Frederick Memorial Hospital, Inc. And Subsidiaries Consolidated Statements Of Operations Years Ended June 30, <strong>2005</strong> And 2004 <strong>2005</strong> 2004 Revenues Inpatient charges $ <strong>12</strong>0,135,370 $ 104,616,550 Outpatient charges 140,951,138 <strong>12</strong>1,958,928 261,086,508 226,575,478 Allowances, contractual and other 41,811,952 34,383,680 Net patient service revenue 219,274,556 192,191,798 Premium revenues 106,035 <strong>12</strong>7,789 Other operating revenues 8,791,735 8,063,365 Net assets released from restrictions used for operations 107,571 167,738 Total revenues 228,279,897 200,550,690 Expenses Salaries and wages 95,237,651 Employee benefits 20,960,623 Professional fees 4,699,570 Cost of goods sold 36,339,754 Supplies 8,627,483 Contract services 16,336,095 Other 10,584,371 Utilities 2,881,345 Insurance 2,051,<strong>12</strong>9 Depreciation and amortization 13,217,576 Interest Prov<strong>is</strong>ion for uncollectible accounts, net of recoveries; 5,829,323 <strong>2005</strong>, $1,905,472; and 2004, $1,921,441 8,863,479 Loss on impairment and d<strong>is</strong>posal of assets - Total expenses 225,628,399 Operating income (loss) 2,651,498 Other income Gain on sale of assets 21,015 Unrestricted gifts, bequests and contributions 760,849 Investment income 4,815,990 Excess of revenues over expenses 8,249,352 Other changes in unrestricted net assets Additional minimum pension adjustment (5,949,446) Net unrealized appreciation (depreciation) of investments (1,393,055) Prov<strong>is</strong>ion for uncollectible prom<strong>is</strong>es <strong>to</strong> give Net assets released from restrictions used <strong>to</strong> - purchase property, plant and equipment 11,688,165 4 89,923,463 20,971,693 3,484,373 32,470,457 8,498,656 14,846,889 9,425,415 2,442,759 1,505,886 9,163,919 2,571,141 6,571,837 1,432,528 203,309,016 (2,758,326) - 659,677 2,7<strong>12</strong>,181 613,532 6,918,554 2,141,845 (903,142) 5,007,281 Increase in unrestricted net assets $ <strong>12</strong>,595,016 $ 13,778,070 See Notes <strong>to</strong> the Consolidated Financial Statements.
Frederick Memorial Hospital, Inc. And Subsidiaries Consolidated Statements Of Changes In Net Assets Years Ended June 30, <strong>2005</strong> And 2004 Temporarily Permanently Unrestricted Restricted Restricted Total Net Assets, June 30, 2003 $ 113,399,828 $ 19,239,218 $ 1,111,806 $ 133,750,852 Increase in net assets 13,778,070 Assets released from restrictions - Restricted gifts, bequests and contributions - Reclassification 1,588,074 Change in net assets 15,366,144 Net Assets, June 30, 2004 <strong>12</strong>8,765,972 Increase in net assets <strong>12</strong>,595,016 Assets released from restrictions - Restricted gifts, bequests and contributions - Change in net assets <strong>12</strong>,595,016 5 - (5,175,019) 5,915,960 (1,452,445) (711,504) 18,527,714 - (11,795,736) 3,741,073 (8,054,663) - - - (135,629) (135,629) 976,177 - - - - 13,778,070 (5,175,019) 5,915,960 - 14,519,011 148,269,863 <strong>12</strong>,595,016 (11,795,736) 3,741,073 4,540,353 Net Assets, June 30, <strong>2005</strong> $ 141,360,988 $ 10,473,051 $ 976,177 $ 152,810,216 See Notes <strong>to</strong> the Consolidated Financial Statements.
- Page 1 and 2: September 12, 2005 Pursuant to your
- Page 3 and 4: Contents Independent Auditor’s Re
- Page 5 and 6: Independent Auditor’s Report To t
- Page 7: Liabilities and Net Assets Current
- Page 11 and 12: Frederick Memorial Hospital, Inc. A
- Page 13 and 14: Frederick Memorial Hospital, Inc. A
- Page 15 and 16: Frederick Memorial Hospital, Inc. A
- Page 17 and 18: Frederick Memorial Hospital, Inc. A
- Page 19 and 20: Frederick Memorial Hospital, Inc. A
- Page 21 and 22: Frederick Memorial Hospital, Inc. A
- Page 23 and 24: Frederick Memorial Hospital, Inc. A
- Page 25 and 26: Frederick Memorial Hospital, Inc. A
- Page 27 and 28: Frederick Memorial Hospital, Inc. A
- Page 29 and 30: Frederick Memorial Hospital, Inc. A
- Page 31 and 32: Frederick Memorial Hospital, Inc. A
- Page 33 and 34: Frederick Memorial Hospital, Inc. A