25.10.2013 Views

Download PDF - ChartNexus

Download PDF - ChartNexus

Download PDF - ChartNexus

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Statements of Cash Flows (cont’d)<br />

For the financial year ended 31 December 2011<br />

Group Company<br />

2011 2010 2011 2010<br />

Note RM’000 RM’000 RM’000 RM’000<br />

Operating activities (cont’d)<br />

Adjustments for: (cont’d)<br />

Unwinding of discount on provision 27 130 123 – –<br />

Write back of tin slag inventory<br />

Operating cash flows before changes in working<br />

4 (13,897) (7,860) – –<br />

capital 185,150 125,579 77,067 55,997<br />

Decrease/(Increase) in inventories 114,971 (13,494) 127,074 (52,316)<br />

Increase in receivables (67,956) (80,431) (79,736) (17,909)<br />

Increase in amount due from subsidiaries – – (1,862) (8,283)<br />

Increase in amount due from associates (916) (2,750) (913) (2,749)<br />

Increase/(Decrease) in payables 2,465 74,922 (15,007) 25,249<br />

(Decrease)/Increase in amount due to<br />

holding company (62) 109 (62) 109<br />

Decrease in amount due to a subsidiary – – (14,664) (458)<br />

Increase/(Decrease) in amount due to an associate<br />

and a jointly controlled entity 29,194 (534) 29,194 (500)<br />

Decrease in amount due to a related company – (1,396) – –<br />

Cash generated from/(used in) operations 262,846 102,005 121,091 (860)<br />

Income tax paid (30,516) (18,637) (15,195) (6,917)<br />

Interest paid (23,254) (23,693) (20,269) (19,886)<br />

Severance benefits paid<br />

Net cash generated from/(used in) operating<br />

27 (263) (3,430) – –<br />

activities 208,813 56,245 85,627 (27,663)<br />

Investing activities<br />

Acquisition of subsidiaries – 965 – –<br />

Interest received 11,062 6,250 9,455 5,625<br />

Net dividend received from an associate 21 21 21 21<br />

Net dividend received from subsidiaries – – 31,036 4,084<br />

Payment for an insurance scheme 27 (11,234) (10,722) – –<br />

Payment for corporate club membership<br />

Payment for deferred mine development and<br />

17 (350) – – –<br />

deferred exploration and evaluation expenditure (42,346) (37,397) – –<br />

Payment for prepaid land lease payments<br />

Proceeds from disposal of property, plant<br />

16 (141) – – –<br />

and equipment 438 137 323 –<br />

Proceeds from disposal of shares in an associate<br />

Proceeds from disposal of disposal group classified<br />

– 16,988 – 16,988<br />

as held for sale 22 10,530 – 10,732 –<br />

Purchase of property, plant and equipment 15 (12,171) (25,088) (5,945) (2,448)<br />

Purchase of shares in associates<br />

Net cash (used in)/generated from investing<br />

– (3,529) – (3,529)<br />

activities (44,191) (52,375) 45,622 20,741<br />

MALAYSIA SMELTING CORPORATION (43072-A) • ANNUAL REPORT 2011 83

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!