003, the Alliance's yearly net result was accounted for in each member hospital's accounts based on their equal 10% interest. In the 2003/04 financial year however, the Alliance adopted a Gross Operating Revenue (GOR) model to bill members for membership and services. This was also the means by which to allocate the Alliance's revenue and expenses for the financial year to members. In the early years of the Alliance, revenue exceeded expenditure and the resultant surpluses were equally distributed to the members. However, with expenditure exceeding revenue in recent years, the larger agencies absorbed a greater proportion of the Alliance's losses based on their GOR. This led to the anomaly whereby the larger agencies interest in the Alliance eroded at a larger rate than the smaller agencies, thus distorting the true reality of each agencies interest in the Alliance. The net profit or loss of the Alliance in subsequent financial years had been allocated based on each agency’s GOR relative to the total GOR of all member agencies. However, no adjustment was made to each agencies pre 30 June 2003 interest when the GOR model was introduced. An accounting adjustment has been made in 2005/06 to the pre 30 June 2003 net assets of the Alliance in light of the above so that member interests are reflective of proportionate GOR. This adjustment has resulted in WGHG's interest in the joint venture increasing by $273,887. The total Alliance funds available to members, are represented by: 2006 2005 ($’000)($’000) Current Liabilities 894 716 Non-Current Liabilities 38 27 Current Assets 3,469 3,951 Non-Current Assets 1,714 2,180 Available to Alliance members 4,251 5,388 Summarised Operating Statement Income: Government Grants 293 357 Contributions- Members 3,238 2,384 Other Revenue 448 401 Total Income 3,979 3,142 Expenditure: Employee Benefits (395) (328) Information Technology and Administrative Expenses (4,721) (4,513) Total Expenditure (5,116) (4,841) Net Deficit for the Year (1,137) (1,220) Revenue and expenditure of the Alliance forms part of the overall net surplus/deficit attributable to members. This net surplus/ deficit is allocated to each of the member agencies based on each members proportionate Gross Operating Revenue (GOR). The share of the net result of the Alliance attributable to WGHG for 2005/06 of -$162,209 (-$208,259 in 2004/05) is reported as an 'IT expense' item under note 2b. Contributions made to the Alliance of $476,973 ($394,595 in 2004/05) is also expensed and disclosed in note 2b under 'IT expense'. The Group's share of the Alliance net assets at balance date was $739,678 ($628,001 in 2004/05). WGHG hold the Alliance's cash assets in trust. The dollar value of the Alliance's bank balance as at reporting date is disclosed in notes 6 and 12. 59

Financial: Financial Results<br />

Notes to and <strong>for</strong>ming part of the Financial Statements <strong>for</strong> the year ended 30 June 2006<br />

Note 8: Other Assets<br />

2006 2005<br />

($’000)($’000)<br />

NON CURRENT<br />

Interest in Gippsland Health Alliance 740628<br />

TOTAL 740 628<br />

West Gippsland Healthcare Group (WGHG) is a member of the Gippsland Health Alliance (<strong>GHA</strong>) and administers the<br />

Alliance as lead agent. The Alliance is not considered to be a Joint Venture <strong>for</strong> accounting purposes under AASB 1014<br />

Accounting <strong>for</strong> Joint Ventures, as the Alliance is not subject to 'joint control'. Comparatives have been reinstated as a result<br />

of this change in accounting treatment.<br />

The <strong>GHA</strong> Joint Venture agreement was amended effective 1 July 2005 to accommodate an additional thirteen Community<br />

Health Services that joined the Alliance as new members. The agreement also varied the allocation methodology <strong>for</strong><br />

recognising each member's interest in the joint venture's net assets. Previously, the inaugural ten hospital members held an<br />

equal 10% interest in the Alliance. For reporting periods up to and including 30 June 2003, the Alliance's yearly net result<br />

was accounted <strong>for</strong> in each member hospital's accounts based on their equal 10% interest. In the 2003/04 financial year<br />

however, the Alliance adopted a Gross Operating Revenue (GOR) model to bill members <strong>for</strong> membership and services.<br />

This was also the means by which to allocate the Alliance's revenue and expenses <strong>for</strong> the financial year to members.<br />

In the early years of the Alliance, revenue exceeded expenditure and the resultant surpluses were equally distributed to the<br />

members. However, with expenditure exceeding revenue in recent years, the larger agencies absorbed a greater proportion<br />

of the Alliance's losses based on their GOR. This led to the anomaly whereby the larger agencies interest in the Alliance<br />

eroded at a larger rate than the smaller agencies, thus distorting the true reality of each agencies interest in the Alliance.<br />

The net profit or loss of the Alliance in subsequent financial years had been allocated based on each agency’s GOR relative<br />

to the total GOR of all member agencies. However, no adjustment was made to each agencies pre 30 June 2003 interest<br />

when the GOR model was introduced.<br />

An accounting adjustment has been made in 2005/06 to the pre 30 June 2003 net assets of the Alliance in light of the<br />

above so that member interests are reflective of proportionate GOR. This adjustment has resulted in WGHG's interest in the<br />

joint venture increasing by $273,887.<br />

The total Alliance funds available to members, are represented by:<br />

2006 2005<br />

($’000)($’000)<br />

Current Liabilities 894 716<br />

Non-Current Liabilities 38 27<br />

Current Assets 3,469 3,951<br />

Non-Current Assets 1,714 2,180<br />

Available to Alliance members 4,251 5,388<br />

Summarised Operating Statement<br />

Income:<br />

Government Grants 293 357<br />

Contributions- Members 3,238 2,384<br />

Other Revenue 448 401<br />

Total Income 3,979 3,142<br />

Expenditure:<br />

Employee Benefits (395) (328)<br />

In<strong>for</strong>mation Technology<br />

and Administrative Expenses (4,721) (4,513)<br />

Total Expenditure (5,116) (4,841)<br />

Net Deficit <strong>for</strong> the Year (1,137) (1,220)<br />

Revenue and expenditure of the Alliance <strong>for</strong>ms part of the overall net surplus/deficit attributable to members. This net surplus/<br />

deficit is allocated to each of the member agencies based on each members proportionate Gross Operating Revenue (GOR).<br />

The share of the net result of the Alliance attributable to WGHG <strong>for</strong> 2005/06 of -$162,209 (-$208,259 in 2004/05)<br />

is reported as an 'IT expense' item under note 2b. Contributions made to the Alliance of $476,973 ($394,595 in 2004/05)<br />

is also expensed and disclosed in note 2b under 'IT expense'.<br />

The Group's share of the Alliance net assets at balance date was $739,678 ($628,001 in 2004/05).<br />

WGHG hold the Alliance's cash assets in trust. The dollar value of the Alliance's bank balance as at reporting date is disclosed<br />

in notes 6 and 12.<br />

59

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!