09 autumn reporter 1-20 - Franklin College
09 autumn reporter 1-20 - Franklin College
09 autumn reporter 1-20 - Franklin College
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
ASSETS<br />
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,281,595<br />
Accounts receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $4,031,758<br />
Pledges receivable, net of allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $376,918<br />
Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $67,782,191<br />
Inventories, prepaid expenses and other assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $556,363<br />
Investments in plant, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $50,895,901<br />
Bond issue costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $170,968<br />
Cash surrender value of life insurance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $343,558<br />
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $125,439,252<br />
LIABILITIES<br />
Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $415,660<br />
Accrued payroll and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $560,041<br />
Borrowings under lines of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,400,000<br />
Long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $11,401,335<br />
Advances from federal agency for student loans . . . . . . . . . . . . . . . . . . . . . . . . . . $1,852,<strong>20</strong>3<br />
Liabilities under charitable annuity unitrust agreements . . . . . . . . . . . . . . . . . . . . $806,769<br />
Capital lease obligation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $126,525<br />
Deferred tuition; fees and deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $298,319<br />
Funds held for campus organizations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $116,746<br />
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $16,977,598<br />
NET ASSETS<br />
Unrestricted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $60,403,697<br />
Temporarily restricted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $11,788,638<br />
Permanently restricted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $36,269,319<br />
TOTAL NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $108,461,654<br />
TOTAL LIABILITES AND NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $125,439,252<br />
REVENUES<br />
Auxiliaries 14.8%<br />
Investment Income 11.1%<br />
Miscellaneous 0.8%<br />
Tuition and fees 61.9%<br />
Contributions (including pledges) 11.3%<br />
Student services 15.8%<br />
Institutional support 7.9%<br />
Academic support 9.6%<br />
Fundraising 4.0%<br />
Statement of Financial Position<br />
June 30, <strong>20</strong><strong>09</strong><br />
Endowment Investment<br />
The <strong>Franklin</strong> <strong>College</strong> Endowment is invested according<br />
to the policy adopted by the board of trustees.<br />
An investment committee directs and reviews the<br />
endowment fund policies and performance.<br />
The market value of the endowment investments totals<br />
$69,891,700, as of June 30, <strong>20</strong><strong>09</strong>. The majority of the<br />
funds are maintained in the endowment pool; others<br />
are invested individually due to donor restrictions.<br />
Eighteen investment firms are retained to manage the<br />
endowment pool funds. The endowment pool, which<br />
has a balance of $68,041,935, is invested as follows:<br />
Cash and cash equivalents 4.2% . . . . . . . . . . $2,852,945<br />
Bonds 3.5% . . . . . . . . . . . . . . . . . . . . . . . . . . $2,402,225<br />
Bond mutual funds 14.1% . . . . . . . . . . . . . . $9,623,156<br />
Stocks 3.4% . . . . . . . . . . . . . . . . . . . . . . . . . . $2,304,863<br />
Stock mutual funds 37.6% . . . . . . . . . . . . . $25,557,068<br />
Alternative investments 29.0% . . . . . . . . . . $19,721,678<br />
Real estate 8.2% . . . . . . . . . . . . . . . . . . . . . . . $5,580,000<br />
Other endowment funds are separately invested per<br />
instructions of the donor. These funds total $1,849,765.<br />
The endowment also includes life income and annuity<br />
funds with a market value of $1,247,672.<br />
EXPENDITURES<br />
Auxiliary enterprises 12.3%<br />
Instruction 23.5%<br />
Student aid 26.9%<br />
23