Property Specific Land Budget Template - November 2012 Property ...
Property Specific Land Budget Template - November 2012 Property ...
Property Specific Land Budget Template - November 2012 Property ...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
<strong>Property</strong> Number<br />
<strong>Property</strong><br />
<strong>Property</strong> <strong>Specific</strong> <strong>Land</strong> <strong>Budget</strong> <strong>Template</strong> - <strong>November</strong> <strong>2012</strong> <strong>Property</strong> <strong>Specific</strong> Lot Yield<br />
Note - input data where text is blue<br />
Data is linked to global land budget & population / lot size table<br />
Total Area<br />
(Hectares)<br />
Transport<br />
6 Lane Arterial<br />
Road /<br />
Widening<br />
Waterway /<br />
Drainage Line /<br />
Wetland /<br />
Retarding<br />
Encumbered <strong>Land</strong> Available for Recreation<br />
Brodies Creek<br />
Encumbered<br />
Open Space<br />
Conservation Crown <strong>Land</strong><br />
Unencumbered <strong>Land</strong> Available<br />
for Recreation<br />
Active Open<br />
Space<br />
Passive Open<br />
Space<br />
Community<br />
Facilities<br />
Identified non-<br />
Governmnet<br />
Schools<br />
Total Net<br />
Developable<br />
Area<br />
(Hectares)<br />
Net Devpt<br />
Area % of<br />
Precinct<br />
Key Percentages<br />
Acitve OS<br />
% nda<br />
Passive OS<br />
% nda<br />
Total Pass &<br />
Active OS %<br />
Open Space Del<br />
target %<br />
1 0.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.83 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.017 0.00 0.83 0.83 14 12 0.00 25 0 0.00 2 0 0.83 14.00 12 14.00<br />
2 0.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.44 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.009 0.00 0.44 0.44 14 6 0.00 25 0 0.00 2 0 0.44 14.00 6 14.00<br />
3 0.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.66 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.014 0.00 0.66 0.66 14 9 0.00 25 0 0.00 2 0 0.66 14.00 9 14.00<br />
4 0.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.74 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.016 0.00 0.74 0.74 14 10 0.00 25 0 0.00 2 0 0.74 14.00 10 14.00<br />
5 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.003 0.00 0.12 0.12 14 2 0.00 25 0 0.00 2 0 0.12 14.00 2 14.00<br />
6 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.002 0.00 0.09 0.09 14 1 0.00 25 0 0.00 2 0 0.09 14.00 1 14.00<br />
7 0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.23 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.005 0.00 0.23 0.23 14 3 0.00 25 0 0.00 2 0 0.23 14.00 3 14.00<br />
8 1.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.23 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.026 0.00 1.23 1.23 14 17 0.00 25 0 0.00 2 0 1.23 14.00 17 14.00<br />
9 0.05 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.01 20.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.000 0.00 0.01 0.01 14 0 0.00 25 0 0.00 2 0 0.01 14.00 0 14.00<br />
10 1.54 0.00 0.00 0.00 0.00 1.25 0.00 0.00 0.00 0.29 18.83% 0.00% 0.00% 0.00% 2.10% -2.10% -0.006 0.00 0.29 0.29 14 4 0.00 25 0 0.00 2 0 0.29 14.00 4 14.00<br />
11 4.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.02 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.084 0.00 4.02 4.02 14 56 0.00 25 0 0.00 2 0 4.02 14.00 56 14.00<br />
12 2.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.04 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.04 2.04 14 29 0.00 25 0 0.00 2 0 2.04 14.00 29 14.00<br />
13 0.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.84 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.018 0.00 0.84 0.84 14 12 0.00 25 0 0.00 2 0 0.84 14.00 12 14.00<br />
14 0.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.51 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.011 0.00 0.51 0.51 14 7 0.00 25 0 0.00 2 0 0.51 14.00 7 14.00<br />
15 0.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.64 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.013 0.00 0.64 0.64 14 9 0.00 25 0 0.00 2 0 0.64 14.00 9 14.00<br />
16 2.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.01 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.042 0.00 2.01 2.01 14 28 0.00 25 0 0.00 2 0 2.01 14.00 28 14.00<br />
17 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.084 0.00 4.00 4.00 14 56 0.00 25 0 0.00 2 0 4.00 14.00 56 14.00<br />
18 3.61 0.00 0.32 0.00 0.00 0.00 0.00 0.00 0.00 3.29 91.14% 0.00% 0.00% 0.00% 2.10% -2.10% -0.069 0.00 3.29 3.29 14 46 0.00 25 0 0.00 2 0 3.29 14.00 46 14.00<br />
19 4.09 0.00 0.48 0.00 0.33 0.00 0.00 0.70 0.00 2.58 63.08% 0.00% 27.13% 27.13% 2.10% 25.03% 0.646 0.00 2.58 2.58 14 36 0.00 25 0 0.00 2 0 2.58 14.00 36 14.00<br />
20 4.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.36 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.092 0.00 4.36 4.36 14 61 0.00 25 0 0.00 2 0 4.36 14.00 61 14.00<br />
21 2.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.04 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.04 2.04 14 29 0.00 25 0 0.00 2 0 2.04 14.00 29 14.00<br />
22 2.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.32 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.049 0.00 2.32 2.32 14 32 0.00 25 0 0.00 2 0 2.32 14.00 32 14.00<br />
23 2.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.36 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.050 0.00 2.36 2.36 14 33 0.00 25 0 0.00 2 0 2.36 14.00 33 14.00<br />
24 2.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.79 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.059 0.00 2.79 2.79 14 39 0.00 25 0 0.00 2 0 2.79 14.00 39 14.00<br />
25 2.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.50 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.053 0.00 2.50 2.50 14 35 0.00 25 0 0.00 2 0 2.50 14.00 35 14.00<br />
26 1.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.26 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.026 0.00 1.26 1.26 14 18 0.00 25 0 0.00 2 0 1.26 14.00 18 14.00<br />
27 1.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.48 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.031 0.00 1.48 1.48 14 21 0.00 25 0 0.00 2 0 1.48 14.00 21 14.00<br />
28 2.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.09 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.044 0.00 2.09 2.09 14 29 0.00 25 0 0.00 2 0 2.09 14.00 29 14.00<br />
29 2.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.06 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.06 2.06 14 29 0.00 25 0 0.00 2 0 2.06 14.00 29 14.00<br />
30 2.20 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.00 1.70 77.27% 0.00% 29.41% 29.41% 2.10% 27.31% 0.464 0.00 1.70 1.70 14 24 0.00 25 0 0.00 2 0 1.70 14.00 24 14.00<br />
31 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.001 0.00 0.07 0.07 14 1 0.00 25 0 0.00 2 0 0.07 14.00 1 14.00<br />
32 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.001 0.00 0.06 0.06 14 1 0.00 25 0 0.00 2 0 0.06 14.00 1 14.00<br />
33 0.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.24 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.005 0.00 0.24 0.24 14 3 0.00 25 0 0.00 2 0 0.24 14.00 3 14.00<br />
34 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.001 0.00 0.07 0.07 14 1 0.00 25 0 0.00 2 0 0.07 14.00 1 14.00<br />
35 3.96 0.00 0.00 0.00 0.00 0.00 0.00 0.41 0.00 3.55 89.65% 0.00% 11.55% 11.55% 2.10% 9.45% 0.335 0.00 3.55 2.62 14 37 0.93 25 23 0.00 2 0 3.55 16.88 60 16.88<br />
36 4.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.05 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.085 0.00 4.05 4.05 14 57 0.00 25 0 0.00 2 0 4.05 14.00 57 14.00<br />
37 1.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.95 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.041 0.00 1.95 1.95 14 27 0.00 25 0 0.00 2 0 1.95 14.00 27 14.00<br />
38 2.11 0.00 0.00 0.00 0.00 0.00 0.00 0.34 0.00 1.77 83.89% 0.00% 19.21% 19.21% 2.10% 17.11% 0.303 0.00 1.77 1.16 14 16 0.61 25 15 0.00 2 0 1.77 17.79 31 17.79<br />
39 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.042 0.00 2.00 2.00 14 28 0.00 25 0 0.00 2 0 2.00 14.00 28 14.00<br />
40 2.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.03 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.03 2.03 14 28 0.00 25 0 0.00 2 0 2.03 14.00 28 14.00<br />
41 2.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.04 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.04 2.04 14 29 0.00 25 0 0.00 2 0 2.04 14.00 29 14.00<br />
42 2.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.04 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.04 2.04 14 29 0.00 25 0 0.00 2 0 2.04 14.00 29 14.00<br />
43 2.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.03 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.03 2.03 14 28 0.00 25 0 0.00 2 0 2.03 14.00 28 14.00<br />
44 2.03 0.00 0.00 0.00 0.20 0.00 0.00 0.00 0.00 1.83 90.15% 0.00% 0.00% 0.00% 2.10% -2.10% -0.038 0.00 1.83 1.83 14 26 0.00 25 0 0.00 2 0 1.83 14.00 26 14.00<br />
45 2.25 0.00 0.00 0.00 1.08 0.00 0.00 0.00 0.00 1.17 52.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.025 0.00 1.17 0.83 14 12 0.34 25 9 0.00 2 0 1.17 17.20 20 17.20<br />
46 2.51 0.00 0.00 0.00 0.15 0.00 0.00 0.40 0.00 1.96 78.09% 0.00% 20.41% 20.41% 2.10% 18.31% 0.359 0.00 1.96 0.62 14 9 1.34 25 34 0.00 2 0 1.96 21.52 42 21.52<br />
47 2.45 0.00 0.00 0.00 0.00 0.00 0.00 0.36 0.00 2.09 85.31% 0.00% 17.22% 17.22% 2.10% 15.12% 0.316 0.00 2.09 1.28 14 18 0.81 25 20 0.00 2 0 2.09 18.26 38 18.26<br />
48 2.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.40 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.050 0.00 2.40 1.14 14 16 1.26 25 32 0.00 2 0 2.40 19.78 47 19.78<br />
49 2.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.27 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.048 0.00 2.27 1.80 14 25 0.47 25 12 0.00 2 0 2.27 16.28 37 16.28<br />
50 4.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.04 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.085 0.00 4.04 4.04 14 57 0.00 25 0 0.00 2 0 4.04 14.00 57 14.00<br />
51 3.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.97 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.083 0.00 3.97 3.97 14 56 0.00 25 0 0.00 2 0 3.97 14.00 56 14.00<br />
52 2.05 0.00 0.00 0.00 1.13 0.00 0.00 0.00 0.00 0.92 44.88% 0.00% 0.00% 0.00% 2.10% -2.10% -0.019 0.00 0.92 0.92 14 13 0.00 25 0 0.00 2 0 0.92 14.00 13 14.00<br />
53 6.21 0.00 0.00 0.00 0.63 0.00 0.00 0.00 0.00 5.58 89.86% 0.00% 0.00% 0.00% 2.10% -2.10% -0.117 0.00 5.58 4.38 14 61 1.20 25 30 0.00 2 0 5.58 16.37 91 16.37<br />
54 2.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.02 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.042 0.00 2.02 2.02 14 28 0.00 25 0 0.00 2 0 2.02 14.00 28 14.00<br />
55 2.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.10 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.044 0.00 2.10 2.10 14 29 0.00 25 0 0.00 2 0 2.10 14.00 29 14.00<br />
56 2.24 0.00 0.00 0.00 0.37 0.00 0.00 0.00 0.00 1.87 83.48% 0.00% 0.00% 0.00% 2.10% -2.10% -0.039 0.00 1.87 1.35 14 19 0.52 25 13 0.00 2 0 1.87 17.06 32 17.06<br />
57 2.05 0.00 0.00 0.00 0.11 0.00 0.00 0.75 0.00 1.19 58.05% 0.00% 63.03% 63.03% 2.10% 60.92% 0.725 0.00 1.19 1.19 14 17 0.00 25 0 0.00 2 0 1.19 14.00 17 14.00<br />
58 2.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00% 0.00% 0.00% 0.00% 2.10% -2.10% 0.000 0.00 0.00 0.00 14 0 0.00 25 0 0.00 2 0 0.00 0.00 0 0.00<br />
59 2.17 0.00 1.53 0.00 0.00 0.00 0.00 0.00 0.00 0.64 29.49% 0.00% 0.00% 0.00% 2.10% -2.10% -0.013 0.00 0.64 0.64 14 9 0.00 25 0 0.00 2 0 0.64 14.00 9 14.00<br />
60 2.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.06 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.06 1.58 14 22 0.48 25 12 0.00 2 0 2.06 16.56 34 16.56<br />
61 2.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.01 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.042 0.00 2.01 1.55 14 22 0.46 25 12 0.00 2 0 2.01 16.52 33 16.52<br />
62 2.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.03 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.03 0.00 14 0 0.00 25 0 2.03 2 4 2.03 2.00 4 2.00<br />
63 2.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.10 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.044 0.00 2.10 0.00 14 0 0.00 25 0 2.10 2 4 2.10 2.00 4 2.00<br />
64 2.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.07 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.07 0.00 14 0 0.00 25 0 2.07 2 4 2.07 2.00 4 2.00<br />
65 2.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.06 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.06 0.00 14 0 0.00 25 0 2.06 2 4 2.06 2.00 4 2.00<br />
66 2.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.01 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.042 0.00 2.01 0.00 14 0 0.00 25 0 2.01 2 4 2.01 2.00 4 2.00<br />
67 2.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.01 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.042 0.00 2.01 0.00 14 0 0.00 25 0 2.01 2 4 2.01 2.00 4 2.00<br />
68 2.61 0.00 0.00 0.00 0.74 0.00 0.00 0.00 0.00 1.87 71.65% 0.00% 0.00% 0.00% 2.10% -2.10% -0.039 0.00 1.87 0.00 14 0 0.00 25 0 1.87 2 4 1.87 2.00 4 2.00<br />
69 2.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.03 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.03 0.00 14 0 0.00 25 0 2.03 2 4 2.03 2.00 4 2.00<br />
70 2.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.06 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.06 0.00 14 0 0.00 25 0 2.06 2 4 2.06 2.00 4 2.00<br />
71 2.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.03 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.03 0.00 14 0 0.00 25 0 2.03 2 4 2.03 2.00 4 2.00<br />
72 2.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.24 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.047 0.00 2.24 0.00 14 0 0.00 25 0 2.24 2 4 2.24 2.00 4 2.00<br />
73 2.21 0.00 0.00 0.00 0.61 0.00 0.00 0.00 0.00 1.60 72.40% 0.00% 0.00% 0.00% 2.10% -2.10% -0.034 0.00 1.60 0.00 14 0 0.00 25 0 1.60 2 3 1.60 2.00 3 2.00<br />
74 2.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.19 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.046 0.00 2.19 0.00 14 0 0.00 25 0 2.19 2 4 2.19 2.00 4 2.00<br />
75 2.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.15 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.045 0.00 2.15 0.00 14 0 0.00 25 0 2.15 2 4 2.15 2.00 4 2.00<br />
76 2.10 0.00 0.49 0.00 0.00 0.00 0.00 0.00 0.00 1.61 76.67% 0.00% 0.00% 0.00% 2.10% -2.10% -0.034 0.00 1.61 0.00 14 0 0.00 25 0 1.61 2 3 1.61 2.00 3 2.00<br />
77 2.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.01 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.042 0.00 2.01 2.01 14 28 0.00 25 0 0.00 2 0 2.01 14.00 28 14.00<br />
78 2.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.03 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.03 2.03 14 28 0.00 25 0 0.00 2 0 2.03 14.00 28 14.00<br />
79 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.042 0.00 2.00 2.00 14 28 0.00 25 0 0.00 2 0 2.00 14.00 28 14.00<br />
80 2.01 0.00 0.00 0.10 0.00 0.00 0.00 0.00 0.00 1.91 95.02% 0.00% 0.00% 0.00% 2.10% -2.10% -0.040 0.00 1.91 1.91 14 27 0.00 25 0 0.00 2 0 1.91 14.00 27 14.00<br />
81 2.00 0.00 0.00 0.73 0.00 0.00 0.00 0.00 0.00 1.27 63.50% 0.00% 0.00% 0.00% 2.10% -2.10% -0.027 0.00 1.27 1.27 14 18 0.00 25 0 0.00 2 0 1.27 14.00 18 14.00<br />
82 3.65 0.00 0.00 2.45 0.00 0.00 0.00 0.00 0.00 1.20 32.88% 0.00% 0.00% 0.00% 2.10% -2.10% -0.025 0.00 1.20 1.20 14 17 0.00 25 0 0.00 2 0 1.20 14.00 17 14.00<br />
83 2.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.04 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.04 2.04 14 29 0.00 25 0 0.00 2 0 2.04 14.00 29 14.00<br />
84 2.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.03 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.03 2.03 14 28 0.00 25 0 0.00 2 0 2.03 14.00 28 14.00<br />
85 2.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.03 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.03 2.03 14 28 0.00 25 0 0.00 2 0 2.03 14.00 28 14.00<br />
86 2.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.03 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.03 2.03 14 28 0.00 25 0 0.00 2 0 2.03 14.00 28 14.00<br />
87 1.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.54 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.032 0.00 1.54 1.54 14 22 0.00 25 0 0.00 2 0 1.54 14.00 22 14.00<br />
88 2.00 0.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.71 85.50% 0.00% 0.00% 0.00% 2.10% -2.10% -0.036 0.00 1.71 1.71 14 24 0.00 25 0 0.00 2 0 1.71 14.00 24 14.00<br />
89 2.01 0.00 0.00 0.00 0.00 0.00 0.00 0.34 0.00 1.67 83.08% 0.00% 20.36% 20.36% 2.10% 18.26% 0.305 0.00 1.67 0.99 14 14 0.68 25 17 0.00 2 0 1.67 18.48 31 18.48<br />
90 2.03 0.00 0.00 0.00 0.00 0.00 0.00 0.48 0.00 1.55 76.35% 0.00% 30.97% 30.97% 2.10% 28.87% 0.447 0.00 1.55 0.47 14 7 1.08 25 27 0.00 2 0 1.55 21.66 34 21.66<br />
91 2.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.02 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.042 0.00 2.02 2.02 14 28 0.00 25 0 0.00 2 0 2.02 14.00 28 14.00<br />
92 2.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.05 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.05 2.05 14 29 0.00 25 0 0.00 2 0 2.05 14.00 29 14.00<br />
Difference %<br />
nda<br />
Difference<br />
Area ha<br />
Other <strong>Land</strong> Uses<br />
Activity Centre<br />
/ Commercial<br />
Total Net<br />
Residential<br />
Area Ha (NRA)<br />
Conventional Density<br />
14 Dwell per NRHa<br />
NRHa<br />
Dwell /<br />
NRHa<br />
Dwellings NRHa<br />
Medium Density<br />
25 Dwell per NRHa<br />
Dwell /<br />
NRHa<br />
Dwellings NRHa<br />
Handle Area<br />
2 Dwell per NRHa<br />
Dwell /<br />
NRHa<br />
Dwellings NRHa<br />
Total Combined<br />
Dwell /<br />
NRHa<br />
Dwellings<br />
Yield per<br />
Net<br />
developable<br />
Ha
<strong>Property</strong> Number<br />
<strong>Property</strong> <strong>Specific</strong> <strong>Land</strong> <strong>Budget</strong> <strong>Template</strong> - <strong>November</strong> <strong>2012</strong> <strong>Property</strong> <strong>Specific</strong> Lot Yield<br />
Note - input data where text is blue<br />
Data is linked to global land budget & population / lot size table<br />
Total Area<br />
(Hectares)<br />
Transport<br />
6 Lane Arterial<br />
Road /<br />
Widening<br />
Waterway /<br />
Drainage Line /<br />
Wetland /<br />
Retarding<br />
Encumbered <strong>Land</strong> Available for Recreation<br />
Brodies Creek<br />
Encumbered<br />
Open Space<br />
Conservation Crown <strong>Land</strong><br />
Unencumbered <strong>Land</strong> Available<br />
for Recreation<br />
Active Open<br />
Space<br />
Passive Open<br />
Space<br />
Community<br />
Facilities<br />
Identified non-<br />
Governmnet<br />
Schools<br />
Total Net<br />
Developable<br />
Area<br />
(Hectares)<br />
Net Devpt<br />
Area % of<br />
Precinct<br />
Key Percentages<br />
Acitve OS<br />
% nda<br />
Passive OS<br />
% nda<br />
Total Pass &<br />
Active OS %<br />
Open Space Del<br />
target %<br />
93 2.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.05 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.05 2.05 14 29 0.00 25 0 0.00 2 0 2.05 14.00 29 14.00<br />
94 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.07 0.94 46.75% 0.00% 0.00% 0.00% 2.10% -2.10% -0.020 0.00 0.94 0.94 14 13 0.00 25 0 0.00 2 0 0.94 14.00 13 14.00<br />
95 2.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.54 0.48 23.63% 0.00% 0.00% 0.00% 2.10% -2.10% -0.010 0.00 0.48 0.48 14 7 0.00 25 0 0.00 2 0 0.48 14.00 7 14.00<br />
96 2.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.02 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.042 0.00 2.02 1.71 14 24 0.31 25 8 0.00 2 0 2.02 15.69 32 15.69<br />
97 2.03 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.84 90.64% 0.00% 0.00% 0.00% 2.10% -2.10% -0.039 0.00 1.84 1.67 14 23 0.17 25 4 0.00 2 0 1.84 15.02 28 15.02<br />
98 2.03 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.84 90.64% 0.00% 0.00% 0.00% 2.10% -2.10% -0.039 0.00 1.84 1.84 14 26 0.00 25 0 0.00 2 0 1.84 14.00 26 14.00<br />
99 2.01 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.83 91.04% 0.00% 0.00% 0.00% 2.10% -2.10% -0.038 0.00 1.83 1.83 14 26 0.00 25 0 0.00 2 0 1.83 14.00 26 14.00<br />
100 2.05 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.86 90.73% 0.00% 0.00% 0.00% 2.10% -2.10% -0.039 0.00 1.86 1.86 14 26 0.00 25 0 0.00 2 0 1.86 14.00 26 14.00<br />
101 2.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.01 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.042 0.00 2.01 2.01 14 28 0.00 25 0 0.00 2 0 2.01 14.00 28 14.00<br />
102 2.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.03 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.03 2.03 14 28 0.00 25 0 0.00 2 0 2.03 14.00 28 14.00<br />
103 2.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.01 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.042 0.00 2.01 2.01 14 28 0.00 25 0 0.00 2 0 2.01 14.00 28 14.00<br />
104 2.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.06 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.06 2.06 14 29 0.00 25 0 0.00 2 0 2.06 14.00 29 14.00<br />
105 1.66 0.00 0.00 0.38 0.00 0.00 0.00 0.00 0.00 1.28 77.11% 0.00% 0.00% 0.00% 2.10% -2.10% -0.027 0.00 1.28 1.28 14 18 0.00 25 0 0.00 2 0 1.28 14.00 18 14.00<br />
106 2.02 0.00 0.00 0.14 0.00 0.00 0.00 0.00 0.00 1.88 93.07% 0.00% 0.00% 0.00% 2.10% -2.10% -0.039 0.00 1.88 1.88 14 26 0.00 25 0 0.00 2 0 1.88 14.00 26 14.00<br />
107 2.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.03 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.03 2.03 14 28 0.00 25 0 0.00 2 0 2.03 14.00 28 14.00<br />
108 2.23 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.06 92.38% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.06 2.06 14 29 0.00 25 0 0.00 2 0 2.06 14.00 29 14.00<br />
109 2.19 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.06 94.06% 0.00% 0.00% 0.00% 2.10% -2.10% -0.043 0.00 2.06 2.06 14 29 0.00 25 0 0.00 2 0 2.06 14.00 29 14.00<br />
Sub-total 222.45 1.34 4.82 3.80 5.35 1.29 0.00 4.28 2.60 198.97 89.44% 0.00% 2.15% 2.151% 2.10% 0.05% 0.101 0.00 198.97 158.25 14 2216 10.66 25 267 30.06 2 60 198.97 12.78 2542 12.78<br />
Road Reserve<br />
Section Road 3.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.48 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.073 0.00 3.48 3.48 14 49 0.00 25 0 0.00 2 0 3.48 n.a. 49 14.00<br />
Bonds Lane 2.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.40 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.050 0.00 2.40 2.40 14 34 0.00 25 0 0.00 2 0 2.40 n.a. 34 14.00<br />
Carroll lane 1.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.56 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.033 0.00 1.56 1.56 14 22 0.00 25 0 0.00 2 0 1.56 n.a. 22 14.00<br />
Providence Road 1.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.88 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.039 0.00 1.88 1.88 14 26 0.00 25 0 0.00 2 0 1.88 n.a. 26 14.00<br />
Swain Street 0.54 0.00 0.00 0.00 0.00 0.54 0.00 0.00 0.00 0.00 0.00% 0.00% 0.00% 0.00% 2.10% -2.10% 0.000 0.00 0.00 0.00 0 0 0.00 25 0 0.00 2 0 0.00 n.a. 0 0.00<br />
Hillview Road 1.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.49 100.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.031 0.00 1.49 1.49 14 21 0.00 25 0 0.00 2 0 1.49 n.a. 21 14.00<br />
French Road 1.32 0.04 0.00 0.00 0.00 0.00 0.00 0.18 0.00 1.10 83.33% 0.00% 16.36% 16.36% 2.10% 14.26% 0.157 0.00 1.10 1.01 14 14 0.09 25 2 0.00 2 0 1.10 n.a. 16 14.90<br />
Brendan Road 1.22 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.18 96.72% 0.00% 0.00% 0.00% 2.10% -2.10% -0.025 0.00 1.18 1.18 14 17 0.00 25 0 0.00 2 0 1.18 n.a. 17 14.00<br />
Yuroke Road 0.36 0.00 0.00 0.09 0.00 0.00 0.00 0.00 0.00 0.27 75.00% 0.00% 0.00% 0.00% 2.10% -2.10% -0.006 0.00 0.27 0.27 14 4 0.00 25 0 0.00 2 0 0.27 n.a. 4 14.00<br />
Sub-total 14.25 0.08 0.00 0.09 0.00 0.54 0.00 0.18 0.00 13.36 93.75% 0.00% 1.35% 1.35% 2.10% -0.75% -0.073 0.00 13.36 13.27 14 186 0.09 25 2 0.00 2 0 13.36 n.a. 188 14.07<br />
TOTAL 236.70 1.42 4.82 3.89 5.35 1.83 0.00 4.46 2.60 212.33 89.70% 0.00% 2.10% 2.10% 0.00 212.33 171.52 14 2401 10.75 25 269 30.06 2 60 212.33 12.86 2730 12.86<br />
Difference %<br />
nda<br />
Difference<br />
Area ha<br />
Other <strong>Land</strong> Uses<br />
Activity Centre<br />
/ Commercial<br />
Total Net<br />
Residential<br />
Area Ha (NRA)<br />
Conventional Density<br />
14 Dwell per NRHa<br />
NRHa<br />
Dwell /<br />
NRHa<br />
Dwellings NRHa<br />
Medium Density<br />
25 Dwell per NRHa<br />
Dwell /<br />
NRHa<br />
Dwellings NRHa<br />
Handle Area<br />
2 Dwell per NRHa<br />
Dwell /<br />
NRHa<br />
Dwellings NRHa<br />
Total Combined<br />
Dwell /<br />
NRHa<br />
Dwellings<br />
Yield per<br />
Net<br />
developable<br />
Ha