15.06.2012 Views

YOU CAN BUILD ON US.

YOU CAN BUILD ON US.

YOU CAN BUILD ON US.

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>YOU</strong> <strong>CAN</strong> <strong>BUILD</strong> <strong>ON</strong> <strong>US</strong>.<br />

SWIETELSKY. PARTNER FOR BIG IDEAS.<br />

THE 2008/09 FINANCIAL YEAR. A REPORT <strong>ON</strong> SUCCESS.


We cannot predict<br />

the future, but We<br />

can invent it.<br />

(DanDriDge M. Cole)<br />

The financial crisis and its related effects have confronted both the<br />

entire global economy and our Group with fresh challenges. Nonetheless,<br />

we enjoyed a successful year in 2008/09.<br />

Times like these demonstrate that we have developed our business<br />

model in a far-sighted manner. Our extensive diversification in every<br />

area of the construction industry, as well as the systematic cultivation<br />

of the domestic Austrian market and our core German, Czech and<br />

Hungarian markets, permit us to anticipate stable results in the coming<br />

years. The fact that in the past we have attached great value to<br />

sufficient liquidity reserves, low net debts and a healthy equity ratio<br />

has proven to be a correct decision. We regard the coming financial<br />

year with optimism. Our order backlog amounts to more than 1 billion<br />

euros and this largely secures our business for the coming financial<br />

year. 2009/2010 is a year of challenges, but also chances, even if<br />

one merely thinks of the economic stimulus packages that have been<br />

launched in many countries.<br />

We are ready to seize these opportunities!<br />

Kurt Kladensky Walter Küssel<br />

Executive director Executive director<br />

Adolf Scheuchenpflug Karl Weidlinger<br />

Executive director Executive director<br />

Erneuerung der ÖBB Donaubrücke<br />

Tulln, Niederösterreich


Customer orientation 4<br />

innovative strength 6<br />

internationality 8<br />

Performance range 10<br />

road and bridge construction 12<br />

Civil construction 14<br />

Special civil and underground construction,<br />

environmental technology 16<br />

railway construction 18<br />

Tunnel and gallery construction 20<br />

Financial statements 2008/09 22<br />

2 . 3


Hotel Josef, Prag, Tschechien


SucceSS doeSn‘t come to you.<br />

you go to it.<br />

(Marva CollinS)<br />

customer orientation.<br />

Our customers enjoy trustworthy and perfect project realisation across every<br />

area of SWIETELSKY’s diverse range of supplies and services. Indeed, this<br />

reliability extends from major, international projects to family homes, and from<br />

underground tunnels to construction projects in the mountainous regions.<br />

The SWIETELSKY name is a synonym for full service, adherence to deadlines<br />

and cost efficiency. Over 70 years of experience in the construction industry<br />

and EN ISO 9001:2000 accreditation constitute a guarantee for strong partnerships,<br />

which above all, are focused on the success of our customers.<br />

Particularly in the construction sector, absolute thoroughness provides the<br />

foundations for friction-free teamwork. Accordingly, SWIETELSKY attaches<br />

the greatest importance to the precise planning of all working processes and<br />

complete documentation, which even after many years, leaves no questions<br />

unanswered. Our internal company auditing unit also ensures optimum quality<br />

assurance.<br />

MVC Motors, Wien<br />

4 . 5


Beschneiungsanlage Zürs, Vorarlberg


geniuS learnS from nature.<br />

talent from bookS.<br />

(JoSh BillingS)<br />

innovative strength.<br />

In times of economic difficulty, more than ever, SWIETELSKY’s maxim is to look to the future, accept<br />

challenges and develop innovative solutions, in order to create an enthusiastic response on the part of<br />

the customer.<br />

Indeed, SWIETELSKY goes even further in this regard, for when no adequate technology exists for a new<br />

project, we proceed to create it. The experience gathered during innumerable projects in Austria, Europe<br />

and the rest of the world helps us to turn new visions into reality and in this manner we continually extend<br />

the horizons of the possible.<br />

Over 7.000 highly motivated and excellently trained employees make SWIETELSKY, “a partner for big<br />

ideas”. Moreover, the SWIETELSKY name also stands for the fact, that in spite of this large workforce,<br />

flexibility is not neglected. This is because from the outset, it was and is our company strategy to promote<br />

individual responsibility and a proactive approach in coordination with the respective project manager.<br />

Therapeutisches Kletterzentrum<br />

Weinberg, Niederösterreich<br />

6 . 7


learn the paSt,<br />

Watch the preSent and<br />

create the future.<br />

(JeSSe ConraD)<br />

internationality.<br />

SWIETELSKY numbers among Austria’s largest construction companies<br />

and disposes over offices and subsidiaries in all the federal<br />

provinces. Other Group locations are situated in Germany, Hungary,<br />

the Czech Republic, Slovakia, Poland, Croatia, Italy, Romania, Serbia,<br />

Switzerland and the United Kingdom.<br />

In addition, SWIETELSKY has already completed projects in Asia and<br />

Africa. However, we are not driven by a desire simply to expand, but<br />

rather a readiness to undertake strategically intelligent further development<br />

in the interests of our clients and the company.<br />

The long-term secret of success of the company founder, Hellmuth<br />

Swietelsky, is decentralised profit centres. These “companies within<br />

the company”, which operate on their own responsibility, constitute<br />

a pioneering achievement within the construction industry. Moreover,<br />

during major projects, internationally operating SWIETELSKY experts<br />

coordinate these units.<br />

Bergisel Schanze,<br />

Innsbruck, Tirol


Brücke in Záreci, Südböhmen<br />

8 . 9


Errichtung des Spielfeldes,<br />

Stadion Borussia Mönchengladbach, Deutschland


it’S not the effort that countS,<br />

it’S the reSult you get.<br />

(anonyMouS)<br />

performance range.<br />

The SWIETELSKY portfolio incorporates construction projects of every type<br />

and size. Excellently trained employees realise projects in the following areas:<br />

• Road and bridge construction<br />

• Civil construction<br />

• Special civil and underground construction,<br />

environmental technology<br />

• Railway construction<br />

• Tunnel and gallery construction<br />

As a general contractor, SWIETELSKY completes turnkey objects in all<br />

shapes and sizes, from offices, hotels and commercial buildings, to industrial<br />

facilities and hospitals.<br />

For over 20 years, SWIETELSKY has also enjoyed an excellent reputation<br />

as a builder of modern apartments, semi-detached and detached houses.<br />

SWIETELSKY also offers a full service in this area, from site selection to the<br />

handing over of the keys.<br />

The company performance range is rounded off by PPP projects (Public<br />

Private Partnership), SWIETELSKY completing every contract to per-<br />

fection in its role as a strong domestic partner in the public sector.<br />

Tunnelbaumaschine<br />

10 . 11


Neugestaltung des Hauptplatzes As,<br />

Kreis Karlsbad<br />

Straße in Tschechien Pflasterung Friedhof Traun,<br />

Oberösterreich<br />

Neubau 4er Straße Budapest, Ungarn


the journey iS the reWard.<br />

(ChineSe ProverB)<br />

road and bridge building.<br />

SWIETELSKY provides excellent transport links. We number among the leading road builders<br />

in Central and Eastern Europe and dispose over numerous raw material depots and mixing<br />

plants at strategically favourable points. As a consequence, we are able to complete road<br />

building projects of every dimension throughout Europe in a rapid and cost-efficient manner.<br />

asphalt. concrete.<br />

SWIETELSKY operates numerous company asphalt and concrete mixing plants both in Austria<br />

and neighbouring countries. Our in-Group testing and monitoring unit guarantees that<br />

all quality criteria and environmental regulations are strictly adhered to. Something that our<br />

customers can build on!<br />

In addition, SWIETELSKY road building expertise is supplemented by more than 30 years of<br />

experience with regard to the construction, maintenance and refurbishing of bridges.<br />

SWIETELSKY. Your partner for:<br />

• Roads<br />

• Motorways<br />

• Airports<br />

• Forestry and commercial roads<br />

• Park design<br />

• Plaza design<br />

• New bridge constructions<br />

• Bridge overhauls<br />

• Asphalt<br />

• Concrete<br />

• Gravel<br />

• Recycling<br />

12 . 13


Pankrac House Prag,<br />

Tschechien<br />

Panoramahaus Dornbirn,<br />

Vorarlberg


Bürohaus Jungmannova<br />

Plaza, Prag<br />

architecture aimS at eternity.<br />

(Sir ChriSToPher Wren)<br />

civil construction.<br />

SWIETELSKY is a reliable partner for new buildings and conversions of all types. We take up every challenge<br />

and do the job, irrespective of whether this involves the restoration of a historical building, or the<br />

construction of a spectacular skyscraper. Leading architects and design offices act as our partners and all<br />

projects are realised according to the strictest quality criteria (EN ISO 9001:2000).<br />

In the course of project construction, we build and sell turnkey objects such as owner-occupied apartments,<br />

semi-detached houses and individual SWIETELSKY massive construction houses at fixed prices<br />

and with fixed deadlines.<br />

Among other awards, SWIETELSKY is the holder of the 2008 Solid Bautech Prize in<br />

the “Ecology” category, which we won for sustainable construction and achievements in the<br />

passive house construction sector. Specifically, the prize was presented to SWIETELSKY for its project<br />

ENERGYbase in Floridsdorf, Vienna.<br />

SWIETELSKY. Your partner for:<br />

• New buildings<br />

• Building conversions<br />

• Building repairs<br />

• Renovations/Work on classified buildings<br />

• Single family homes<br />

• Residential complexes<br />

• Office complexes<br />

• Industrial buildings<br />

• Hotels<br />

Wohnanlage Kirchlergründe Jenbach, Tirol<br />

14 . 15


ARGE KOPS II, Vorarlberg<br />

U-Bahn-Baustelle U2/8,<br />

Stadlau, Wien<br />

Hochbehälter Reith bei Seefeld, Tirol


it iS not the mountain We<br />

conquer, but ourSelveS.<br />

(Sir eDMunD hillary)<br />

Special civil underground construction.<br />

Rough terrain? Difficult geological conditions? For SWIETELSKY such problems do not exist. We find the<br />

optimum approach and ideal realisation for every construction project. Our specialists demonstrate their<br />

extensive experience in both the special and underground construction areas. The range on offer extends<br />

from underground construction projects, e.g. deep foundations, construction pits and slope stabilisation,<br />

to construction in high alpine regions, e.g. cable cars and lifts, avalanche protection structures, etc.<br />

environmental technology.<br />

If in the past, the challenge was the mastery of nature by humankind, in our day and age ecological thought<br />

and action take priority. Planning and construction in harmony with nature is the maxim. SWIETELSKY<br />

makes a solid contribution to efficiency and environmental compatibility through innovative developments<br />

and the construction of sewers, landfills and sewage treatment plants.<br />

SWIETELSKY. Your partner for:<br />

• Transport structures<br />

• Open underground structures<br />

• Covered underground structures<br />

• Underground lines<br />

• Underground railway construction<br />

• Power plant construction<br />

• Industrial concrete construction<br />

• Energy concrete construction<br />

• Slurry walls<br />

• Drilling piles<br />

• Anchors<br />

• Single member piles<br />

• Slope stabilisation<br />

• Drilling<br />

• Sewer construction<br />

• Sewer repairs<br />

• Landfills<br />

• Wastewater treatment plants<br />

16 . 17


Skill and confidence are<br />

an unconquered army.<br />

(george herBerT)<br />

railway construction.<br />

For more than 70 years, railway construction has numbered among SWIETELSKY’s<br />

core activities and this has made the company one of the leaders in the European<br />

market. With over 200 special machines and excellently trained specialists we ensure<br />

that the railway construction projects entrusted to our company stay on track<br />

with regard to quality, scheduling and costs.<br />

We take care that permanent way construction machinery is attuned exactly to<br />

respective railway management needs. All special machine designs, repairs and<br />

maintenance are completed in-house at the Group’s own mechanical engineering<br />

centre in Fischamend (Lower Austria).<br />

SWIETELSKY. Your partner for:<br />

• Track construction<br />

• Track modifications<br />

• Track substructure improvement<br />

• Permanent way<br />

• Underground railway construction<br />

• Tramway construction<br />

• Special equipment<br />

SWIETELSKY is also successfully under way as a railway transport enterprise.<br />

RM 80<br />

SUZ 500<br />

Gleisbaukran


Bahnbaumaschine RU 800 S<br />

18 . 19


neceSSity iS the<br />

mother of invention.<br />

(PlaTo)<br />

gallery and tunnel construction.<br />

SWIETELSKY Tunnelbau GmbH und Co KG in Innsbruck is a leading company<br />

in the underground construction sector. Logically, the company’s primary<br />

focus is on gallery and tunnel projects in alpine regions, but it is also<br />

able to point to numerous international references.<br />

In order to avoid expensive surprises underground to the greatest possible<br />

extent, SWIETELSKY completes thorough, preparatory geological studies<br />

and site exploration.<br />

In addition to road, rail and underground railway tunnels, SWIETELSKY<br />

specialises in underground power plant construction, as evidenced by<br />

our current “Limberg 2” project in the immediate vicinity of the Kaprun<br />

reservoirs. In this case, the entire plant is to be located underground in<br />

caverns.<br />

SWIETELSKY. Your partner for:<br />

• Railway tunnels<br />

• Road tunnels<br />

• Underground railway construction<br />

• Power plant galleries<br />

• Caverns<br />

• Shafts<br />

• Maintenance


Durchschlag Lohbergtunnel, Deutschland Abdichtung Innenschale<br />

Lohbergtunnel, Deutschland<br />

Lohbergtunnel, Deutschland<br />

20 . 21


Sporthalle Telfs, Tirol


knoWledge, in truth, iS the<br />

great Sun in the firmament.<br />

(Daniel WeBSTer)<br />

SWietelSky annual report 2008/09.<br />

list of contents<br />

Consolidated profit and loss account for the 2008/09 financial year 24<br />

Consolidated balance sheet as at March 31, 2009 26<br />

Cash flow statement for the 2008/09 financial year 28<br />

Consolidated equity statement for the 2008/09 financial year 30<br />

Statement of recognized income and expenses 32<br />

notes to the consolidated financial statements for the 2008/09 financial year 33<br />

group management report for the 2008/09 financial year 90<br />

audit certificate (report of the independent auditors) 110<br />

Ortsplatzgestaltung, Oberschlierbach,<br />

Oberösterreich<br />

22 . 23


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

Lift Kaunertal-Bergstation, Tirol<br />

Pistenbau Stubaital, Tirol<br />

ÖBB Hangsicherung<br />

Windau, Tirol


ConSoLIdaTEd ProfIT and LoSS aCCounT<br />

for THE BuSInESS YEar 2008/09<br />

Amounts in TEUR Notes 2008/09 2007/08<br />

Revenue (1) 1,246,502 1,244,413<br />

Changes in inventories 0 731<br />

Own work capitalized 8,310 6,037<br />

Other operating income (2) 35,145 12,319<br />

Raw materials, consumables and services used (3) -795,766 -806,467<br />

Employee benefits expense (4) -304,005 -273,205<br />

Other operating expenses (6) -149,104 -135,501<br />

Share of profit or loss of associates (7) 6,906 8,633<br />

Net investment income (8) 1,059 3,203<br />

Earnings before interest, taxes and depreciation (EBITDA) 49,047 60,163<br />

Depreciation and amortization expense (5) -18,745 -17,698<br />

Earnings before interest and taxes (EBIT) 30,302 42,465<br />

Interest income 3,867 2,841<br />

Interest expenses -7,956 -10,218<br />

Net interest income (9) -4,089 -7,377<br />

Other financial result (10) -15 -187<br />

Profit before tax 26,198 34,901<br />

Income tax expense (11) -3,659 -6,623<br />

Profit for the period 22,539 28,278<br />

Attributable to: Minority interest 9 0<br />

Attributable to: Hybrid Capital Owner 4,069 1,525<br />

Attributable to: Equity holders of the parent 18,461 26,753<br />

24 . 25


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

ConSoLIdaTEd BaLanCE SHEET<br />

aS of MarCH 31, 2009<br />

aSSETS<br />

March 31,<br />

March 31,<br />

Amounts in TEUR Notes 2009 2008<br />

Non-current assets:<br />

Intangible assets (12) 11,147 9,274<br />

Tangible assets (12) 124,748 114,205<br />

Investments in associated companies (13) 9,268 14,207<br />

Other financial assets (13) 21,160 17,083<br />

Trade receivables (15) 4,297 1,699<br />

Other accounts receivable and other assets (15) 1,608 1,170<br />

Deferred taxes (17) 2,683 2,622<br />

Current assets:<br />

174,911 160,260<br />

Inventories (14) 35,323 37,812<br />

Trade receivables (15) 264,226 299,245<br />

Other accounts receivable and other assets (15) 65,897 57,938<br />

Cash and cash equivalents (16) 37,883 38,006<br />

403,329 433,001<br />

578,240 593,261<br />

Betriebserweiterung<br />

Hofstätter, Pichling,<br />

Oberösterreich


SHarEHoLdEr’S EquITY and LIaBILITIES<br />

March 31, March 31,<br />

Amounts in TEUR Notes 2009 2008<br />

Shareholder's Equity:<br />

Capital stock 7,705 7,705<br />

Capital reserves 1,094 1,094<br />

Hybrid capital 69,183 69,183<br />

Revaluation reserves 8,707 9,244<br />

Retained earnings 110,949 110,050<br />

Minority interests 62 0<br />

Non-current liabilities:<br />

(18) 197,700 197,276<br />

Provisions (19) 16,293 19,130<br />

Financial liabilities (20) 65,126 65,566<br />

Trade payables (20) 9,023 9,402<br />

Other liabilities (20) 4,146 3,490<br />

Deferred taxes (17) 2,418 8,675<br />

Current liabilities:<br />

97,006 106,263<br />

Provisions (19) 20,822 25,299<br />

Financial liabilities (20) 28,710 15,183<br />

Trade payables (20) 161,835 186,696<br />

Other liabilities (20) 72,167 62,544<br />

ARGE Stadtvillen Anna, Hall in Tirol<br />

283,534 289,722<br />

578,240 593,261<br />

26 . 27


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

ConSoLIdaTEd CaSH-fLoW STaTEMEnT<br />

for THE BuSInESS YEar 2008/09<br />

Amounts in TEUR 2008/09 2007/08<br />

Profit for the period 22,539 28,278<br />

Deferred taxes -5,369 788<br />

Non-cash effective results from associates 437 -3,509<br />

Non-cash effective results from change in consolidation scope -350 0<br />

Depreciation/write-ups 20,458 17,698<br />

Changes in long-term provisions -3,044 4,105<br />

Gains/losses on disposal of non-current assets -4,872 -231<br />

Cash-flow from profits 29,799 47,129<br />

Change in items:<br />

Inventories -3,034 -1,071<br />

Receivables from trade, construction contracts and consortia 17,478 -48,703<br />

Receivables from subsidiaries and<br />

receivables from participation companies -16,642 -3,808<br />

Other assets -3,914 -4,529<br />

Liabilites from trade, construction contracts and consortia -12,873 19,101<br />

Liabilities from subsidiaries and liabilities<br />

from participation companies 3,388 -1,876<br />

Other liabilities 10,989 4,471<br />

Current provisions -2,705 2,209<br />

Cash-flow from operating activities 22,486 12,923<br />

Purchase of financial assets -30,776 -28,162<br />

Gains/losses on disposal of non-current assets 4,872 231<br />

Disposals of nun-current assets at carrying value 3,494 1,398<br />

Exchange rate differences and changes in consolidation<br />

circle minus acquired cash and cash equivalents 269 0<br />

Cash-flow from investing activities -22,141 -26,533


Amounts in TEUR 2008/09 2007/08<br />

Change in bank borrowings 8,163 -29,652<br />

Change in bond loans -1,572 59<br />

Change in liabilites from finance leases 1,954 -2,192<br />

Hybrid capital 0 69,183<br />

Change in group financing 7,505 -11,207<br />

Paid Hybrid premiums -4,069 0<br />

Distribution of company profits -9,400 -5,200<br />

Cash-flow from financing activities 2,581 20,991<br />

Cash-flow from operating activities 22,486 12,923<br />

Cash-flow from investing activities -22,141 -26,533<br />

Cash-flow from financing activities 2,581 20,991<br />

Net changes in cash and cash equivalents 2,926 7,381<br />

Cash and cash equivalents at the beginning of the business year 20,467 13,593<br />

Change in cash and cash equivalents due to exchange rate differences -2,153 -507<br />

Cash and cash equivalents at the end of the business year (22) 21,240 20,467<br />

Interest paid 7,382 7,385<br />

Interest received 2,000 1,565<br />

Taxes paid 3,063 2,524<br />

28 . 29


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

dEvELoPMEnT of THE ConSoLIdaTEd SHarEHoLdEr’S<br />

EquITY for THE BuSInESS YEar 2008/09<br />

Amounts in TEUR Capital stock Capital reserves Hybrid capital Revaluation<br />

reserves<br />

Balance at April 1, 2007 7,705 1,094 0 9,608<br />

Differences arising from currency conversion 0 0 0 -171<br />

Purchase of foreign shares 0 0 0 0<br />

Hybrid capital 0 0 69,183 0<br />

Merger of Jos. Ertl GmbH and<br />

C. Peters Baugesellschaft m.b.H. 0 0 0 0<br />

Change in revaluation reserve 0 0 0 -193<br />

Changes financial instruments IAS 39 0 0 0 0<br />

Profit for the period 0 0 0 0<br />

Distribution of company profits 0 0 0 0<br />

Balance at March 31, 2008 7,705 1,094 69,183 9,244<br />

Differences arising from currency conversion 0 0 0 -488<br />

Neutral change of Revaluation reserves 0 0 0 617<br />

Changes in hedging resverves 0 0 0 0<br />

Deferred taxes on neutral change in equity 0 0 0 -666<br />

Profit for the period 0 0 0 0<br />

Change in minority interest resulting from capital consolidation 0 0 0 0<br />

Paid Hybrid premiums 0 0 0 0<br />

Distribution of company profits 0 0 0 0<br />

Balance at March 31, 2009 7,705 1,094 69,183 8,707


Retained Currency Shareholder’s Minority Total<br />

earnings conversion<br />

differences<br />

Equity<br />

interests<br />

86,222 1,769 106,398 1,628 108,026<br />

0 570 399 0 399<br />

0 0 0 -1,628 -1,628<br />

0 0 69,183 0 69,183<br />

27 0 27 0 27<br />

0 0 -193 0 -193<br />

-90 0 -90 0 -90<br />

28,278 0 28,278 0 28,278<br />

-6,726 0 -6,726 0 -6,726<br />

107,711 2,339 197,276 0 197,276<br />

0 -7,856 -8,344 0 -8,344<br />

0 0 617 0 617<br />

-378 0 -378 0 -378<br />

72 0 -594 0 -594<br />

22,530 0 22,530 9 22,539<br />

0 0 0 53 53<br />

-4,069 0 -4,069 0 -4,069<br />

-9,400 0 -9,400 0 -9,400<br />

116,466 -5,517 197,638 62 197,700<br />

U-Bahn-Baustelle U2/8,<br />

Wien<br />

U-Bahn-Baustelle U2/8,<br />

Wien<br />

30 . 31


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

STaTEMEnT of rECognIzEd<br />

InCoME and ExPEnSES<br />

Amounts in TEUR 2008/09 2007/08<br />

Profit for the period 22,539 28,278<br />

Differences arising from currency conversion -8,344 399<br />

Changes in financial instruments IAS 39 -378 -113<br />

Change of revaluation reserve 617 -230<br />

Deffered taxes on neutral income and expenses -594 60<br />

Total of recognized income and expense for the period -8,699 116<br />

Net income recognized directly in equity 13,840 28,394<br />

Attributable to: Minority interest 9 0<br />

Attributable to: Hybrid Capital Owner 4,069 1,525<br />

Attributable to: Equity holders of the parent 9,762 26,869<br />

RU 800 S<br />

Gleis- und Weichenbau,<br />

Umfahrung Enns,<br />

Oberösterreich


grouP noTES To THE fInanCIaL STaTEMEnTS<br />

for THE 2008/09 BuSInESS YEar of<br />

SWIETELSKY BaugESELLSCHafT M.B.H., LInz<br />

Basic principles<br />

SwIETELSky Baugesellschaft m.b.H. is located at A-4020 Linz, Edlbacherstraße 10, Austria. The enterprise is the<br />

holding company of an internationally acting construction group. The group’s main business activities are classified in<br />

5 different geographic regions: Austria, Germany, Hungary, Czech Republic as well as other countries.<br />

The consolidated financial statement of SwIETELSky Baugesellschaft m.b.H., Linz, under application of Art. 245a of<br />

the Austrian Commercial Code, has been set up as of March 31, 2009 in accordance with the “International Financial<br />

Reporting Standards” (IFRS) stipulations issued by the „International Accounting Standards Board“ (IASB) and including<br />

the interpretations of the “International Financial Reporting Interpretations Committees” (IFRIC).<br />

Applied were exclusively those standards and interpretations adopted by the European Commission before the<br />

reporting deadline and published in the Official Journal of the European Union. Further reporting requirements of<br />

Art. 245a para. 1 of the Austrian Commercial Code (UGB) were fulfilled as well.<br />

In addition to the profit and loss account and the balance sheet, a cash flow statement in accordance with IAS 7, is<br />

set up as well as changes in equity and shares of other shareholders (IAS 1). Additionally, the notes include segment<br />

reporting in accordance with IFRS 8.<br />

The consolidated profit and loss account is prepared according to the total expenditure format.<br />

The consolidated financial statement is presented in TEUR which, however, may cause rounding differences.<br />

Changes to accounting and valuation<br />

As of April 1, 2008, the group has applied new as well as modified standards and interpretations as stated below:<br />

- Changes in IAS 39 and IFRS 7 - Reclassification of financial instruments<br />

- IFRIC 11 / IFRS 2 - Group and treasury share transactions<br />

- IFRIC 14 / IAS 19 - The limit on a defined benefit asset, minimum funding requirements and their interaction<br />

The first-time application of the IFRS standards mentioned had no consequences on the assets, financial and<br />

earnings situation of the SwIETELSky Baugesellschaft m.b.H. Group’s consolidated financial statements and notes.<br />

32 . 33


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

Future amendments to financial reporting standards<br />

The IASB and the IFRIC approved further standards and interpretations. However, these were not required to<br />

be applied in the 2008/09 financial year. The amendments affect the following standards and interpretations:<br />

IFRS 1 and IAS 27 Cost of an Investment in a Subsidiary,<br />

Jointly Controlled Entity or Associate January 1, 2009<br />

IFRS 2 Share-based Payment: Vesting Conditions and Cancellations January 1, 2009<br />

IFRS 3 Capital Consolidation (amended 2008) 1) July 1, 2009<br />

IFRS 8 Operating Segments January 1, 2009<br />

IAS 1 Presentation of Financial Statements January 1, 2009<br />

IAS 23 Borrowing Costs January 1, 2009<br />

IAS 27 Consolidated and Separate Financial Statements 1) July 1, 2009<br />

IAS 32 and IAS 1 Amendments on puttable financial instruments<br />

and obligations arising on liquidation January 1, 2009<br />

IAS 39 Financial Instruments: Recognition and Measurement –<br />

Exposures qualifying for hedge accounting 1) July 1, 2009<br />

IFRIC 12 Service Concession Arrangements 1) January 1, 2008<br />

IFRIC 13 Customer Loyalty Programmes July 1, 2008<br />

IFRIC 15 Agreements for the Construction of Real Estate 1) January 1, 2009<br />

IFRIC 16 Hedges of a Net Investment in a Foreign Operation 1) October 1, 2008<br />

IFRIC 17 Distributions of Non-cash Assets to Owners 1) July 1, 2009<br />

IFRIC 18 Transfers of Assets from Customers 1) July 1, 2009<br />

Amendments to various IFRS under the annual improvement process January 1, 2009<br />

1) pending EU recognition<br />

Application for<br />

financial years<br />

which begin on or after<br />

IFRS 1 and IAS 27 Cost of an Investment in a Subsidiary, Jointly Controlled<br />

Entity or Associate:<br />

IFRS 1 allows first-time adopters to use a surrogate value of either fair value according to IAS 39 or book value<br />

to measure the initial cost of investments in subsidiaries, jointly controlled entities or associates. In accordance<br />

with IAS 27, no separation is required of dividends paid out of pre-acquisition or post-acquisition reserves. If a<br />

new parent company is formed through reorganisation with no changes to the relative ownership levels, the cost<br />

of the investment in the new parent is measured at the book value of its share of the equity of the previous parent.


IFRS 3 and IAS 27:<br />

Phase II of the Business Combination project reworked the rules for capital consolidation. The most important<br />

changes are that IFRS 3 allows an accounting policy choice to measure non-controlling interest at fair value (full<br />

goodwill method), transaction costs must be recognised in profit or loss, no goodwill adjustments are possible with<br />

post-acquisition reassessment of the purchase price, and step acquisitions result in a remeasurement of the previously<br />

recognised assets and liabilities in profit or loss.<br />

IFRS 8 Operating Segments was initially applied in the financial year 2007/08 ahead of schedule.<br />

IAS 1 Presentation of Financial Statements:<br />

IAS 1 requires all non-owner changes in equity to be presented either in one statement of comprehensive income<br />

or in two separate statements. Furthermore, the statement of changes in equity may only present owner changes in<br />

equity.<br />

IAS 23 Borrowing Costs:<br />

The amendments require borrowing costs to be capitalised as part of the initial costs. The option of immediately recognising<br />

interest as an expense was removed. The new rules, which apply to acquisition, construction or production<br />

of a qualifying asset from January 1, 2009, will result in higher capitalisation of borrowing costs related to that asset.<br />

IFRIC 12 Service Concession Arrangements:<br />

IFRIC 12 regulates the accounting of rights and duties from service concession agreements. If the company has an<br />

unconditional contractual right to receive a payment, a financial asset is recognised (financial asset model). If the<br />

company merely has the right to charge users a usage fee, an intangible asset is recognised (intangible asset model).<br />

IFRIC 13 Customer Loyalty Programmes:<br />

IFRIC 13 regulates the accounting of customer loyalty programmes by companies which offer such programmes<br />

themselves or which participate in the loyalty programmes offered by other companies.<br />

IFRIC 15 Agreements for the Construction of Real Estate:<br />

IFRIC 15 puts into concrete terms the concept of construction contracts according to IAS 11 and reconciles revenue recognition<br />

according to IAS 18 with agreements for the construction of real estate. IFRIC 15 states that IAS 11 is applicable<br />

only if the buyer has the ability to specify the major structural elements of the real estate design - if not, IAS 18 applies.<br />

34 . 35


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

IFRIC 16 Hedges of a Net Investment in a Foreign Operation:<br />

IFRIC 16 provides guidelines for the accounting of a hedge of a net investment in a foreign operation.<br />

IFRIC 17 Distributions of Non-cash Assets to Owners:<br />

IFRIC 17 regulates the accounting of the distribution of non-cash assets.<br />

IFRIC 18 Transfers of Assets from Customers:<br />

IFRIC 18 deals with agreements in which a company receives from a customer an asset that the company<br />

must then use either to connect the customer to a network or to provide the customer with ongoing access<br />

to a supply of goods or services.<br />

Consolidation methods<br />

In addition to SwIETELSky Baugesellschaft m.b.H., all important domestic and foreign subsidiaries are included<br />

in the consolidated financial statement of March 31, 2009, in which SwIETELSky Baugesellschaft<br />

m.b.H. has the direct or indirect majority of votes. Immaterial subsidiaries as well as associated companies<br />

are accounted at equity or with continued initial costs.<br />

29 (previous year: 25) affiliated companies were not included, as their influence on the group assets, financial<br />

and earnings situation is immaterial. The sales volume of the subsidiaries, which are not included, is less than<br />

1.5 per cent of group sales.<br />

The companies included in the 2008/09 consolidated financial statements can be seen in the list of participations<br />

(Attachment 2 to the notes).<br />

Balance sheet date of all companies included in the group is March 31, 2009, except SwIETELSky Constructii<br />

Feroviare s.r.l., Bukarest, Romania, whose business year ends as of December 31.<br />

The consolidated group developed in the 2008/09 business year as follows:<br />

Full consolidation Equity valuation<br />

Situation on April 1, 2008 24 22<br />

First consolidation 4 0<br />

Deconsolidation 0 19<br />

Situation on March 31, 2009 28 3<br />

therefrom foreign companies 13 3


In the financial year 19 associated companies were deconsolidated due to immateriality. The deconsolidated enterprises<br />

are not included as consolidated companies in the group’s financial statements. Furthermore, the enterprises<br />

are included as investments and valued accordingly.<br />

There were no further changes in the consolidated group during the 2008/09 business year.<br />

Additions to consolidation scope<br />

In the 2008/09 business year, the following subsidiaries were initially included to the group’s financial statements:<br />

Company Name Direct Share First Consolidation<br />

Full Consolidation:<br />

RTS Rail Transport Service GmbH 90 % April 1, 2008 1)<br />

RTS Rail Transport Service Germany GmbH 100 % April 1, 2008 1)<br />

Bahnbau Petri Hoch- und Tiefbau Gesellschaft m.b.H. 100 % April 1, 2008 1)<br />

SwIETELSky Magyarország kft. 100 % May 31, 2008 2)<br />

The acquisitions have the following effects on the group’s consolidated statements:<br />

Amounts in TEUR Acquired Fair Value- Book Value<br />

Value Amendment<br />

Non-current assets 3,965 0 3,965<br />

Current assets 6,024 0 6,024<br />

Non-current liabilities -364 0 -364<br />

Current liabilities -8,797 0 -8,797<br />

Net assets 828 0 828<br />

Increase in minority interest in equity -53<br />

Effect on consolidated profit and loss -350<br />

Goodwill 2,036<br />

Purchase price 2,461<br />

Less non-cash-effective purchase price component -2,461<br />

Acquired cash and cash equivalents 269<br />

Net cash inflow from the acquisition 269<br />

1) Due to the entity’s increased business volume, the enterprise<br />

was initially included to the group’s financial statements. The<br />

acquisition was performed before April 1, 2008.<br />

2) The enterprise was spun-off of the consolidated company<br />

SwIETELSy Épitö kft., Budapest, Hungary.<br />

36 . 37


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

Consolidation methods<br />

In the 2008/09 financial year, negative goodwill in the amount of TEUR 350 occurred. This amount is reported<br />

under other operating income.<br />

Since the date of initial consolidation, the revenues of the first-time consolidated companies’ accumulated to<br />

the consolidated group’s revenue amount to TEUR 15,326. The accumulated profits for the period amount<br />

to TEUR 14.<br />

Acquisitions after the reporting period<br />

Acquisitions after the reporting period are stated in section (27) ‘Significant events after the balance sheet date’.<br />

Consolidation methods<br />

The financial statements of domestic and foreign companies included in the consolidated financial statements<br />

are set up in accordance with uniform accounting and valuation principles. The annual financial statements of<br />

domestic and foreign group companies are adapted accordingly; insignificant deviations remain unchanged.<br />

For acquisitions from April 1, 2003 capital consolidation is made in accordance with the stipulations in IFRS 3. All<br />

assets and debts of the subsidiaries are recorded at the accompanying values. The proportional equity thereby<br />

determined is offset by the participation book value. Differences on the assets side, which are allotted to special,<br />

identifiable intangible assets, which were acquired within the framework of the business combination, are recognised<br />

separately from the goodwill. If a useful life can be allocated to these assets, the planned amortisation<br />

is made over the projected useful life. Intangible assets with an indefinite useful life are tested annually for their<br />

intrinsic value and amortised if necessary on the basis of an impairment test.<br />

Any remaining differences on the assets side are capitalized as goodwill and amortised on the basis of an impairment<br />

test in accordance with IAS 36. There is no planned depreciation of goodwill resulting from acquisitions<br />

after April 1, 2003.<br />

Internal reporting figures formed the basis for the impairment test. within the framework of the application of the<br />

DCF-method market interest rates after tax were applied.<br />

The same principles of capital consolidation are applied to participations included under the Equity-Method as<br />

in the case of fully-consolidated companies, whereby the respective last available financial statement serves<br />

as the basis for the equity consolidation. Adjustments to the IFRS valuation requirements have been drawn up<br />

according to materiality.


within the framework of debt consolidation, receivables from trade, loans as well as other receivables are rounded up<br />

with the corresponding liabilities and provisions among the subsidiaries included in the financial statements.<br />

Expenditure and income from internal-group trade have been eliminated. Interim results incurred from internal-group<br />

trade transactions in the fixed- and current assets have been cancelled, as far as they are not of minor importance.<br />

Minority interests in equity and in the result of the companies, which are controlled by the parent company, are shown<br />

separately in the consolidated financial statements.<br />

The necessary tax deferrals are made for consolidation procedures affecting the profit and loss account.<br />

Currency translation<br />

The group currency is the Euro. The financial statements for the foreign companies are converted into Euro according<br />

to the concept of functional currency. As the companies run their business independently regarding financial, economic<br />

and organizational matters in all companies this is the respective local currency.<br />

All balance sheet items are converted at the mean foreign exchange price at the balance sheet date. Expenditure- and<br />

income items are converted at the average annual price.<br />

In the business year exchange rate differences of TEUR -7,856 (previous year: TEUR 570) are recognized in the equity<br />

with no effect on the operating result in the course of the capital consolidation.<br />

Currency translation differences between the cut off date within the balance sheet and the average price within the<br />

profit and loss account are allocated to equity.<br />

It was not necessary to perform revaluations according to IAS 29 (Financial Reporting in Hyperinflationary Economies).<br />

38 . 39


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

aCCounTIng and vaLuaTIon PrInCIPLES<br />

Intangible assets and tangible assets<br />

Acquired intangible assets and tangible assets are recognized at their historical or production price, less<br />

planned and unplanned depreciation. Both the direct and the appropriate parts of overhead costs for the<br />

selfconstructed plants are included in the production costs.<br />

Planned depreciation of depreciable fixed assets is made according to the straight line method in accordance<br />

with the foreseeable useful life, whereby in the case of utilization over a six month period of an asset acquired<br />

in the business year the depreciation is recognized at the full annual amount, in the case of shorter utilization<br />

period at half the annual amount. Should there be indications of impairment in the case of assets and should<br />

the market value of the future cash surpluses be under the market values, then impairment is made according<br />

to IAS 36 to the lower accompanying value.<br />

The following useful lives were assumed in the determination of the rate of depreciation:<br />

Intangible assets:<br />

Useful life<br />

in years<br />

Software and licenses 3-4<br />

Tangible assets:<br />

Buildings 10-50<br />

Machinery and technical equipment 3-17<br />

Other plant, furniture and fixtures 3-10<br />

Leasing contracts on assets, on which all the chances and risks essentially lay with the company, are treated<br />

as finance leases. Fixed assets underlying these leasing agreements are capitalized at the present value of<br />

the minimum payments at the beginning of leasing relations and depreciated over the foreseeable useful life<br />

or over shorter contract terms. These are offset by the liabilities arising from future leasing payments, whereby<br />

the former are recognized at the present value of the outstanding obligations at the balance sheet date.<br />

In addition there are leasing agreements for tangible assets, which are regarded as operating leases. Leasing<br />

payments resulting from these contracts are recognized as expenditure.


Revaluation<br />

Real estates as well as flats and stock spaces are revaluated. Differing amounts less deferred taxes, which result<br />

from revaluation, will be charged against equity. The accumulated amount of revaluations added up to TEUR 8,707<br />

(previous year: TEUR 9,244) on the balance sheet date. Deferred taxes resulting from revaluation amounted to TEUR<br />

2,683 (previous year: TEUR 2,817) on the balance sheet date.<br />

Tangible assets (real estates and buildings) were revalued according to an independent expertise from:<br />

weismann+Pitschmann of February 23, 2007 for Austria<br />

Dipl.-Ing. (FH) wilfried Mirbeth of April 1, 2007 for Germany<br />

HUNGVENT Pénzügyi és<br />

Befektetési Tanácsadó kft of February 25, 2009 for Hungary<br />

For the determination of the current market price the reference value method has been used.<br />

Financial assets<br />

In accordance with IAS 28 shares in associated companies are valued at equity - in far as they are not shares of minor<br />

significance. Basically the same valuation methods are applied here as for fully consolidated companies.<br />

Subsidiaries and participations which are neither consolidated nor presented at equity, are classified as available for<br />

sale at their historical cost since their fair values could not be identified reliably.<br />

Interest-bearing loans are, as long as no value deductions are necessary, reported at their nominal value. Significant<br />

interest-free or low interest-bearing loans are discounted to their present value.<br />

At initial recognition securities classified as available for sale are valued according at cost and later recognized at fair<br />

value. Basically fair value changes are recognized directly in equity and only recognized in the consolidated income<br />

statement upon disposal of the security. The permanent impairment of securities classified as available for sale is<br />

recorded in the consolidated income statement.<br />

40 . 41


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

Inventories<br />

Inventories are valued at historical cost or production cost or at the lower market value of a lower accompanying<br />

value.<br />

Production costs include all direct costs as well as appropriate parts of overheads arising during production.<br />

Distribution costs as well as costs for general administration are not included in production costs. The interest<br />

on borrowing in connection to the production is not capitalized.<br />

Accounts receivable and other assets<br />

Receivables from trade and other receivables are valued at their nominal value less valuation adjustments for<br />

realizable individual risks. Financial receivables are classified under the category “Loans and Receivables” and<br />

valued at their historical costs. Graduated valuation adjustments are formed according to risk groups in order<br />

to take general loan risks on customer receivables into consideration.<br />

Non-interest bearing and low-interest bearing receivables are discounted. Foreign currency receivables are<br />

valued on the balance sheet date at the valid exchange rate or in the case of hedging at the hedged rate.<br />

In the case of receivables from construction contracts the results are realized according to the Percentage of<br />

Completion Method (IAS 11). The output actually attained by the balance sheet date serves as a benchmark<br />

for the degree of completion. Threatening losses from the further construction process are accounted for by<br />

means of appropriate depreciations.<br />

when the performance to be valued, which was provided within the framework of a construction contract, exceeds<br />

the payments received for it, then this is shown on the assets side under receivables from construction<br />

contracts. In the reverse case this is reported on the liabilities side under liabilities from trade.<br />

The results, in the case of construction contracts, which are carried out in consortia, are realized according<br />

to the Percentage of Completion Method in accordance with the degree of completion on the balance sheet<br />

date. Threatening losses arising from further construction work are accounted for by means of appropriate<br />

depreciations. Receivables from or liabilities to consortia include the proportional contract result as well as<br />

capital contributions, in- and out payments and charges resulting from services.<br />

The valuation of other assets is made at historical cost less extraordinary depreciation.


Cash and cash equivalents<br />

Cash and cash equivalents cover all liquid and likewise assets which have a maturity less than three months at the<br />

acquisition date. Cash and cash equivalents are valued at cost.<br />

Deferred taxes<br />

The determination of tax deferral is made according to the Balance Sheet Liability Method for all temporary differences<br />

between the carrying value of the balance sheet items in the IFRS consolidated financial statement and their existing<br />

tax values in the case of individual companies. Furthermore, the tax advantage which can probably be realized from<br />

existing losses carried forward is included in this process. Differing amounts from non-tax deductible goodwill are<br />

exceptions to this extensive tax deferral.<br />

Deferred tax assets are only recognized if it is probable that the included tax advantage is realizable. The calculation<br />

of the tax deferral is based on the usual income tax rate in the respective country at the point of the predicted reversal<br />

in their value difference.<br />

Provisions<br />

Provisions for severance pay are created as a result of statutory regulations. The provision for severance payments is<br />

determined by using the actuarial expertise. Here the future claim over the length of employment of the employees is<br />

collected while taking any future pay rises into consideration. The present value of the partly earned partial-claims on<br />

the deadline day is recognized as the provision.<br />

The change in value of the determined provision amount as a result of changes in the calculation parameter<br />

(= actuarial profit or loss) is immediately recognized as a whole in the profit and loss account.<br />

Pension provisions are calculated according to the Projected Unit Credit Method. In this method the discounted<br />

pension claim acquired up to balance sheet date is determined.<br />

The effect in value of the change to these assumptions is recognized as an actuarial profit and loss and is in total<br />

immediately recognized in the profit and loss account. Service costs are recognized in the personnel expenses, the<br />

proportion of the interest in the allocation of provisions in the financial result.<br />

The calculation of the severance pay- and pension provisions is based on an interest rate of 5.5 % (previous year:<br />

5.5 %) and an expected development of income and pensions of 3.55 % (previous year: 3.5 %). Life expectancy for<br />

severance pay and pension provisions are calculated according to AVÖ 2008-P “Angestellte”.<br />

42 . 43


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

The other provisions take into consideration all realizable risks and uncertain obligations. They are recognized<br />

at the respective amount, which is necessary at the balance sheet date according to commercial judgment, in<br />

order to cover future payment obligations, realizable risks and uncertain obligations within the group. Hereby<br />

the respective amount is recognized, which arises as the most probable on careful examination of the facts.<br />

Long-term provisions are, in as far as they are not immaterial, accounted at their discounted discharge amount<br />

on the balance sheet date. The discharge amount also includes cost increases to be considered on the<br />

balance sheet date. Provisions, which arise from the obligation to recultivate gravel sites, are allocated according<br />

to the rate of utilization.<br />

Liabilities<br />

Liabilities are basically recognized at the repayment amount. Foreign currency liabilities are valued at the middle<br />

foreign currency rate at the balance sheet date. Interest free liabilities especially those from financial leasing<br />

liabilities, if material, are accounted at the present value of the repayment obligation. Financial liabilities are<br />

classified under the category “Financial Liabilities at Amortized Cost” and measured at their historical costs.<br />

Contingent liabilities<br />

Contingent liabilities are possible or existing obligations, with which an outflow of resources is not probable.<br />

They are not recognized in the balance sheet. The reported obligation volumes of contingent liabilities correspond<br />

to the extent of liability on the balance sheet date.<br />

Derivative financial instruments<br />

Derivative financial instruments are basically used to reduce the risk of change of interest rate and change of<br />

foreign exchange rate.<br />

All derivative financial instruments are accounted at fair value in accordance with IAS 39 and reported under<br />

“Other Receivables or Other Liabilities”.<br />

Derivative financial instruments are measured on the basis of inter-bank conditions and, if necessary, the loan<br />

margin or stock exchange price applicable for SwIETELSky, under application of the buying and selling rate<br />

on the balance sheet date. where quoted market prices are not used, the fair value is calculated by means of<br />

financial mathematic methods.


SwIETELSky Baugesellschaft m.b.H. Group applies the requirements of the hedging relationships according to<br />

IAS 39 (Hedge Accounting) in order to hedge fair values and future cash flows. Gains and losses from derivative financial<br />

instruments designated as qualified hedging instruments within the framework of a fair value hedge, or for which<br />

no qualified hedge relationship in accordance with IAS 39 could be established and which therefore do not qualify for<br />

hedge accounting, are recognized with an effect on income in the consolidated income statement. Profits and losses<br />

from derivative financial instruments, for which a cash flow hedge relationship could be created, are recognised in<br />

the cash flow hedge reserve not affecting net income until the time of realization. Changes in profits and losses due<br />

to ineffectiveness of the derivative financial instruments are recognized with an effect on income in the consolidated<br />

income statement. The effectiveness of the hedging relationships (fair value hedges and cash flow hedges) is controlled<br />

by effectiveness tests prospectively and retrospectively on each balance sheet date. There was no material<br />

ineffectiveness related to the hedging transactions up to the balance sheet date.<br />

Derivatives, which are not included in a hedging relationship according to IAS 39, are categorized under “At Fair Value<br />

through Profit or Loss (Trading)” and valued at fair value with an effect on income.<br />

Revenue recognition<br />

Revenue from construction contracts are recognised progressively in accordance with the level of the completion<br />

(percentage of completion method). Service rendered till the balance sheet date serves as a benchmark for the stage<br />

of completion.<br />

Sales from the disposal of own projects, from trade, from goods and services to joint ventures, from other goods<br />

and services and from the sale of construction materials are recognised with the transfer of the control and risks and<br />

rewards involved and with the rendering of the service.<br />

Bacher Lechbrücke, Tirol<br />

ÖBB Brücke in Neumarkt-Kallham, Oberösterreich<br />

44 . 45


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

Estimations and assumptions<br />

Estimations and assumptions, which refer to the amount and recognition of the assets and liabilities<br />

accounted, the income and expenditure as well as the statement of contingent liabilities, are necessary for the<br />

preparation of the consolidated financial statement according to IFRS and essentially concern the assessment<br />

of building projects until completion, in particular the amount of the realization of profits, the accounting and<br />

evaluation of provisions and the impairment test of goodwill and other assets. In the case of future-oriented<br />

assumptions and estimations on the balance sheet date the turnover at the time of the preparation of the<br />

consolidated financial statement as well as the realistically expected development of the global and branchrelated<br />

environment are taken into account with regard to the expected future business development. In the<br />

case of developments in the underlying conditions which deviate from the assumptions and which are beyond<br />

the control of the management board the amount, which actually results can deviate from the estimated<br />

values. In the case if such a development occurs the assumptions and, if necessary, the carrying values of<br />

the affected assets and liabilities are adjusted to the latest information. As the consolidated financial statement<br />

is being prepared, there are no signs which indicate the necessity to significantly change the underlying<br />

assumptions and estimations.<br />

Steinschlagschutzbarrieren<br />

Weizklamm, Steiermark<br />

Hangsicherung Windau, Tirol


noTES on THE ITEMS of THE<br />

ConSoLIdaTEd ProfIT and LoSS aCCounT<br />

(1) Revenue<br />

Revenue of TEUR 1,246,502 (previous year: TEUR 1,244,413) are attributed in particular to revenue from construction<br />

contracts, sales revenue of own projects, trade to consortia, other services as well as proportionally acquired profits<br />

from consortia.<br />

Revenue from construction contracts, which contain the periodical part of profits according to the level of completion<br />

of the respective contract (Percentage of Completion Method) amount to TEUR 556,341 (previous year: TEUR 706,199).<br />

Revenue only reflects an incomplete picture of the output achieved in the business year. Therefore the total output of<br />

the group is additionally presented. The output numbers shown include the proportional output of consortia and not<br />

consolidated or at-equity participations.<br />

Amounts in TEUR 2008/09 2007/08<br />

Austria 707,961 690,297<br />

Hungary 192,681 214,595<br />

Czech Republic 170,442 133,783<br />

Germany 153,305 174,398<br />

Others 133,614 119,888<br />

Beschneiung Serfaus, Tirol<br />

1,358,003 1,332,961<br />

46 . 47


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

(2) Other operating income<br />

Amounts in TEUR 2008/09 2007/08<br />

Income from disposal and appreciation of fixed<br />

assets excluding financial assets 5,520 1,437<br />

Others 29,625 10,882<br />

The other remaining operating income mainly includes revenues from insurance compensation and exchange<br />

rate differences.<br />

(3) Raw materials, consumables and services used<br />

35,145 12,319<br />

Cost for services are mainly attributed to services of subcontractors and professional craftsmen as well as<br />

planning services, machine rentals and third-party repairs:<br />

Amounts in TEUR 2008/09 2007/08<br />

Cost of materials 340,800 413,388<br />

Cost of services 454,966 393,079<br />

795,766 806,467


(4) Employee benefits expense<br />

Amounts in TEUR 2008/09 2007/08<br />

wages 139,854 130,789<br />

Salaries 103,057 89,165<br />

Expenses for severance payments<br />

and contributions to pension funds 5,736 2,446<br />

Expenses for pensions 326 411<br />

Social security payments and<br />

expenses for support 50,953 46,862<br />

Other social expenses 4,079 3,532<br />

Included in the expenses for severance pay and in the expenses for pensions are expenses for service costs and<br />

actuarial profits. The proportion of interest included in the expenses for severance payments as well as for pensions<br />

is recognized under the financial result.<br />

The expenses for defined contribution plans amount to TEUR 362 (previous year: TEUR 265).<br />

The average number of employees has developed as follows:<br />

(5) Depreciation and amortization expense<br />

304,005 273,205<br />

2008/09 2007/08<br />

Salaried employees 2,281 2,192<br />

Labourers 4,753 4,859<br />

7,034 7,051<br />

The planned and extraordinary depreciation of intangible assets and tangible assets are represented in the consolidated<br />

development of fixed assets.<br />

In the business year, extraordinary depreciation of tangible assets amounting to TEUR 514 (previous year: TEUR 240)<br />

was carried out. Extraordinary amortization of goodwill amounts to TEUR 0 (previous year: TEUR 400).<br />

48 . 49


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

(6) Other operating expenses<br />

Other operating expenses of TEUR 149,104 (previous year: TEUR 135,501) mainly include maintenance<br />

costs, rental- and lease costs, travel- and advertising costs. Other taxes amount to TEUR 1,216 (previous<br />

year: TEUR 2,237).<br />

Expenses for research and development incurred in various technical special proposals, in connection with<br />

concrete competitive projects and the introduction of building processes and products onto the market was<br />

therefore recognized in total in the profit and loss account.<br />

(7) Share of profit or loss of associates<br />

Amounts in TEUR 2008/09 2007/08<br />

Income from investments in associates 7,808 8,850<br />

Expenses arising from investments in associates -902 -217<br />

(8) Net investment income<br />

Amounts in TEUR 2008/09 2007/08<br />

Income from participations 2,961 3,233<br />

Expenses arising from participations -1,902 -30<br />

In the 2008/09 business year extraordinary depreciation of participations amounting to TEUR 1,713<br />

(previous year: TEUR 0) was recorded.<br />

(9) Net interest income<br />

6,906 8,633<br />

1,059 3,203<br />

Included in interest expenses are interest components from the allocation of severance payment- and pension<br />

provisions amounting to TEUR 655 (previous year: TEUR 569).<br />

Amounts in TEUR 2008/09 2007/08<br />

Interest income 3,867 2,841<br />

Interest expenses -7,956 -10,218<br />

Net interest income -4,089 -7,377


(10) Other financial result<br />

Amounts in TEUR 2008/09 2007/08<br />

Other financial income 247 35<br />

Other financial expenses -262 -222<br />

(11) Income tax expense<br />

-15 -187<br />

Taxes paid in the individual companies, as well as the taxes owed on taxable income and deferred taxes are<br />

recognized as income tax:<br />

Amounts in TEUR 2008/09 2007/08<br />

Tax expense 9,028 5,835<br />

Deferred tax -5,369 788<br />

The differences between the Austrian corporate income tax of 25 % and the recognized overall group tax rate<br />

originate from:<br />

Amounts in TEUR 2008/09 2007/08<br />

Profit before tax 26,198 34,901<br />

Theoretical tax expenditure 25 % 6,550 8,725<br />

Differences from foreign tax rates -543 -278<br />

Tax effects from:<br />

3,659 6,623<br />

Non-tax deductible expenditure and tax-free earnings 854 913<br />

Change of tax rate -985 -559<br />

Tax-free income from associates -3,114 -2,436<br />

Change of valuation adjustment on deferred tax assets 12 2<br />

Other 885 256<br />

Recognized income tax expense 3,659 6,623<br />

50 . 51


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

noTES on ITEMS of THE<br />

ConSoLIdaTEd BaLanCE SHEET<br />

(12) Intangible and tangible assets<br />

The composition and changes in the intangible assets, goodwill and tangible assets are represented in the<br />

table “Consolidated development of fixed assets” (Attachment 1 to the notes).<br />

Goodwill<br />

At the balance sheet date goodwill is composed of as follows:<br />

Amounts in TEUR 31.3.2009 31.3.2008<br />

CELL-BAHNBAU Danubia kft./Mavepcell kft. 4,458 4,528<br />

Bahnbau Petri Hoch- und Tiefbau Gesellschaft m.b.H. 2,036 0<br />

SwIETELSky stavební s.r.o. 1,158 1,158<br />

Georg Feßl GmbH 896 896<br />

A.S.T. Baugesellschaft m.b.H. 580 580<br />

SwIETELSky Épitö kft. 430 430<br />

C. Peters Baugesellschaft m.b.H. 252 252<br />

Ing. Rudolf Seibt Gleisbau GmbH 208 208<br />

Jos. Ertl GmbH 181 181<br />

10,199 8,233<br />

Goodwill is subject to an annual impairment test. By this test, the recoverable amount of a cash-generating<br />

unit is compared with its corresponding book value.<br />

The recoverable amount is the market value or its value in use which is the discounted value of future cash<br />

flows. The identification takes place on current budgeting of internal reporting, which is based on experience<br />

from the past as well as on expectations of future market developments. The discount rate for future cash<br />

flows amounts to the rate of cost of capital which varies according to segment and country. The cost of<br />

capital rates had a range between 8.0 % and 14.0 %.<br />

In the context of the annual impairment test, the comparison of book values with the recoverable amounts of<br />

the cash-generating units resulted in no impairment requirement (previous year: TEUR 400).


Tangible assets<br />

The book values of valued asset groups of real estates, real estate and equivalent rights and buildings, including<br />

buildings on third party property, that would have resulted from valuation according to the benchmark method of IAS<br />

16, would amount to TEUR 64,557 (previous year: TEUR 55,546).<br />

On the balance sheet date the following book values are included in the tangible assets due to existing finance leasing<br />

contracts:<br />

Real estate leasing<br />

Amounts in TEUR 31.3.2009 31.3.2008<br />

Historical costs 5,474 5,474<br />

Depreciation (accumulated) -1,408 -1,189<br />

Book value 4,066 4,285<br />

Machinery leasing<br />

Amounts in TEUR 31.3.2009 31.3.2008<br />

Historical costs 7,868 8,022<br />

Depreciation (accumulated) -4,011 -3,136<br />

Book value 3,857 4,886<br />

Offset against these are liabilities from the present value of leasing obligations amounting to TEUR 6,167 (previous<br />

year: TEUR 7,837).<br />

The terms of the finance leases for real estate are between 10 and 25 years, while those for the machine leases are<br />

between 4 and 11 years.<br />

52 . 53


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

In subsequent business years the following liabilities without outstanding payments (TEUR 2,380; previous<br />

year: TEUR 2,440) will arise from leasing:<br />

March 31, March 31,<br />

Amounts in TEUR 2009 2008<br />

Term up to one year 1,058 1,563<br />

Term between one to five years 994 1,812<br />

Term over five years 2,870 3,111<br />

In addition to finance leases, there are also operating leases for the utilization of technical plants, machines,<br />

other plant, furniture and fixtures. The expenses from these contracts are recognized in the income statement.<br />

The payments made for the 2008/09 business year amount to<br />

TEUR 22,814 (previous year: TEUR 27,404).<br />

Payment obligations arising from operating lease agreements in subsequent business years are represented<br />

as follows:<br />

Restrictions on property, plant and equipment<br />

On the reporting date, liabilities to banks amounting to TEUR 599 (previous year: TEUR 0) have been pledged<br />

as collaterals.<br />

Referring to Cash and cash equivalents, no financial instruments were pledged as collaterals for liabilities.<br />

4,922 6,486<br />

March 31, March 31,<br />

Amounts in TEUR 2009 2008<br />

Term up to one year 23,191 23,250<br />

Term between one to five years 54,689 64,939<br />

Term over five years 23,410 24,689<br />

101,290 112,878<br />

On the balance sheet date there are no significant liabilities concerning the acquisition of tangible assets,<br />

which have not been considered in the consolidated financial statements.


(13) Financial assets<br />

Detailed information on the group participations (shares of more than 20 %) can be found in the list of participations<br />

(Attachment 2 to the notes).<br />

The development of the financial assets is as follows:<br />

Amounts in TEUR Balance Currency<br />

Change of<br />

consoli- Additions Disposals Transfers Impair- Balance<br />

on April 1,<br />

2008<br />

Translation dation<br />

scope<br />

ments on March 31,<br />

2009<br />

Shares in affiliated companies 9,216 -721 -2,462 2,728 232 1,098 1.713 7,914<br />

Shares in associated companies 14,207 0 0 465 902 -4,502 0 9,268<br />

Other participations 7,428 -178 0 2,602 396 3,404 0 12,860<br />

Other loans 417 -23 0 0 25 0 0 369<br />

Advance payments made 22 -3 0 9 11 0 0 17<br />

31,290 -925 -2,462 5,804 1,566 0 1,713 30,428<br />

The following table shows financial information of the associated companies (100 %):<br />

March 31, March 31,<br />

Amounts in TEUR 2009 2008<br />

Total Assets 59,338 101,817<br />

Total Liabilities 32,741 70,204<br />

Sales 76,922 180,514<br />

Profit 13,387 19,374<br />

19 associated companies were disposed from the scope of consolidation during the business year.<br />

Therefore, comparability to the prior year is limited.<br />

54 . 55


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

(14) Inventories<br />

March 31, March 31,<br />

Amounts in TEUR 2009 2008<br />

Undeveloped land 15,281 18,921<br />

Raw materials and supplies 19,716 17,351<br />

Payments made 326 1,540<br />

(15) Accounts receivable and other assets<br />

Amounts in TEUR Total shortterm longterm Total shortterm longterm<br />

Receivables from<br />

35,323 37,812<br />

March 31, 2009 March 31, 2008<br />

construction contracts 514,751 514,751 0 641,593 641,593 0<br />

Advances received -410,457 -410,457 0 -492,862 -492,862 0<br />

104,294 104,294 0 148,731 148,731 0<br />

Trade receivables 105,842 101,545 4,297 101,247 99,548 1,699<br />

Receivables from consortia 58,387 58,387 0 50,966 50,966 0<br />

Trade receivables 268,523 264,226 4,297 300,944 299,245 1,699


Amounts in TEUR Total shortterm longterm Total shortterm longterm<br />

Receivables<br />

from affiliated companies 15,170 15,170 0 16,599 16,599 0<br />

Receivables from participation<br />

companies 28,086 28,086 0 18,408 18,408 0<br />

Other accounts receivable,<br />

accruals and deferrals 24,249 22,641 1,608 24,101 22,931 1,170<br />

Other accounts receivable<br />

and other assets 67,505 65,897 1,608 59,108 57,938 1,170<br />

Accounts receivable from construction contracts are represented as follows:<br />

March 31, March 31,<br />

Amounts in TEUR 2009 2008<br />

All contracts in progress at balance sheet date:<br />

March 31, 2009 March 31, 2008<br />

Costs incurred to balance sheet date 547,103 677,484<br />

Profits arising to balance sheet date 30,884 49,633<br />

Accumulated losses -21,646 -20,918<br />

Less receivables recognized under liabilities -41,590 -64,606<br />

514,751 641,593<br />

Receivables from construction contracts amounting to TEUR 41,590 (previous year: TEUR 64,606) are recognized<br />

in liabilities as advances received exceed the receivables.<br />

As usual in the industry the customer has the contractual right to retain part of the total amount of the invoice. These<br />

retentions are, however, redeemed as a rule by security (bank- or group guarantees).<br />

56 . 57


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

In the business year, impairments of trade receivables developed as follows:<br />

Amounts in TEUR 2008/09 2007/08<br />

Impairment as of April 1 18,148 14,831<br />

Allocation, Utilization, Reversal 11,510 3,317<br />

Impairment as of March 31 29,658 18,148<br />

(16) Cash and cash equivalents<br />

Cash and cash equivalents include cash on hand, cash at banks and securities as follows:<br />

March 31, March 31,<br />

Amounts in TEUR 2009 2008<br />

Securities 16,643 17,538<br />

Cash on hand, cash at banks 21,240 20,468<br />

Gailbrücke Watsching, Kärnten<br />

37,883 38,006<br />

ÖBB Unterführung Lessern,<br />

Oberösterreich


(17) Deferred taxes<br />

Based on the currently valid tax regulations it can be assumed that the majority of the differing amounts between<br />

the tax related participation value and the proportional equity of the subsidiaries included in the consolidated financial<br />

statement, which arises in the profits received, remains tax-free. Therefore there was no accrual and deferral<br />

of taxes.<br />

Deferred taxes on losses carried forward were capitalized, as these can probably be offset with future taxable<br />

profits. No deferred tax assets were made for differences in book value on the assets side and tax losses carried<br />

forward of TEUR 0 (previous year: TEUR 458), as their effectiveness as final tax relief is not sufficiently assured.<br />

Temporary differences between the amounts stated in the IFRS consolidated financial statements and the respec-<br />

tive tax amounts affect the tax accruals and deferrals recognized in the balance sheet as follows:<br />

Amounts in TEUR Assets Liabilities Assets Liabilities<br />

Tangible assets 130 5,905 149 7,864<br />

Financial assets 57 33 0 521<br />

Inventories 2 0 547 0<br />

Receivables 4,825 10,319 1,361 6,985<br />

5,014 16,257 2,057 15,370<br />

Provisions 3,691 216 6,019 1,017<br />

Liabilities 2,378 95 2,639 381<br />

Tax losses carried forward 5,750 0 0 0<br />

Deferred tax assets 16,833 16,568 10,715 16,768<br />

Netting out of deferred tax assets<br />

March 31, 2009 March 31, 2008<br />

and liabilities to the same tax authorities -14,150 -14,150 -8,093 -8,093<br />

Deferred taxes netted out 2,683 2,418 2,622 8,675<br />

58 . 59


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

(18) Shareholder’s Equity<br />

The fully-paid-in capital stock amounts to EUR 7,705,000.00 and is held by following shareholders:<br />

TRIAS Holding GmbH, Linz 6,799,469.88<br />

Thumersbacher Geräteverleih Gesellschaft m.b.H., Zell am See 616,400.00<br />

HPB-Holding GmbH, wien 289,130.12<br />

In the business year 2008/09, the company has made no transactions with TRIAS Holding GmbH. At the<br />

balance sheet date there were liabilities to TRIAS Holding GmbH, Linz, amounting to TEUR 664 (previous year:<br />

receivables TEUR 1,378).<br />

The retained earnings include currency translation differences and the statutory and mandatory retained earnings,<br />

the profit for the period as well as the result carried forward from previous periods of SwIETELSky<br />

Baugesellschaft m.b.H. and their consolidated subsidiaries, in as far as these enterprises were not eliminated<br />

in the capital consolidation.<br />

Changes in value of derivative financial instruments from cash flow hedges are represented in the cash flow<br />

hedge reserve. The cash flow hedge reserve as of March 31, 2009 amounts to TEUR -369 (as of March 31,<br />

2008: TEUR -77). The effective part of fair value changes from cash flow hedges is recognised in the cash<br />

flow hedge reserve not effecting net income. The ineffective part of fair value changes from cash flow hedges<br />

amounting to TEUR 0 (previous year: TEUR 0) is recognised in the profit and loss account with effect on net<br />

income. The fair value of cash flow hedges, which is transferred from the cash flow hedge reserve to the other<br />

financial result has an effect on net income of TEUR 281 (previous year: TEUR 0). The other change in the cash<br />

flow hedge reserve corresponds to the derivates’ fair value change.<br />

In the business year 2007/08 a hybrid bond was placed with a nominal value of TEUR 70,000 (interest rate:<br />

7.75 % for the first 5 years, followed by 3 months EURIBOR + 5.85 %, maturity unbounded; Listing: Vienna<br />

Stock Exchange, third market; lower subordinated).<br />

Income from the issuance of the hybrid bond is reported as part of shareholder’s equity since this instrument<br />

meets the criteria of shareholder’s equity according to IAS 32. Likewise, coupons payable are presented as<br />

part of financial statement usage.<br />

For more details of the SwIETELSky Baugesellschaft m.b.H. Group’s equity see the enclosure ‘Development<br />

of the Consolidated Shareholder’s Equity’.<br />

EUR<br />

7,705,000.00


(19) Provisions<br />

Amounts in TEUR Balance on Currrency Change of Additions Release Utilization Balance on<br />

April 1, 2008 differences consolidation<br />

scope<br />

March 31, 2009<br />

Provisions for severance pay 13,797 0 158 2,277 0 -2,123 14,109<br />

Provisions for pensions 190 0 48 1 0 -7 232<br />

Provisions for taxes 3,100 -19 43 1,642 -146 -1,327 3,293<br />

Other provisions:<br />

Construction-related provisions 26,219 -1,629 0 11,718 -1,763 -16,822 17,723<br />

Other 1,123 -76 0 763 0 -52 1,758<br />

Provisions with a residual term up to more than one year amounting to TEUR 16,293 (previous year: TEUR 19,130)<br />

are related to personnel provisions amounting to TEUR 14,341 (previous year: TEUR 13,987) as well as constructionrelated<br />

provisions amounting to TEUR 1,952 (previous year: TEUR 5,143).<br />

Provisions for severance pay show the following development:<br />

44,429 -1,724 249 16,401 -1,909 -20,331 37,115<br />

Amounts in TEUR 2008/09 2007/08<br />

Present value of the defined benefit obligaton (DBO) on 1.4. 13,797 13,610<br />

Change in consolidation scope 158 0<br />

Service costs 647 707<br />

Interest costs 646 558<br />

Severance payments -3,157 -565<br />

Actuarial profit/loss 2,018 -513<br />

Present value of the defined benefit obligaton (DBO) on 31.3. 14,109 13,797<br />

The amount of the provision for severance pay is calculated using the actuarial methods based on AVO 2008-P<br />

“Angestellte” guideline. This is based on a discounting rate of 5.5 % (previous year: 5.5 %) and in the case of salaryrelated<br />

commitments a salary increase of 3.55 % (previous year: 3.5 %).<br />

For new employees these commitments will be taken over by a public severance fund from January 1, 2003 on.<br />

60 . 61


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

The development of the provisions for pensions is represented as follows:<br />

Amounts in TEUR 2008/09 2007/08<br />

Present value of the defined benefit obligation (pension) on 1.4. 190 262<br />

Change in consolidation scope 48 0<br />

Interest costs 9 11<br />

Service Costs 1 0<br />

Pension payments -34 -38<br />

Actuarial profit/loss 18 -45<br />

Present value of the defined benefit obligation (pension) on 31.3. 232 190<br />

The amount of the provision for pensions is calculated using the actuarial methods based on AVÖ 2008-P<br />

“Angestellte” guideline. This is based on a discounting rate of 5.5 % (previous year: 5.5 %).<br />

The provisions for pensions are formed for obligations from the right of future pension payments and current<br />

payments to current and former employees and their dependents. The obligations primarily refer to retirement<br />

pensions. The individual commitments are generally determined according to the employment conditions of the<br />

employee at the time of the commitment (and length of service, salary of employee). Basically no new commitments<br />

have been awarded since 1993.<br />

The company pension plan consists of a non fund-financed and performance-oriented pension system. In the<br />

case of performance-oriented pension systems the company is obliged to fulfill payment commitments to present<br />

and past employees.<br />

The construction-related provisions mainly include provisions for future losses, guarantee obligations, obligations<br />

resulting from consortia and legal costs.<br />

Villa in Mühlau Innsbruck, Tirol


(20) Liabilities<br />

The liabilities can be represented as follows:<br />

Amounts in TEUR Total shortterm longterm Total shortterm longterm<br />

Financial liabilities:<br />

Bonds 31,112 0 31,112 29,158 0 29,158<br />

Bank borrowings 56,557 27,310 29,247 43,754 13,168 30,586<br />

Liabilities from finance leases 6,167 1,400 4,767 7,837 2,015 5,822<br />

93,836 28,710 65,126 80,749 15,183 65,566<br />

In the business year 2005/06 a new bond was placed with a nominal amount of EUR 30,000,000.00. (interest rate<br />

4.068 %, maturity from 11/2005 to 11/2012; Listing: Vienna Stock Exchange, third market).<br />

Amounts in TEUR Total shortterm longterm Total shortterm longterm<br />

Trade Payables:<br />

March 31, 2009<br />

March 31, 2009<br />

March 31, 2008<br />

March 31, 2008<br />

Receivables from construction contracts -41,590 -41,590 0 -64,606 -64,606 0<br />

Advances received 57,700 57,700 0 69,996 69,996 0<br />

16,110 16,110 0 5,390 5,390 0<br />

Other trade payables 132,588 123,565 9,023 167,600 158,198 9,402<br />

Payables to consortia 22,160 22,160 0 23,108 23,108 0<br />

170,858 161,835 9,023 196,098 186,696 9,402<br />

62 . 63


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

Amounts in TEUR Total shortterm longterm Total shortterm longterm<br />

Other liabilities:<br />

Payables to affiliated companies 2,344 2,344 0 2,425 2,425 0<br />

Payables to affiliated<br />

participation companies 2,897 2,897 0 2,055 2,055 0<br />

Other liabilities, accruals<br />

and deferred income 71,072 66,926 4,146 61,554 58,064 3,490<br />

In order to secure liabilities to banks real collaterals amounting to TEUR 599 (previous year:<br />

TEUR 0) have been pledged.<br />

(21) Contingent liabilities<br />

Financial guarantees according to IAS 39 are shown in section (23) ‘Credit risk’.<br />

76,313 72,167 4,146 66,034 62,544 3,490<br />

of these from tax 12,032 12,032 0 9,343 9,343 0<br />

of these from social security 5,267 5,267 0 4,992 4,992 0<br />

of these from personnel-related<br />

March 31, 2009 March 31, 2008<br />

liabilities and deferrals 31,256 31,256 0 23,096 23,096 0


(22) Notes on the Consolidated Cash-Flow Statement<br />

The cash-flow statement was set up using the indirect method and is separated cash flows resulting from operating,<br />

investing and financing activities. The cash and cash equivalents are composed as follows:<br />

March 31, March 31,<br />

Amounts in TEUR 2009 31.3.2008<br />

Cash on hand, cash at banks 21,240 20,467<br />

Any effects of changes in the consolidation scope were eliminated and are presented in the cash-flow from investing<br />

activities.<br />

(23) Financial Instruments, financial risk and capital management<br />

The consolidated group’s financial instruments basically include primary and derivative financial instruments. Financial<br />

assets, trade receivables, cash at banks, financial liabilities and trade and other payables form the most significant<br />

basis for the primary financial instruments. The amount of primary financial instruments is presented in the balance<br />

sheet.<br />

The basic purpose of derivative financial instruments is to diminish the risk of interest rate changes as well as the<br />

change of currency exchange rates. The utilization of derivative financial instruments is in compliance to the group’s<br />

approval and control mechanisms.<br />

Lohbergtunnel, Deutschland Lohbergtunnel, Deutschland<br />

64 . 65


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

According to IAS 39 financial assets and liabilities can be presented by group and category as follows:<br />

Category March 31, March 31,<br />

Amounts in TEUR according to 2009 2009<br />

ASSETS:<br />

IAS 39*) Book value<br />

Fair Value<br />

Measurement at historical cost:<br />

Trade receivables LaR 268,523 268,523<br />

Accounts receivable from affiliated companies LaR 15,170 15,170<br />

Receivables from participation companies LaR 28,086 28,086<br />

Other loans LaR 369 369<br />

Other financial receivables LaR 14,198 14,198<br />

Cash and cash equivalents LaR 37,883 37,883<br />

Measurement at fair value:<br />

Shares in affiliated companies AfS (at cost) 7,914 7,914<br />

Other participations AfS (at cost) 12,860 12,860<br />

Derivatives with positive market value (Trading) AtFVtP&L 0 0<br />

Derivatives with positive market value (Fair Value-Hedge) - 1,112 1,112<br />

Derivatives with positive market value (Cash Flow-Hedge) - 0 0<br />

Sum of financial assets (Assets) 386,115 386,115<br />

LIABILITIES:<br />

Measurement at historical cost:<br />

Financial Liabilities FLAC 93,836 94,043<br />

Trade Payables FLAC 170,858 170,858<br />

Accounts payable from affiliated companies FLAC 2,344 2,344<br />

Payables to participation companies FLAC 2,897 2,897<br />

Other financial liabilities FLAC 51,115 51,115<br />

Measurement at fair value:<br />

Derivatives with negative market value (Trading) AtFVtP&L 0 0<br />

Derivatives with negative market value (Fair Value-Hedge) - 0 0<br />

Derivatives with negative market value (Cash Flow-Hedge) - 461 461<br />

Total financial liabilities (Liabilities) 321,050 321,257


Category March 31, March 31,<br />

Amounts in TEUR according to 2008 2008<br />

ASSETS:<br />

IAS 39*)<br />

Book value Fair Value<br />

Measurement at historical cost:<br />

Trade receivables LaR 300,944 300,944<br />

Accounts receivable from affiliated companies LaR 16,599 16,599<br />

Receivables from participation companies LaR 18,408 18,408<br />

Other loans LaR 417 417<br />

Other financial receivables LaR 22,159 22,159<br />

Cash and cash equivalents LaR 38,006 38,006<br />

Measurement at fair value:<br />

Shares in affiliated companies AfS (at cost) 9,216 9,216<br />

Other participations AfS (at cost) 7,428 7,428<br />

Derivatives with positive market value (Trading) AtFVtP&L 165 165<br />

Derivatives with positive market value (Fair Value-Hedge) - 0 0<br />

Derivatives with positive market value (Cash Flow-Hedge) - 0 0<br />

Total financial assets (Assets) 413,342 413,342<br />

LIABILITIES:<br />

Measurement at historical cost:<br />

Financial Liabilities FLAC 80,749 79,823<br />

Trade Payables FLAC 196,098 196,098<br />

Accounts payable from affiliated companies FLAC 2,425 2,425<br />

Payables to participation companies FLAC 2,055 2,055<br />

Other financial liabilities FLAC 43,435 43,435<br />

Measurement at fair value:<br />

Derivatives with negative market value (Trading) AtFVtP&L 952 952<br />

Derivatives with negative market value (Fair Value-Hedge) - 842 842<br />

Derivatives with negative market value (Cash Flow-Hedge) - 96 96<br />

Total financial liabilities (Liabilities) 326,556 325,630<br />

*) LaR Loans and Receivables<br />

AfS Available-for-Sale<br />

AtFVtP&L At Fair Value through Profit or Loss<br />

FLAC Financial Liabilities at Amortised Cost<br />

66 . 67


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

The majority of cash and cash equivalents, trade receivables as well as financial receivables have short-term<br />

maturities. Hence, their book values at the balance sheet date approximate their fair values. The fair values of<br />

long term financial assets, as far as there are no market prices available, represent present values of payments<br />

considering current market parameters.<br />

Liabilities from trade payables as well as financial liabilities regularly have short-term maturity. Therefore, the<br />

book values approximate the fair values. Fair values of bonds, liabilities to banks and liabilities from financial<br />

leases, as far as there are no market prices available, represent present values of payments considering<br />

current market parameters.<br />

Shares in affiliated companies and other participations of the available-for-sale category (at cost) are valued<br />

at historical cost (less attributable impairments) according to IAS 39, since their fair values were not reliably<br />

determinable.<br />

The net result from financial instruments according to IAS 39 can be presented by group and category as<br />

follows:<br />

2008/09<br />

Amounts in TEUR LaR FLAC AtFVtP&L Total<br />

Interest and similar income/expenses 3,867 -6,893 -102 -3,128<br />

Reversals of impairment 185 0 0 185<br />

Impairment -11,510 0 0 -11,510<br />

Fair Value Measurement affecting net income 0 0 847 847<br />

Disposal result -200 0 -782 -982<br />

Net result -7,658 -6,893 -37 -14,588<br />

2007/08<br />

Amounts in TEUR LaR FLAC AtFVtP&L Total<br />

Interest and similar income/expenses 3,634 -8,887 -54 -5,307<br />

Impairment -3,411 0 0 -3,411<br />

Fair Value Measurement affecting net income 0 0 -793 -793<br />

Disposal result -21 0 0 -21<br />

Net result 202 -8,887 -847 -9,532


Dividends and expenses from participations presented in the result from other participations are not part of the net<br />

result. Impairments, reversals of impairments and disposal results of the categories loans, receivables and financial<br />

liabilities at amortised cost are presented in other operating income and in other operating expenses.<br />

Impairments, reversals of impairments and disposal results from the category available-for-sale are, as far as the share<br />

in affiliated companies or other participations is concerned, presented in the result from participating companies and<br />

in the other financial result.<br />

Basics of financial risk management<br />

Regarding assets, liabilities and planned transactions, the SwIETELSky Baugesellschaft m.b.H Group is subject to<br />

credit, market and liquidity risks. The aim of financial risk management is to manage and limit these risks.<br />

The basics of financial risk management are established and monitored by the board of directors. The group treasury<br />

department and the decentralised treasury units are responsible for implementation.<br />

Risk of changes in interest rate<br />

Above all the financial instruments bear variable interest rates both, on the assets and liabilities side. There is the risk of<br />

increasing interest charges or sinking interest revenue, which results from an unfavourable change in market interest<br />

rates. In particular cases the risk of changes in interest rate will be covered by interest rate swaps.<br />

The nominal value is equal to the purchase price of derivative financial instrument. The market value of the interest rate<br />

swap corresponds to the value the specific corporation would have to pay or would receive by closure of the swap<br />

at the balance sheet date.<br />

As of March 31, 2009, particularly an interest rate swap for hedging fixed interest payments related to the Swietelsky<br />

Bau GmbH bond, which was issued in the year 2005, exists. The swap is involved in a fair value hedge relationship<br />

and its value amounts to EUR 30 Mio.<br />

The purpose of the value hedge relationship is to hedge the fair-value-risk resulting from bond whose interest is fixed.<br />

The risk of credit-worthiness is not subject to the hedge.<br />

68 . 69


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

As of March 31, 2009, the following interest rate hedging transactions existed:<br />

Nominal value Nominal value Market value Market value<br />

Amounts in TEUR March 31, March 31, March 31, March 31,<br />

Interest rate swaps (EUR):<br />

2009 2008 2009 2008<br />

Bond 2005-2012 30,000 30,000 1,112 -842<br />

Hybrid bond 2007 (fixed against variable) 0 30,000 0 165<br />

Hybrid bond 2007 (variable against fixed) 0 30,000 0 -952<br />

As of March 31, 2009, the interest rate swap has a maturity till 2012. The interest rate swap’s purpose is to<br />

hedge the fair value hedge relationship based on the bond as underlying transaction. In the business year the<br />

underlying transaction’s result of the market valuation amounts to TEUR 1,954 (previous year: TEUR 60). In<br />

total, the negative result of the underlying transaction itself mostly levels out the positive market evaluation.<br />

The amount of cash and liabilities to banks by currency - giving the average interest rate at balance sheet<br />

date - is represented as follows:<br />

Cash at banks<br />

1,112 -1,629<br />

Currency Book Value TEUR Average interest rate<br />

2008/09 %<br />

EUR 30,556 0.96<br />

GBP 3,595 0.10<br />

HRk 1,035 6.40<br />

R<strong>ON</strong> 809 6.00<br />

HUF 871 9.13<br />

PLN 379 3.65<br />

CZk 603 1.00<br />

CHF 35 0.25<br />

37,883


Liabilities to banks<br />

Currency Book Value TEUR Average interest rate<br />

2008/09 %<br />

EUR 33,783 3.27<br />

CHF 6,811 1.43<br />

HUF 15,073 10.93<br />

CZk 890 4.51<br />

If the market interest rate had risen 50 basis points the profit (after tax) and the shareholder’s equity would have<br />

diminished by TEUR 213 (as of March 31, 2008: TEUR 182). A decrease of 50 basis points of the market interest rate<br />

would have resulted in a corresponding increase of the profit (after tax) and the shareholder’s equity.<br />

The risk primarily originates from variable interesting-bearing cash at banks, liabilities to banks and derivatives. The<br />

calculations are based on the amount of these financial assets and liabilities at the end of the period (nominal value)<br />

for each balance sheet date. As a result, the currency risk is considered to be low. The subsidiaries’ credit financing<br />

as well as investments are mainly done in the particular local currency.<br />

Currency conversion risk<br />

56,557<br />

Due to the decentralised nature of the group mainly naturally closed currency positions appear in the balance sheet.<br />

That means accounts receivable and liabilities from business activities mainly offset each other in the same currency.<br />

Loan financing and investments were predominantly made by group companies in the respective country’s local<br />

currency.<br />

The Hungarian and Czech subsidiaries are contractually obliged to make payments in Euro. In order to hedge these<br />

Euro payments which are to be paid in Hungarian Forint and the Czech koruna, currency derivatives, especially<br />

foreign exchange forwards have been designated as cash flow hedges. Most likely Euro payments are designated as<br />

hedged items. Up to now this hedging is not recognised as liability or planned transactions against foreign currency<br />

risk due to changes in spot rates.<br />

70 . 71


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

The following table shows the maturities of the payments (nominal value) from cash flow hedges, i.e. when the<br />

hedged items will affect net income:<br />

Amounts in TEUR March 31, 2009 Nominal March 31, 2008 Nominal<br />

Expected Payments<br />

in 6 months 9,658 13,800<br />

in more than 6 months 700 0<br />

Total 10,358 13,800<br />

As of March 31, 2009, the following foreign exchange forwards from cash flow hedge relationships existed:<br />

Foreign exchange forwards (EUR/HUF):<br />

EUR-Payments<br />

Foreign exchange forwards (EUR/CZk):<br />

EUR-Payments<br />

The maturities of the foreign exchange forwards correspond mainly to those of the hedged items of the cash<br />

flow hedges.<br />

Development of the significant group currencies<br />

Nominal value<br />

March 31,<br />

2009<br />

Nominal value<br />

March 31,<br />

2008<br />

Market value<br />

March 31,<br />

2009<br />

6,700 13,800 -404 -96<br />

3,658 0 -57 0<br />

10,358 13,800 -461 -96<br />

Amounts: 1 Euro= Market rate at Average rate Market rate at Average rate<br />

Currency<br />

March 31, 2009 2008/09 March 31, 2008 2007/08<br />

HUF 307.9000 260.8708 261.0000 253.3792<br />

CZk 27.4100 25.5963 25.3400 27.0813<br />

PLN 4.6950 3.7960 3.5280 3.6916<br />

CHF 1.5165 1.5556 1.5717 1.6383<br />

R<strong>ON</strong> 4.2350 3.8337 3.7250 3.4250<br />

GBP 0.9317 0.8385 0.7955 0.7118<br />

HRk 7.4850 7.2671 7.2750 7.3048<br />

Skk 1.0000 1.0000 32.6400 33.4508<br />

Market value<br />

March 31,<br />

2008


As of March 31, 2009, a 10 % appreciation of the Euro towards all foreign currencies would have resulted in a profit<br />

(after tax) and an increase in shareholder’s equity of TEUR 1,375 (as of March 31, 2008: TEUR 1,416). A 10 % depreciation<br />

of the Euro towards all foreign currencies would have resulted in a corresponding decrease of the profit<br />

(after tax) and the shareholder’s equity.<br />

Through the appreciation of the Euro towards the Hungarian Forint and the Czech koruna respectively, the sensi-<br />

tivity of the cash flow hedging reserve had an effect on the sensitivity of the shareholder‘s equity amounting to TEUR<br />

832 as of March 31, 2009 (as of March 31, 2008: TEUR 1,104). A depreciation of the Euro would have increased the<br />

shareholder’s equity by the same amount. In an economic perspective, there is no foreign currency risk because<br />

of the closed position.<br />

The risk mainly results from cash at banks, liabilities to banks and derivatives in foreign currencies as well as sub-<br />

sidiaries’ trade receivables and liabilities in Euro whose functional currencies differ from Euro. The calculations are<br />

based on the amount of these financial assets and liabilities at the end of the period (nominal value) for each balance<br />

sheet date. Currency risks arising from Euro items in subsidiaries whose functional currencies differ from Euro were<br />

attributed to the currency risk of the functional currency of the specific subsidiary. Exchange rate differences caused<br />

from the conversion of the financial statements to the group currency have not been taken into consideration.<br />

Changes in interest rates have not been taken into consideration in the calculations as well.<br />

Other market price risks<br />

Besides currency and interest rate risks, the SwIETELSky Baugesellschaft m.b.H Group is also exposed to other<br />

price risks which are, however, insignificant.<br />

Credit risk<br />

The risk for accounts receivable from clients can, due to the wide dispersion and a constant creditworthiness check,<br />

be rated as very low. The risk of default for other primary financial instruments shown on the assets side can also be<br />

regarded as low, as the contract partners are exclusively financial institutes with the highest level of creditworthiness.<br />

The maximum risk of loss amounts to the book values of each financial asset in the balance sheet. Generally, the risk<br />

of loss can be regarded as low, as financial partners of the group are exclusively financial institutes with highest level<br />

of creditworthiness.<br />

Furthermore, there is a derived credit risk arising from the financial guarantee contracts (guarantees issued) of TEUR<br />

10,961 (previous year: TEUR 18,195).<br />

72 . 73


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

Additionally, the SwIETELSky Baugesellschaft m.b.H. Group participates in various consortia for which joint liability<br />

with other partners is customary. Bank guarantees for offer and contract fulfilment as well as warranty related obligations<br />

and prepayments exist accordingly.<br />

Against associated companies there are financial guarantee contracts amounting to TEUR 1,270 (previous year:<br />

TEUR 2,122).<br />

Receivables from construction contracts and receivables from joint ventures are related to current building projects<br />

and are entirely not due yet. Less than 3 % of the remaining financial assets are overdue and the value is not<br />

adjusted.<br />

Individual provisions for specific doubtful financial assets are recognised when the book value of financial assets<br />

is higher than the present value of the discounted future cash flows. Financial difficulties, bankruptcy, breach of<br />

contract and default of substantial payments of customers are considered as indicators for individual provisions for<br />

specific doubtful financial debts. Individual provisions for specific doubtful financial assets are composed of several<br />

individual items out of which none is significant. In addition, individual provisions for specific doubtful financial assets<br />

are recognized for consideration of general credit risks aligned to each specific risk group.<br />

Liquidity risk<br />

Another important target of SwIETELSky Group’s financial risk management is to guarantee liquidity and<br />

financial flexibility at any time. For this purpose, a liquidity reserve consisting of unused loan limits at banks<br />

and, if necessary, cash reserves at banks with high credit ratings, is kept. These unused loan limits mostly<br />

have a maturity up to 12 months and are continually extended.<br />

The medium and long-term liquidity demand is guaranteed through emissions of corporate bonds and bank<br />

loans.<br />

Resulting from financial liabilities, the following contractually declared payment obligations (interest and<br />

liquidation payments) will arise in the following years:<br />

Amounts in TEUR<br />

Cash-flows<br />

Book Value 1.4.2009 - 1.4.2010 - from<br />

31.3.2009 31.3.2010 31.3.2014 1.4.2014<br />

Bonds 31,112 1,220 33,661 0<br />

Liabilities to banks 56,557 14,650 22,368 27,334<br />

Liabilities from financial leases 6,167 1,058 994 2,870<br />

Total 93,836 16,928 57,023 30,204


Interest payments are calculated based on interest rates fixed lately at or before March 31, 2009, and March 31,<br />

2008. Budget figures for future liabilities are not considered. Financial liabilities repayable at any time are constantly<br />

classified to the shortest maturities. Current loans for operating facilities are assumed to have an average maturity<br />

of 6 months. These loans, however, are regularly extended and are longer available in an economical perspective.<br />

Other financial liabilities, which are not shown in the table above, mainly lead to outflows of payments amounting to<br />

the book value what is similar to the maturity (especially see 20).<br />

Capital management<br />

The capital management objective is to achieve a strong capital base, in order to reach an adequate return for the<br />

shareholders by considering the company’s risk situation. Further, the future company development shall be assisted<br />

and value for other interest groups shall be created. The management exclusively considers the shareholder’s<br />

equity in the books according to IFRS as capital. At the balance sheet date the equity ratio amounted to 34.2 %<br />

(March 31, 2008: 33.3 %).<br />

The Group’s capital management strategy focuses on an adequate capitalization of each subsidiary depending on<br />

local prerequisites. In the business year all external capitalization prerequisites were fulfilled.<br />

(24) Segment Reporting<br />

Classification of Segments<br />

Cash-flows<br />

Book Value 1.4.2008 - 1.4.2009 - from<br />

31.3.2008 31.3.2009 31.3.2013 1.4.2013<br />

Bonds 29,158 1,220 34,882 0<br />

Liabilities to banks 43,754 16,360 26,872 16,438<br />

Liabilities from financial leases 7,837 1,563 1,812 3,111<br />

Total 80,749 19,143 63,566 19,549<br />

IFRS 8 “Operating Segments” which was passed in November 2006 by the International Accounting Standards<br />

Board (IASB) was accepted by the EU on November 22, 2007. This standard is to be applied for the report<br />

periods which begin at or after January 1, 2009. The SwIETELSky Group has decided to apply IFRS 8 earlier,<br />

beginning with the business year ending March 31, 2008. Segmentation is based on internal reporting (management<br />

approach). Since construction business strongly focuses on local markets, SwIETELSky primarily is managed<br />

regionally. The group’s internal organisation and management structures as well as the internal reporting system<br />

follows the regional classification and are reported to top management (Chief Operating Decision Maker) accordingly.<br />

74 . 75


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

The operating business of the SwIETELSky Group is divided into 5 segments: Austria, Germany, Hungary, the<br />

Czech Republic and other countries. The segment “other countries” contains Romania, Croatia, Slovakia, Poland<br />

and Great Britain. Segment classification is related to the country of the subsidiaries’ place of business.<br />

In the segments the following construction work is performed:<br />

Construction work in division Austria Germany Hungary Czech Rep. Other Countries<br />

Building construction x x x x x<br />

Transportation infrastructures x x x<br />

Tunnel construction x<br />

Road constuction x x x x x<br />

Railway construction x x x x<br />

Civil engineering x x x x x<br />

Segment Report<br />

The segment reporting is carried out according to the internal cost accounting and is leaded over to the sales<br />

and the EBT of the individual segments. The external construction work corresponds to the output volume<br />

performed in each segment without internal sales.<br />

Segment assets and liabilities include all assets and liabilities, which are to be classified to the operational<br />

sphere and of whose positive and negative results determine the operating result. In particular intangible assets,<br />

fixed assets, trade receivables and receivables from services rendered, other receivables and inventory are<br />

counted as segment asset. Segment liabilities include liabilities to banks, bonds, trade payables and payables<br />

from services received, other receivables and provisions. The segment investments include additions to<br />

intangible assets and fixed assets.<br />

In the reconciliation the major reconciling items are shown such as not consolidated businesses, service and<br />

profit or loss transfers from joint ventures and participations as well as IFRS adjustments and the elimination<br />

of group internal integrations between the segments. Services within and between the segments are settled<br />

at market prices.


Segment reporting 2008/09 in TEUR Austria Germany Hungary Czech Rep. Other Countries Eliminations Consolidated<br />

Construction work external 707.961 153.305 192.681 170.442 133.614 1.358.003<br />

Construction work internal 61.134 13.232 10.610 0 25.949 -110.926 0<br />

Transition:<br />

not consolidated companies Services from -17.708<br />

joint ventures, participations and others -93.512<br />

IFRS adjustments -281<br />

Sales per IFRS Financial statement 687.356 149.089 216.753 169.657 134.573 -110.926 1.246.502<br />

Segment result<br />

Transition:<br />

9.855 9.479 232 5.709 5.297 30.572<br />

not consolidated companies Profit/Loss 1.161<br />

transfer from joint ventures and participations -3.252<br />

IFRS adjustments -2.283<br />

EBT per IFRS Financial statement<br />

thereof in segment result included<br />

10.631 5.779 53 5.998 5.835 -2.097 26.198<br />

Interest income 2.452 130 497 51 505<br />

Interest expenses -10.009 -157 -1.878 -466 -190<br />

Depreciation -9.634 -2.567 -1.337 -2.671 -1.132<br />

Result from associated companies 7.480 1.511 0 0 0<br />

Segment assets 455.665 47.278 111.313 55.410 61.602 -153.028 578.240<br />

Investments 21.466 3.579 1.055 4.571 1.187 0 31.859<br />

Segment liabilities 295.730 29.494 85.833 36.417 48.264 -115.197 380.540<br />

Segment reporting 2007/08 in TEUR Austria Germany Hungary Czech Rep. Other Countries Eliminations Consolidated<br />

Construction work external 690.297 174.398 214.595 133.783 119.888 1.332.961<br />

Construction work internal 76.938 7.515 1.853 0 9.976 -96.281 0<br />

Transition:<br />

not consolidated companies Services from -22.510<br />

joint ventures, participations and others -65.859<br />

IFRS adjustments -179<br />

Sales per IFRS Financial statement 654.217 167.525 242.990 135.091 140.872 -96.281 1.244.413<br />

Segment result<br />

Transition:<br />

16.113 13.705 1.572 583 6.332 38.305<br />

not consolidated companies Profit/Loss -499<br />

transfer from joint ventures and participations -5.217<br />

IFRS adjustments 2.311<br />

EBT per IFRS Financial statement<br />

thereof in segment result included<br />

24.990 6.687 3.302 904 7.028 -8.010 34.901<br />

Interest income 1.934 53 150 14 331<br />

Interest expenses -6.785 -304 -2.085 -317 -100<br />

Depreciation -8.304 -2.246 -1.621 -2.317 -1.051<br />

Result from associated companies 8.323 3.091 0 523 0<br />

Segment assets 412.995 54.447 137.158 51.435 57.777 -120.552 593.261<br />

Investments 19.602 3.822 1.338 5.499 1.420 0 31.681<br />

Segment liabilities 246.101 37.964 114.031 33.914 42.980 -79.005 395.985<br />

76 . 77


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

Information to important customers<br />

Similar to the previous year no business was done with an external customer amounting to more than 10 % of group sales.<br />

Backlog according to segments with external customers:<br />

Contract position Austria Germany Hungary Czech Rep. Other Countries Consolidated<br />

2008/09 452,072 64,982 341,335 142,436 60,994 1,061,820<br />

2007/08 423,131 64,352 259,978 68,870 99,482 915,812<br />

(25) Notes on related parties<br />

Arm’s-length business relations with related parties do exist.<br />

The member of the supervisory board, Dr. Günther Grassner, is partner of the law firm „Rechtsanwälte Grassner,<br />

Lenz, Thewanger & Partner“, Linz, which renders consulting services for the group. The consulting services<br />

are in accordance with market conditions.<br />

As of the balance sheet date the allowable claims to shareholders as a result of beforehand profit are as<br />

follows:<br />

Amounts in TEUR<br />

TRIAS Holding GmbH -3,677<br />

HPB-Holding GmbH 356<br />

Thumersbacher Geräteverleih GmbH 760<br />

Haus Gundi Kitzbühel, Tirol<br />

Baugrubensicherung Hotel<br />

Hilton Visegrad, Ungarn


Furthermore a subordinated loan from the following related parties (hybrid bonds) is subscribed:<br />

Amounts in TEUR<br />

Thumersbacher Geräteverleih GmbH (direct and indirect shareholder) 4,000<br />

HPB-Holding GmbH (direct and indirect shareholder) 3,500<br />

kkL-Holding GmbH (indirect shareholder) 2,500<br />

Hellmuth Brustmann (executive director until March 31, 2009) 2,714<br />

Adolf Scheuchenpflug (executive director since April 1, 2009) 20<br />

Günther Grassner (member of supervisory board) 30<br />

(26) Notes on the management - and supervisory board and employees<br />

In the business year the following individuals acted as executive directors:<br />

Ing. Hellmuth Brustmann (until Mach 31, 2009)<br />

Dipl.-Ing. kurt kladensky<br />

Dipl.-Ing. walter küssel (since April 1, 2009)<br />

Adolf Scheuchenpflug (since April 1, 2009)<br />

Dipl.-Ing. karl weidlinger (since April 1, 2009)<br />

In the business year the following individuals were members of the supervisory board:<br />

Senator h.c. komm. Rat Dipl.-Ing. Dr. Richard Schenz, Chairman<br />

Dr. Günther Grassner, Vice-Chairman<br />

Dr. Ing. Andre Hovaguimian, Vice-Chairman<br />

Johann karmedar<br />

werner klement<br />

The salary expenses include the total salaries of the board members amounting to TEUR 1,445 (previous year: TEUR<br />

1,315). Expenses for severance pay amounting to TEUR 1,299 are related to board members.<br />

Compensations amounting to TEUR 80 (previous year: 80) have been granted to the members of the supervisory board.<br />

78 . 79


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

Gleisbaukran<br />

Zweiwegekran<br />

Bahnbaumaschine RU 800 S


(27) Significant events after the balance sheet date<br />

Between the balance sheet date and the publication of the Group’s consolidated financial statements, May 2009<br />

saw the purchase of a majority holding in Romberger Fertigteile GmbH, which in the course of an asset deal<br />

had purchased the real estate and movables needed for operations from the bankrupt Romberger GmbH at the<br />

company’s main location in Gurten. Anti-trust approval for this transaction is still outstanding.<br />

Romberger Fertigteile GmbH has a workforce of around 40 and anticipates sales revenues of around EUR 9 million<br />

in the coming year.<br />

No other events of material significance occurred after the balance sheet date.<br />

Linz, July 15, 2009<br />

Executive directors<br />

Dipl.-Ing. kurt kladensky Dipl.-Ing. walter küssel<br />

Adolf Scheuchenpflug Dipl.-Ing. karl weidlinger<br />

80 . 81


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

ConSoLIdaTEd dEvELoPMEnT of fIxEd aSSETS<br />

aS of MarCH 31, 2009<br />

Amounts in TEUR<br />

I. Intangible assets:<br />

1. Concessions, trade marks<br />

Balance at<br />

April 1, 2008<br />

HISTorICaL and ProduCTIon CoSTS<br />

Changes in scope<br />

of consolidation<br />

and similar rights, licences 4,585 14 -85 19 745 154 5,124<br />

2. Goodwill 9,537 2,036 0 0 0 70 11,503<br />

3. Advance Payments 17 0 -1 -16 0 0 0<br />

II. Tangible assets:<br />

1. Real estate and equivalent<br />

rights, buildings on third<br />

party property (real estate<br />

value TEUR 18,007; previous<br />

Exchange rate<br />

differences<br />

Transfers<br />

Additions<br />

Disposals<br />

Balance at<br />

March 31, 2009<br />

14,139 2,050 -86 3 745 224 16,627<br />

year: TEUR 17,774) 84,587 0 -2,761 5,231 8,089 327 94,819<br />

2. Machinery and technical equipment 126,384 4,416 -3,189 1,383 12,540 5,909 135,625<br />

3. Other plant, furniture<br />

and fixtures 27,393 70 -580 0 3,620 2,328 28,175<br />

4. Plant and machinery in<br />

process of construction 1,835 0 -177 -1,389 1,060 267 1,062<br />

240,199 4,486 -6,707 5,225 25,309 8,831 259,681<br />

254,338 6,536 -6,793 5,228 26,054 9,055 276,308


Balance at<br />

April 1, 2008<br />

Changes in scope<br />

of consolidation<br />

aCCuMuLaTEd dEPrECIaTIon BooK vaLuE<br />

Exchange rate<br />

differences<br />

Transfers<br />

Additions<br />

3,561 6 -73 0 837 155 4,176 948 1,024<br />

1,304 0 0 0 0 0 1,304 10,199 8,233<br />

0 0 0 0 0 0 0 0 17<br />

4,865 6 -73 0 837 155 5,480 11,147 9,274<br />

16,980 0 -824 0 2,756 40 18,872 75,947 67,607<br />

90,175 513 -1,884 0 11,883 4,133 96,554 39,071 36,209<br />

18,839 24 -729 0 3,269 1,896 19,507 8,668 8,554<br />

0 0 0 0 0 0 0 1,062 1,835<br />

125,994 537 -3,437 0 17,908 6,069 134,933 124,748 114,205<br />

130,859 543 -3,510 0 18,745 6,224 140,413 135,895 123,479<br />

Disposals<br />

Balance at<br />

March 31, 2009<br />

Balance at<br />

March 31, 2009<br />

Balance at<br />

March 31, 2008<br />

82 . 83


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

ConSoLIdaTEd dEvELoPMEnT of fIxEd aSSETS<br />

aS of MarCH 31, 2008<br />

Amounts in TEUR<br />

I. Intangible assets:<br />

1. Concessions, trade marks<br />

Balance at<br />

April 1, 2007<br />

HISTorICaL and ProduCTIon CoSTS<br />

and similar rights, licences 3,909 -9 0 840 155 4,585<br />

2. Goodwill 9,537 0 0 0 0 9,537<br />

3. Advance Payments 0 0 0 17 0 17<br />

II. Tangible assets:<br />

1. Real estate and equivalent<br />

rights, buildings on third<br />

party property (real estate value<br />

Changes in scope<br />

of consolidation<br />

Transfers<br />

Additions<br />

Disposals<br />

Balance at<br />

March 31, 2008<br />

13,446 -9 0 857 155 14,139<br />

TEUR 17,774; previous year: TEUR 16,679) 78,771 -272 630 6,143 685 84,587<br />

2. Machinery and technical equipment 119,263 1,354 -120 12,584 6,697 126,384<br />

3. Other plant, furniture<br />

and fixtures 27,326 -130 17 3,093 2,913 27,393<br />

4. Plant and machinery in process of construction 910 -13 -476 1,815 401 1,835<br />

226,270 939 51 23,635 10,696 240,199<br />

239,716 930 51 24,492 10,851 254,338


Balance at<br />

April 1, 2007<br />

aCCuMuLaTEd dEPrECIaTIon BooK vaLuE<br />

Changes in scope<br />

of consolidation<br />

Transfers<br />

Additions<br />

Disposals<br />

2,683 -8 0 1,040 154 3,561 1,024 1,226<br />

904 0 0 400 0 1,304 8,233 8,633<br />

Balance at<br />

March 31, 2008<br />

Balance at<br />

March 31, 2008<br />

Balance at<br />

March 31, 2007<br />

0 0 0 0 0 0 17 0<br />

3,587 -8 0 1,440 154 4,865 9,274 9,859<br />

14,887 -6 3 2,397 301 16,980 67,607 63,884<br />

85,148 747 -3 10,636 6,353 90,175 36,209 34,115<br />

18,449 -99 0 3,225 2,736 18,839 8,554 8,877<br />

0 0 0 0 0 0 1,835 910<br />

118,484 642 0 16,258 9,390 125,994 114,205 107,786<br />

122,071 634 0 17,698 9,544 130,859 123,479 117,645<br />

84 . 85


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

LIST of ParTICIPanTS aS of MarCH 31, 2009<br />

Name Share %<br />

Fully-consolidated companies:<br />

Austria:<br />

A.S.T. Baugesellschaft m.b.H., Innsbruck 100.00<br />

Jos. Ertl GmbH, Breitbrunn 100.00<br />

Georg Feßl GmbH, Zwettl 100.00<br />

Hoch-Tief-Bau Imst Gesellschaft m.b.H., Imst 100.00<br />

kallinger Bau GmbH, Vienna 100.00<br />

kontinentale Baugesellschaft m.b.H., Vienna 100.00<br />

C. Peters Baugesellschaft m.b.H., Linz 100.00<br />

Bahnbau Petri Hoch- und Tiefbau Gesellschaft m.b.H., wiener Neudorf 100.00<br />

Baumeister karl Sedlmayer Gesellschaft m.b.H., Grafenwörth 100.00<br />

Ing. Rudolf Seibt Gleisbau GmbH, wien 100.00<br />

SwIETELSky Bauträger Ges.m.b.H., Linz 100.00<br />

SwIETELSky - INTERNATI<strong>ON</strong>AL Baugesellschaft m.b.H., Linz 100.00<br />

SwIETELSky Tunnelbau GmbH & Co kG, Innsbruck 100.00<br />

RTS Rail Transport Service GmbH, Graz 90.00<br />

Germany:<br />

SwIETELSky Baugesellschaft m.b.H., Traunstein 100.00<br />

wadle Bauunternehmung GmbH, Altheim 100.00<br />

RTS Rail Transport Service Germany GmbH, München 90.00<br />

Hungary:<br />

CELL-BAHNBAU Danubia kft., Celldömölk 100.00<br />

Mavepcell kft., Celldömölk 100.00<br />

SwIETELSky Épitö kft., Budapest 100.00<br />

SwIETELSky Magyarország kft., Budapest 100.00<br />

Other:<br />

SwIETELSky stavební s.r.o., Ceské Budejovice, Czech Republic 100.00<br />

SwIETELSky Construction Company Ltd., London, Great Britain 100.00<br />

SwIETELSky d.o.o., Zagreb, Croatia 100.00<br />

SwIETELSky Spolka z.o.o., Lublin, Poland 100.00<br />

SwIETELSky Constructii Feroviare s.r.l., Bukarest, Romania 100.00<br />

SwIETELSky-SLOVAkIA s.r.o., Bratislava, Slovakia 100.00


Name Share %<br />

Associated companies:<br />

Eurailpool GmbH, Ismaning, Germany 50.00<br />

SwIETELSky - Faber GmbH-kanalsanierung, Schlierschied, Germany 50.00<br />

RPM wiebe & SwIETELSky GmbH & Co. kG, Achim, Germany 49.00<br />

Name Share %<br />

Not consolidated companies: 1)<br />

ALBA ASZFALT Épitöipari és kereskedelmi kft., Szekesfehervar, Hungary 100.00<br />

Baldauf Fliesen und Baustoffe Gesellschaft m.b.H., Linz 100.00<br />

Belváros Tetútér kft., Budapest, Hungary 100.00<br />

C-Bau kft., Budapest, Hungary 100.00<br />

G.k.S SwIETELSky kft., Budapest, Hungary 100.00<br />

Harmathaz Ingatlanfejlesztö kft., Budapest, Hungary 100.00<br />

Held Tiefbau Verwaltungs-GmbH, Ebersberg, Germany 100.00<br />

Hans Held Tiefbau GmbH & Co, Ebersberg, Germany 100.00<br />

HTB-Hoch-Tief-Bau GmbH, Nals/Bozen, Italy 100.00 2)<br />

Mandarino Ingatlanberuhazo kft., Budapest, Hungary 100.00<br />

Passzázs Ház kft., Budapest, Hungary 100.00<br />

Roboty kolejowe „SwIETELSky Ltd“, Spolka z.o.o., krakau, Poland 100.00<br />

S.C. Andemur S.R.L., Judetul Mures, Romania 100.00<br />

SICE Ltd., Edinburgh, Great Britain 100.00<br />

SwIETELSky d.o.o., Belgrad, Serbia 100.00<br />

SwIETELSky gradbeno podjetje d.o.o., Ljubljana, Slovenia 100.00<br />

SwIETELSky Immobilien GmbH, Vienna 100.00<br />

SwIETELSky Iskolaprojekt kft., Baja, Hungary 100.00<br />

SwIETELSky - MAVÉPCELL Vasútépitö kft., Celldömölk, Hungary 100.00<br />

SwIETELSky Tunnelbau GmbH, Innsbruck 100.00<br />

SwIETELSky Rail CZ s.r.o., Brünn, Tschechien 100.00<br />

SwIETELSky Vasultechnika kft., Celldömölk, Hungary 100.00<br />

DRUMSERV S.A., Targu Mures, Romania 99.40<br />

SND-Bauträger Ges.m.b.H., Innsbruck 97.82<br />

S.C. AMFIBOSwIN SRL, Sibiu, Romania 56.50<br />

1) insignificant importance<br />

2) calculated through<br />

86 . 87


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

Name Share %<br />

Not consolidated companies: 1)<br />

GCC - SwIETELSky SRL, Bukarest, Romania 51.00<br />

SR Beteiligungs GmbH, Linz 51.00<br />

SRG Schotter und Recycling GmbH, krems 51.00<br />

Strakonická Obalovna s.r.o., Strakonice, Czech Republic 51.00<br />

Asfalt Dobrogea s.r.l., Constanta, Romania 50.00<br />

AVE SwIETELSky Depozit Ecologic s.r.l., Bukarest, Romania 50.00<br />

AwM Asphaltwerk Mötschendorf Gesellschaft m.b.H., Graz 50.00<br />

AwM Asphaltwerk Mötschendorf GmbH & Co. kG, Graz 50.00<br />

Elizabeth Center kkt., Pest Megyei, Hungary 50.00<br />

EULAB kft., Dunakeszi, Hungary 50.00<br />

FSP Limited, Glasgow, Great Britain 50.00<br />

GSG Bau GmbH, Graz 50.00<br />

PAM - Pongauer Asphaltmischanlagen GmbH & Co kG, St. Johann 50.00<br />

PAM - Pongauer Asphaltmischanlagen GmbH, St. Johann 50.00<br />

SwIETELSky - BÖGL s.r.l., Bukarest, Romania 50.00<br />

SwIERA SRL, Andriano, Italy 50.00<br />

Sw-O Metro 4 Epitö kkt., Budapest, Hungary 50.00<br />

Sw-O Metro 4 „kálvin tér“ Epitö kkt., Budapest, Hungary 50.00<br />

Sw-O Metro 4 „Rákóczi tér“ Epitö kkt., Budapest, Hungary 50.00<br />

Transportbeton und Asphalt Gesellschaft mbH, Zams 50.00<br />

TBG - SwIETELSky Beton kft., Tatabanya, Hungary 50.00<br />

Zapadoceska Obalovna s.r.o., Pilsen, Czech Republic 50.00<br />

RPM wiebe & SwIETELSky BeteiligungsgmbH, Achim, Germany 49.00<br />

Asphaltmischwerk weißbach GmbH & Co Nfg kG, Lofer 45.00<br />

AwB Asphaltmischwerk weißbach BetriebsgesmbH, Vienna 45.00<br />

Transportbeton und Asphalt GesmbH & Co kG, Zams 45.00<br />

SCO obalovna s.r.o., Budweis, Czech Republic 39.00<br />

Pinzgau Beton GmbH & Co. kG, Bergheim 37.00<br />

Pinzgau Beton GmbH, Bergheim 37.00<br />

AMS Asphaltmischwerk Süd Gesellschaft m.b.H., Linz 35.00<br />

AMG ASPHALTMISCHwERk GUNSkIRCHEN GMBH & CO. kG , Linz 33.33<br />

AMG ASPHALTMISCHwERk GUNSkIRCHEN GMBH, Linz 33.33<br />

Chebská obalovna spol. s.r.o., Stenovice, Czech Republic 33.33<br />

GSB Gleitschalungsbau GmbH, Hamburg, Germany 33.33<br />

M 6 Autopalya Epitesi kkt, Budapest, Hungary 33.33


Name Share %<br />

Not consolidated companies: 1)<br />

OSTRE Infrastrukur Entwicklungs- und Beteiligungs GmbH, wien 33.33<br />

TAM Traisental Asphaltmischwerk Ges.m.b.H. & Co kG, Nußdorf 33.33<br />

TAM Traisental Asphaltmischwerk Ges.m.b.H., Nußdorf 33.33<br />

wastewater Solutions Group GmbH, Timelkam 33.33<br />

AwT Asphaltwerk GmbH, Stadtschlaining 33.00<br />

FMA Asphaltwerk GmbH & Co kG, Feldbach 30.00<br />

FMA Asphaltwerk GmbH, Feldbach 30.00<br />

PETSCHL FRÄSTECHNIk Ges.m.b.H., Perg 29.03<br />

AMw Asphaltwerk GmbH, weitendorf 26.00<br />

ÖkO-Consult-Umwelttechnik GmbH-Nfg kEG, Bergheim 26.00<br />

Brnenská Obalovna s.r.o., Brno, Czech Republic 25.00<br />

kIESwERk - BETRIEBSGESELLSCHAFT MBH, Zams 25.00<br />

VAM - Valentiner Asphaltmischwerk Gesellschaft m.b.H., Linz 25.00<br />

VAM - Valentiner Asphaltmischwerk GmbH. & Co kG, Linz 25.00<br />

Gaspix Beteiligungsverwaltungs GmbH, Zirl 24.00<br />

RBA - Recycling- und Betonanlagen Ges.m.b.H & Co. Nfg. kG, Zirl 24.00<br />

kIESwERk - BETRIEBSGESELLSCHAFT MBH & CO kG, Zams 22.50<br />

Ahrental Abbau- und Aufbereitungsgesellschaft m.b.H., Innsbruck 20.50<br />

COSBAU AG, Bozen, Italy 20.00<br />

M 6 Duna Autopalya ZRT, Budapest, Hungary 20.00<br />

1) insignificant importance<br />

2) calculated through<br />

88 . 89


LOGIC wILL GET yOu<br />

FROM A TO B.<br />

IMAGINATI<strong>ON</strong> wILL TAkE<br />

yOu EvERywhERE.<br />

(aLBErT EInSTEIn)


Instandsetzung und Umbau der Reichsbrücke Wien<br />

90 . 91


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

grouP ManagEMEnT rEPorT 2008/09<br />

General economic climate:<br />

The economic situation during the 2008/09 financial year was shaped by the global financial crisis, which<br />

was largely triggered by the collapse of the <strong>US</strong> housing market.<br />

Mutual confidence among the banks was subject to sustained damage and this resulted in a lack of<br />

available capital. Therefore, numerous countries decided upon so-called rescue packages, which are<br />

intended to calm the international financial and trade systems. In addition, across the globe and in Austria,<br />

collective measures aimed at boosting the economy were either announced or agreed.<br />

As is the case in other sectors, the construction industry is confronted by resultant changes with regard<br />

to general refinancing requirements. In addition, the capital market conditions relating to project realisation<br />

activities constitute a special challenge. The alterations relating to the financing of project realisation that<br />

may occur in the coming financial year and developments in the investor market still remain to be seen.<br />

However, we assume that the construction industry in particular will benefit from the announced economic<br />

stimulus packages, as these envisage a sizeable increase in infrastructure investment.<br />

During the past year, the global economy grew by 3.4 per cent, a figure that was markedly below the original<br />

forecasts for 2008. Any predictions regarding 2009 are coupled with a high degree of uncertainty, as in<br />

spite of governmental measures, an end to the financial and economic crisis in the current year cannot be<br />

expected. Against this background, growth in the individual regions will vary greatly.<br />

Following positive figures in Europe for 2007 (+3.1 per cent), growth in the economic zone formed by the EU<br />

27 only amounted to 1.3 per cent in 2008, whereby the second half-year presented a clearly negative trend,<br />

which sharpened in the first quarter of 2009.<br />

Construction in Europe during 2008 was characterised by weakness in the housing sector. In the 19 Euro-<br />

construct countries, the building volume in this segment shrank by 7.3 per cent and as a consequence of the<br />

major share of housing in total output, construction volume as a whole fell by over 2.5 per cent.


Markets:<br />

Core markets (Austria, Germany,<br />

Hungary, Czech Republic) and<br />

other markets<br />

Austria<br />

The strong start to the year at least resulted in overall economic growth of 1.8 per cent for 2008, whereby economic<br />

performance in the fourth quarter was 0.2 per cent down on that achieved in the same period of the preceding year.<br />

with a reduction in economic output in both the final quarter of 2008 and the subsequent first quarter of 2009, the<br />

Austrian economy went into recession. This decline was especially evident in the commercial, civil construction area.<br />

By contrast, the infrastructure segment should profit from planned public investment in the road and railway network<br />

and as a whole, the growth rates in the Austrian construction industry are likely to exceed the western European<br />

average.<br />

Glasgow<br />

London<br />

Zug<br />

Meißen<br />

Traunstein<br />

Bolzano<br />

Ceské Budejovice<br />

Beograd<br />

During the past financial year, SwIETELSky obtained 52.1 per cent of its total contracted turnover in Austria. Roughly<br />

36 per cent of domestic market construction related to the civil construction segment, and some 21 per cent<br />

to both railway and civil underground construction. As opposed to the preceding years, the shares of road building<br />

with around 18 per cent, and tunnel construction with approximately 4 per cent remained unchanged.<br />

Linz<br />

Wien<br />

Budapest<br />

Zagreb<br />

Lublin<br />

Bratislava<br />

Tlrgu Mures<br />

Bucuresti<br />

92 . 93


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

Hungary<br />

Owing to its high levels of debt, Hungary has been forced to adopt massive savings measures. Consequently,<br />

activities in the public infrastructure sector have come to a virtual halt.<br />

Hungary’s economic problems have also led to severe pressure on the forint, the national currency. The<br />

European Bank for Reconstruction and Development (EBRD) in London has once again clearly downgraded<br />

its growth forecast for Hungary and instead of the slight increase in GDP of 0.2 per cent predicted in<br />

November, it is likely that this year Hungary will experience real economic shrinkage of two per cent.<br />

Hungarian companies are increasingly reacting to this situation by cutting both their workforces and produc-<br />

tion. In particular, Hungary is suffering from a drop in its exports to western Europe.<br />

In view of its comparatively high budget deficit, the Hungarian government has only limited possibilities for<br />

counteracting the negative economic situation with major stimulus programmes. Hungary was the first CEE<br />

country to request an aid package from the International Monetary Fund (IMF) and the EU, a total of EUR 20<br />

billion having been put at its disposal.<br />

2008 saw a 6.5 per cent fall in the construction volume, which thus shrank for the second year in succession<br />

(2007: 3.7 per cent). A negative trend is also anticipated for 2009, although during the year it is expected that<br />

EU-supported infrastructure projects may partially counteract the reduction in government investment.<br />

SwIETELSky was also unable to avoid the negative developments in the Hungarian construction industry.<br />

During the past year, the share of the core Hungarian market in the contracted turnover of the Group as<br />

a whole only amounted to around 14.2 per cent, following 16.1 per cent in 2007/08. Consequently, for the<br />

second year in succession, in comparative terms, contracted turnover dropped by around 10 per cent.<br />

Above all, this fall related to the road and railway construction segments.<br />

Czech Republic<br />

The second half-year also saw the end of the favourable situation in the Czech construction sector, although<br />

as opposed to western Europe and, above all the neighbouring countries of Germany and Austria, at present<br />

positive development is still expected in both the Czech economy as a whole and in the construction industry.


Due to solid business in the first half-year, SwIETELSky’s activities in the Czech Republic developed in an extremely<br />

positive manner. Contracted turnover was raised by roughly 27 per cent to around EUR 170 million, whereby this<br />

growth emanated primarily from road and underground civil construction.<br />

Germany<br />

As an export-oriented nation, Germany is being especially hit hard by the international financial and economic crisis<br />

and has been in recession since the third quarter of 2008. Economists have also calculated economic decline of<br />

around 3 per cent for 2009 and that a very low-key recovery can first be expected by 2010 at the earliest. The invest-<br />

ment programme of the German government envisages total spending of around EUR 17 billion on infrastructure<br />

projects such as roads, kindergartens, schools and hospitals.<br />

SwIETELSky was also unable to defy the general economic trend and total contracted turnover of the Group in<br />

Germany fell by around 12 per cent. The German market contributed EUR 153 million, or some 11.3 per cent to total<br />

contracted turnover, whereby approximately 60 per cent of this figure derived from transport network construction<br />

projects, a further 24 per cent from underground civil engineering and roughly 16 per cent from civil construction.<br />

Other markets<br />

Apart from its named core markets, the SwIETELSky Group is also active in a number of other countries,<br />

particularly in the CEE region. Business is either completed on a project-related basis, or via branches.<br />

The SwIETELSky Group obtained around 10 per cent of its total contracted turnover in Romania, Croatia, Serbia,<br />

Poland, the Uk, Slovakia and Italy, although developments in individual markets were highly variable.<br />

Underground civil construction activities in Southern Tyrol were expanded further. The volume of civil and under-<br />

ground civil construction business in the Slovakian market rose to around EUR 15.5 million and in Croatia road<br />

construction doubled to EUR 38.5 million. In the Uk, contracted turnover in the railway construction sector increased<br />

to around EUR 22 million.<br />

94 . 95


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

In Poland, activities are focused largely on the realisation of civil construction and general contractor<br />

projects. The difficult conditions in these segments led to a corresponding fall in contracted turnover of<br />

around 39 per cent to EUR 14.8 million. A drastic reduction in contract awards in Romania resulted in a drop<br />

in contracted turnover of approximately 24 per cent to EUR 34.5 million.<br />

Group contracted turnover development<br />

Amounts in TEUR<br />

Austria 707,961 52.1 % 690,297 51.8 % 2.56 %<br />

Germany 153,305 11.3 % 174,398 13.1 % -12.09 %<br />

Hungary 192,681 14.2 % 214,595 16.1 % -10.21 %<br />

Czech Republic 170,442 12.6 % 133,783 10.0 % 27.40 %<br />

Other markets 133,614 9.8 % 119,888 9.0 % 11.44 %<br />

Group contracted 1,358,003 100.0 % 1,332,961 100.0 % 1.88 %<br />

Consolidated SwIETELSky Group sales revenues amounted to EUR 1,247 million in the 2008/09 financial<br />

year and thus remained at the level of the preceding year (2007/08: EUR 1,244 million).<br />

As is usual in the branch, the SwIETELSky Group also reports its contracted turnover figure, which among<br />

other elements contains pro rata contributions from consortia and non-consolidated companies.<br />

In the 2008/09 financial year, contracted turnover amounted to around EUR 1,358 million and thus rose<br />

slightly by 1.9 per cent.<br />

% of % of<br />

turnover turnover Change<br />

2008/09 2008/09 2007/08 2007/08 in %<br />

ARGE KOPS II, Vorarlberg<br />

ARGE KOPS II, Vorarlberg


Order backlog<br />

TEUR<br />

1,200,000<br />

1,100,000<br />

1,000,000<br />

900,000<br />

800,000<br />

700,000<br />

600,000<br />

500,000<br />

400,000<br />

300,000<br />

200,000<br />

100,000<br />

Order backlog was increased considerably during the year under review and on March 31, 2009, amounted to a<br />

value of around EUR 1,062 million (March 31, 2008: EUR 916 million), which represented growth of some 16 per cent<br />

over the preceding year. This figure also constitutes roughly 78 per cent of the total contracted turnover of the past<br />

year, which permits the expectation of solid use of existing resources for the coming financial year.<br />

Earnings:<br />

0<br />

Group order backlog<br />

2008/09 2007/08 2006/07 2005/06<br />

In the year under review, SwIETELSky Group earnings before interest, taxes, depreciation and amortisation (EBITDA)<br />

fell from EUR 60.2 million to EUR 49.0 million (minus 18 per cent). The result was impaired by problems relating<br />

to individual construction projects, e.g. in the tunnel construction segment, that in the meantime have been clea-<br />

red and for which we believe we have made sufficient balance sheet provisions. In addition, owing to the difficult,<br />

96 . 97


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

general economic situation, during the current year activities in the Hungarian market were unable to provide<br />

any positive results of note.<br />

Due to investments, depreciation and amortisation rose by EUR 1 million in the past year to EUR 18.7 million.<br />

Earnings before interest and taxes (EBIT) during the year under review were down by 29 per cent at<br />

EUR 30.3 million. Not least due to the equity effect of the hybrid bond, the financial result was improved by<br />

around EUR 3.3 million.<br />

At EUR 26.2 million, the pre-tax result was some 25 per cent lower than in the preceding year.<br />

The effective rate of taxation amounted to roughly 14 per cent (2007/08: 19 per cent) and thus the after tax<br />

result totalled EUR 22.5 million.<br />

The return on sales (ROS) as a ratio between EBIT and contracted turnover amounted to 2.2 per cent.<br />

Assets and finances:<br />

Amounts in TEUR<br />

Non-current assets 174,911 27 % 160,260 27 % 150,594 30 %<br />

Current assets 403,329 73 % 433,001 73 % 357,676 70 %<br />

Equity 197,700 33 % 197,276 33 % 108,026 21 %<br />

Long-term debts 97,006 17 % 106,263 18 % 105,334 21 %<br />

Short-term debts 283,534 50 % 289,722 49 % 294,910 58 %<br />

Total assets 578,240 100 % 593,261 100 % 508,270 100 %<br />

Net debt<br />

Amounts in TEUR<br />

2008/09 % 2007/08 % 2006/07 %<br />

2008/09 2007/08 2006/07 2005/06<br />

Financial liabilities 93,836 80,749 113,462 95,414<br />

Provisions for severance payments 14,109 13,797 13,610 12,223<br />

Provisions for pensions 232 190 262 281<br />

Cash and cash equivalents -37,883 -38,006 -32,078 -25,471<br />

Net debt as at March 31 70,294 56,730 95,256 82,447


Gearing<br />

Amounts in TEUR<br />

In the year under review, the total assets of the SwIETELSky Group fell by 2.53 per cent to EUR 578.3 million.<br />

Non-current assets increased by 9.1 per cent to EUR 174.9 million as a result of investments in the financial assets area<br />

and the reporting of rented own projects as assets.<br />

Major emphasis was placed on liquidity and working capital management. This resulted in a reduction in current assets<br />

by EUR 29.7 million to EUR 403.3 million.<br />

2008/09 2007/08 2006/07 2005/06<br />

Net debt 70,294 56,730 95,256 82,447<br />

Equity 197,700 197,276 108,026 85,453<br />

Gearing 0.36 0.29 0.88 0.96<br />

In spite of exchange losses, nominal equity remained virtually unchanged over the preceding year. As a consequence<br />

of lower total assets, the equity ratio amounted to 34.2 per cent (March 31, 2008: 33.3 per cent).<br />

Lohbergtunnel, Deutschland Lohbergtunnel, Deutschland<br />

98 . 99


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

Selected key and financial indicators:<br />

Risk management:<br />

SwIETELSky’s business activities are targeted on sustained growth and a long-term increase in corporate<br />

value. The degree to which these targets can be attained is subject to a diversity of risks, which are actively<br />

dealt with.<br />

In summary, it can be said that the bulk of overall risk relates to project and contractual risks. These are<br />

followed by market and financial risks, while personnel and internal risks are only allocated secondary<br />

importance.<br />

Unit 2008/09 2007/08 2006/07<br />

Contracted turnover TEUR 1,358,003 1,332,961 1,277,096<br />

Order backlog TEUR 1,061,820 915,812 823,482<br />

Sales TEUR 1,246,502 1,244,413 1,183,725<br />

Earnings before interest, taxes, depreciation, amortisation (EBITDA) TEUR 49,048 60,163 56,304<br />

Earnings before interest and taxes (EBIT) TEUR 30,302 42,465 40,959<br />

Result from interest TEUR -4,089 -7,377 -6,234<br />

Earnings before taxes (EBT) TEUR 26,198 34,901 34,170<br />

Earnings after taxes TEUR 22,539 28,278 26,416<br />

Employees (average) Person 7,034 7,051 6,776<br />

Contracted turnover/employee TEUR 193 189 188<br />

Gross cash flow TEUR 29,799 47,129 40,729<br />

Cash flow/contracted turnover in % 2.2 3.5 3.2<br />

Return on sales (ROS) in % 2.2 3.2 3.2<br />

Return on equity (ROE) in % 15.3 27.8 75.8<br />

Einheit 31.3.2009 31.3.2008 31.3.2007<br />

Consolidated equity TEUR 197,700 197,276 108,026<br />

in % 34.2 33.3 21.2<br />

Consolidated total assets TEUR 578,240 593,261 508,270


Project and contractual risks<br />

Project and contractual risks emanate from the traditional construction business of the SwIETELSky Group. Upon<br />

receipt of a contract, audited directives and procedures in line with ISO 9001 regulate the uniform calculation of the<br />

project costs and secure clear competence guidelines for transactions subject to obligatory approval, as well as the<br />

technical and commercial auditing and analysis of quotations. The risk of price increases is reduced by means of<br />

sliding price clauses and we also seek to further diminish risk by means of contractual models based on partnership.<br />

we counteract warranty risks through systematic quality management and where necessary demand subcontractor<br />

guarantees.<br />

The results of a project, for example in the tunnel construction sector, can also be negatively influenced by problematic<br />

geological conditions. As a rule, it is contractually determined that such risks lie with the customer. However, the<br />

financial success of orders is dependent upon the extent to which supplementary claims can be exercised against the<br />

customer. Should it be impossible, or only partially possible, to assert such claims, then risks are the consequence.<br />

During the completion phase, the risk exists that tight completion schedules cannot be adhered to. Contractual<br />

penalties may be levied should overruns occur for which SwIETELSky can be made responsible.<br />

wherever possible, SwIETELSky makes every effort to avoid litigation. However, the company is involved in a number<br />

of arbitration and court cases. The results of these proceedings are difficult to predict, but following careful examination<br />

of the risks of the actions, we are convinced that sufficient balance sheet provisions have been made for every legal<br />

eventuality.<br />

Market risk<br />

A general economic risk emanates from the worldwide financial crisis, its effects on global business as a whole, and<br />

the construction industry in particular. In 2009, it can be expected that in the wake of the crisis, numerous goods<br />

and services industries will suffer clearly negative effects. If the programmes agreed by individual governments in<br />

order to boost the economy, fail to contribute to a strengthening of market confidence, then the risk of a prolonged<br />

recession will increase.<br />

100 . 101


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

SwIETELSky attempts to spread the risk through an extensive range and further market, product and<br />

services diversification. Owing to the Group’s flexible organisation and the increasingly concrete realisation<br />

of state investments, we are confident of mastering market risk.<br />

Supplier risk<br />

SwIETELSky endeavours to work with efficient partners and as a result of market monitoring and close<br />

contact with suppliers, we are able to quickly recognise changes in the sourcing market and react accordingly.<br />

However, owing to the large number of suppliers a risk remains with regard to quality and adherence to<br />

delivery dates and costs, which can cause supply problems.<br />

Changing raw material price risk<br />

During the past financial year, prices in the energy and raw materials fields (e.g. for bitumen) were extremely<br />

volatile. where price rises could not be passed on within the scope of sliding price clauses, these had a<br />

negative effect on the result. As far as possible, we coordinate purchasing with the production sequence.<br />

we deliberately avoid the use of derivative instruments for the hedging of raw material prices.<br />

Financial risks<br />

In view of the current situation in the financial markets, at present banks are assuming very few loan<br />

obligations. In particular, a credit block is tangible in the case of longer-term project financing. No close<br />

financial connections exist with banks and insurance companies, which have recently run into difficulties.<br />

we counter the risks in the finance and accounting areas by means of the monitoring of Group directives and<br />

stipulations by our central Controlling, Accounting and Financial Management Department.<br />

A liquidity risk results when the ability to make payments and financing capacity is restricted. The financial<br />

reserves contain reasonable growth and liquidity reserves and the corresponding lines are widely spread.


A major improvement in Group liquidity has been achieved as a result of the issue of hybrid equity instruments,<br />

which are largely employed as a substitute for short-term bank loans.<br />

Central debtor management carries out ongoing checks on customer credit ratings, monitors payment agreements<br />

and thus secures receipts. The interest risk is limited centrally via Group financial management by means of hedging<br />

transactions. Foreign exchange risks are minimised through currency forwards and an appropriate control system<br />

is used to supervise adherence to internal directives.<br />

Employees:<br />

The competition for qualified personnel has continued to intensify even in the crisis. SwIETELSky is counteracting<br />

this trend to the best of its ability and allocates central importance to the qualifications and motivation of its work-<br />

force.<br />

Comprehensive training and further training are completed with the assistance of internal and external coaches.<br />

Apprentice training in a variety of areas and programmes for young specialists and managers frequently enable us<br />

to fill key positions from within the company.<br />

Moreover, a transparent bonus system generates additional motivation to achieve higher performance.<br />

Environment:<br />

Construction projects demand large amounts of material. In addition land is needed that is then largely sealed.<br />

Furthermore, construction work leads to noise, dust, waste gases and refuse. Our intention is to conserve natural<br />

resources and to optimise the use of materials and logistics.<br />

In addition, the independent testing unit carries out field tests and is entitled to prepare state-approved testing and<br />

monitoring reports. The testing unit is thus a reliable partner with regard to construction technology and environ-<br />

mental compatibility.<br />

SwIETELSky makes every effort to use low-impact processes and environment-friendly equipment during all pro-<br />

ject phase.<br />

102 . 103


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

Technology and innovation:<br />

SwIETELSky projects frequently represent customised one-offs, that demand individual research and<br />

development work. However, our focus in this regard is on the project and not on possible patents.<br />

Our independent testing unit monitors adherence to current standards and ensures uniform quality during<br />

asphalt and concrete production.<br />

SwIETELSky is a member of the “Christian Doppler Gesellschaft” and has a holding in the Christian Dopp-<br />

ler Laboratory for the application behaviour-oriented optimisation of flexible road surfacing. In recent years,<br />

this CD laboratory, which has its scientific basis in the Vienna University of Technology, has developed<br />

methods that allow the assessment of the long-term behaviour of asphalt and road constructions subject to<br />

heavy traffic loads. These assessments include the examination of the influence of various asphalt compo-<br />

nents, e.g. with regard to fatigue and the formation of grooves.<br />

Outlook:<br />

The European Central Bank predicts a decline in real GDP within the euro zone of 5.1 – 4.1 per cent.<br />

Moreover, in its latest economic forecasts, the Austrian National Bank has clearly revised its figures downward<br />

and assumes GDP shrinkage of 4.2 per cent. Following a continuing small decline of around 0.4 per cent in<br />

2010, Austria will probably first achieve real, positive growth of approximately 1.2 per cent in 2011.<br />

As a result of high contract backlogs, it is expected that the construction sector as a whole will only be<br />

subject to a decline of 1 per cent in 2009. Following a further fall of 2 per cent in 2010, a slight recovery is first<br />

anticipated in 2011. This will be bolstered by public spending, which is intended to boost the construction<br />

industry (measures for improved thermal insulation, the construction of public buildings and infrastructure).<br />

Growth of 2 per cent is predicted in the private housing sector during 2009, prior to possible stagnation in<br />

2010 (0.2 %) and 2011 (0.5 %).


The largest decline is anticipated in the industrial civil construction area, as due to the uncertainties surrounding<br />

economic developments and, in spite of low interest rates, the high cost of financing, companies are holding back<br />

with regard to investment. Falls of 12.9 per cent in 2009 and 12.0 per cent in 2010 are expected.<br />

By contrast, extremely high growth rates are awaited in the infrastructure sector (6.3 per cent in 2009, 2.8 per cent<br />

in 2010 and 3.5 per cent in 2011). Alone for construction, road modernisation (primarily motorways) and the rail<br />

network, infrastructure framework programmes envisage investment of around EUR 22.5 billion for the period from<br />

2009-2014.<br />

The economic outlook for the German construction market is characterised by a forecast of 6 per cent GDP<br />

shrinkage in 2009. Rising unemployment and the general economic uncertainty surrounding the German export<br />

sector mean that a decline in the German construction industry of 3.7 per cent can be expected. Above all industrial<br />

civil construction will be especially hard hit with a minus of 6.5 per cent. Following a fall of 1.5 per cent during 2009<br />

in the underground civil construction segment, which is of major importance to the SwIETELSky Group, marked<br />

growth of 4.5 per cent is already anticipated in 2010. Indeed, in 2010 growth of 1.8 per cent is forecast for the Ger-<br />

man construction industry as a whole, although in 2011 this will again fall back to 0.3 per cent.<br />

Following years of above-average growth rates, in 2009 the Czech construction industry is set to shrink by around<br />

3.2 per cent. However, a recovery is expected as early as 2010 (0.3 per cent), which should result in growth of<br />

roughly 3.1 per cent in 2011.<br />

The prospects for the Hungarian market continue to be overshadowed by the economy drive of the government<br />

and the resulting shortage of funding for the construction industry. As in Germany, a decline of around 6 per cent in<br />

Hungarian GDP is awaited for 2009.<br />

Not least due to the positive contract situation at present and, from a company viewpoint, the balanced segment<br />

and market diversification, even under the difficult conditions currently prevailing, SwIETELSky sees itself as being<br />

well-equipped to deal with the coming two years in a successful and profitable manner.<br />

104 . 105


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

Material events after the balance sheet date:<br />

Between the balance sheet date and the publication of the Group’s consolidated financial statements, May 2009<br />

saw the purchase of a majority holding in Romberger Fertigteile GmbH, which in the course of an asset deal<br />

had purchased the real estate and movables needed for operations from the bankrupt Romberger GmbH at the<br />

company’s main location in Gurten. Anti-trust approval for this transaction is still outstanding.<br />

Romberger Fertigteile GmbH has a workforce of around 40 and anticipates sales revenues of around EUR 9 million<br />

in the coming year.<br />

No other events of material significance occurred after the balance sheet date.<br />

Linz, July 15, 2009<br />

The Executive Management<br />

Neubau Fa. Trumpf Pasching,<br />

Oberösterreich<br />

WHS Hügelhof Schwaz, Tirol


grouP STruCTurE 2008/09<br />

A<strong>US</strong>TRIA<br />

Hoch-Tief-Bau Imst<br />

Gesellschaft m.b.H.<br />

Imst<br />

CC Innsbruck: FN 42 441p<br />

CEO: STEINLECHNER Manfred<br />

ENGSTLER Gerald<br />

Capital: EUR 40,000<br />

Vk<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

Baumeister Karl Sedlmayer<br />

Gesellschaft mit beschränkter<br />

Haftung, Grafenwörth Vk<br />

CC St. Pölten: FN 32 541f<br />

CEO: ERBER karl<br />

GINDL Harald<br />

Capital: EUR 400,000<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

Baldauf Fliesen und Baustoffe<br />

Gesellschaft m.b.H.<br />

Linz<br />

Nk<br />

CC Linz: FN 56 234 y<br />

CEO: STEINLECHNER Manfred<br />

wEIDLINGER karl<br />

Capital: EUR 40,000<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

C. Peters<br />

Baugesellschaft m.b.H.<br />

Linz<br />

CC Linz: FN 223 787 z<br />

CEO: wOLF Gerald<br />

GINDL Harald<br />

Capital: EUR 105,000<br />

Vk<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

Bahnbau Petri<br />

Hoch- und Tiefbau<br />

Gesellschaft m.b.H.<br />

CC Wr. Neustadt: FN 155 369i<br />

CEO: PETRI wolf-Dieter<br />

HUBER Jürgen<br />

Capital: EUR 40,000<br />

Vk<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

SWIETELSKY<br />

Immobilien GmBH<br />

Wien<br />

CC Wien: FN 62 567 k<br />

CEO: kLADENSky Martin<br />

ROHR Franz<br />

Capital: EUR 40,000<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

Jos. Ertl<br />

GmbH Breitenbrunn<br />

CC Linz: FN 245 116 s<br />

CEO: wOLF Gerald<br />

GINDL Harald<br />

Capital: EUR 105,000<br />

Nk<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

Georg Feßl GmbH.<br />

Zwettl<br />

CC Krems: FN 36 325 w<br />

CEO: ROHR Franz<br />

GINDL Harald<br />

Capital: EUR 150,000<br />

Vk<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

SR<br />

Beteiligungs GmbH<br />

Linz<br />

CC Linz: FN 248 314 v<br />

CEO: PEINTER Erich<br />

RENZ Markus<br />

Capital: EUR 35,000<br />

SwIETELSky Bauges.m.b.H. 51 %<br />

Ernest Renz Ges.m.b.H. 49 %<br />

SRG<br />

Schotter und Recycling<br />

GmbH, Krems<br />

CC Krems: FN 248 745 b<br />

CEO: RÖSZL Gerald<br />

RENZ Ernst<br />

Capital: EUR 35,000<br />

Vk<br />

Nk<br />

Nk<br />

SR Beteiligungs GmbH 100 %<br />

Kontinentale<br />

Baugesellschaft m.b.H.<br />

Wien<br />

CC Wien: FN 93 173 w<br />

CEO: PEINTER Erich<br />

GINDL Harald<br />

Capital: EUR 75,000<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

Ing. Rudolf Seibt<br />

Gleisbau GmbH<br />

Wien<br />

Vk<br />

CC Wien: FN 214 914 a<br />

CEO: SCHEUCHENPFLUG Adolf<br />

HUBER Jürgen<br />

Capital: EUR 35,000<br />

Vk<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

SWIETELSKY INTERNATI<strong>ON</strong>AL<br />

Baugesellschaft m.b.H.<br />

Linz<br />

Vk<br />

CC Innsbruck: FN 99 350 d<br />

CEO: BLACH Gerhard<br />

R<strong>US</strong>AM kurt<br />

Capital: EUR 730,000<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

A.S.T.<br />

Baugesellschaft m.b.H.<br />

Innsbruck<br />

CC Innsbruck: FN 226 696 b<br />

CEO: STEINLECHNER Manfred<br />

ENGSTLER Gerald<br />

Capital: EUR 35,000<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

RTS<br />

Rail Transport<br />

Service GmbH, Graz<br />

CC Graz: FN 252 571 d<br />

CEO: ZELLER Reinhard<br />

SCHAUER Norbert<br />

Capital: EUR 100,000<br />

Vk<br />

Vk<br />

SwIETELSky Bauges.m.b.H. 90 %<br />

Zeller Reinhard 10 %<br />

SND-Bauträger Ges.m.b.H.<br />

Innsbruck<br />

Nk<br />

CC Innsbruck: FN 157 200 b<br />

CEO: STEINLECHNER Manfred<br />

Capital: EUR 440,000<br />

SwIETELSky Bauges. m.b.H. 97,82 %<br />

Tirotel 2,18 %<br />

SWIETELSKY<br />

Bauträger Ges.m.b.H.<br />

Linz<br />

CC Linz: FN 81 097 k<br />

CEO: kLADENSky kurt<br />

wEIDLINGER karl<br />

Capital: EUR 85,000<br />

Vk<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

Kallinger Bau GmbH<br />

Wien<br />

CC Wien: FN 197 959 t<br />

CEO: SCHEUCHENPFLUG Adolf<br />

SCHULDES Gerhard<br />

Capital: EUR 35,000<br />

Vk<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

SWIETELSKY<br />

Tunnelbau GmbH<br />

Innsbruck<br />

CC Innsbruck: FN 246 991 y<br />

CEO: MITTEREGGER klaus<br />

STEINLECHNER Manfred<br />

wEICHSELBAUMER August<br />

Capital: EUR 35,000<br />

Nk<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

SWIETELSKY Tunnelbau<br />

GmbH & Co KG<br />

Innsbruck<br />

CC Innsbruck: FN 253 391 i<br />

CEO: SwIETELSky<br />

Tunnelbau GmbH<br />

Capital: EUR 35,000<br />

Vk<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

106 . 107


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

GERMANY HUNGARY HUNGARY ROMANIA<br />

SWIETELSKY<br />

Baugesellschaft m.b.H.<br />

Traunstein<br />

CC Traunstein: HRB 10102<br />

CEO: BEILHACk Alfred<br />

kESTEL Matthias<br />

SCHUHBÖCk wilhelm<br />

SCHEUCHENPFLUG Adolf<br />

Vk<br />

Capital: EUR 1,600,000<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

Wadle<br />

Bauunternehmung GmbH.<br />

Altheim Vk<br />

CC Landshut: HRB 6469<br />

CEO: AMANN wolfgang<br />

SCHEUCHENPFLUG Adolf<br />

Capital: EUR 25,000<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

RTS Rail Transport Service<br />

Germany GmbH<br />

München Vk<br />

CC München: HRB 162 694<br />

CEO: BEILHACk Alfred<br />

ZELLER Reinhard<br />

Capital: EUR 25,000<br />

RTS Rail Transport Service GmbH,<br />

Graz 100 %<br />

Held Tiefbau<br />

Verwaltungs-GmbH.<br />

Ebersberg<br />

CC München: HRB 110 798<br />

CEO: SCHUHBÖCk wilhelm<br />

SCHEUCHENPFLUG Adolf<br />

Capital: EUR 25,564,59<br />

Hans Held<br />

Tiefbau GmbH & Co 100 %<br />

Hans Held<br />

Tiefbau GmbH & Co<br />

Ebersberg<br />

CC München: HRA 70 550<br />

CEO: HELD Tiefbau<br />

Verwaltungs-GmbH.<br />

Capital: EUR 100,000<br />

Nk<br />

Nk<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

SWIETELSKY Epitö Kft.<br />

Budapest<br />

CC Budapest: 01-09-720 396<br />

CEO: BOGNAR Arpad<br />

kAZAI Zsolt<br />

kOSTENSZky Iren<br />

Capital: HUF 500,000,000<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

ALBA ASZFALT Kft.<br />

Szekesfehervar<br />

CC Fejer: CG 07-09-006867<br />

CEO: VARGA Lörinc<br />

Capital: HUF 5,000,000<br />

BELVAROS Tetöter Kft.<br />

Budapest<br />

CC Budapest: CG 01-09-693041<br />

CEO: kOSTENZSky Iren<br />

PFEIFFER Zsolt<br />

Capital: HUF 3,000,000<br />

Vk<br />

SwIETELSky Epitö kft. 100 %<br />

GKS SWIETELSKY Kft.<br />

Budapest<br />

CC Budapest: 01-09-73 715<br />

CEO: kAZAI Marta<br />

k<strong>ON</strong>STENSZky Iren<br />

Capital: HUF 3,000,000<br />

Nk<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

C-Bau Kft.<br />

Budapest<br />

Nk<br />

CC Budapest: CG 01-09-699081<br />

CEO: SPADA VILMA<br />

Capital: HUF 3,000,000<br />

SwIETELSky Epitö kft. 100 %<br />

Passzazs Haz Kft.<br />

Budapest<br />

Nk<br />

CC Budapest: CG 01-09-725937<br />

CEO: BOGNAR Arpad<br />

UDVAROS Peter<br />

Capital: HUF 235,000,000<br />

Nk<br />

SwIETELSky<br />

Magyarorszag kft. 100 %<br />

Nk<br />

SwIETELSky Magyarorszag kft. 100 %<br />

SWIETELSKY Vasuttechnika<br />

Kft. Celldömölk Nk<br />

CC Vas: CG 18-09-108410<br />

CEO: VARGA Miklos<br />

GAL Peter<br />

Capital: HUF 500,000<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

SWIETELSKY<br />

Magyarország Kft.<br />

Budapest<br />

CC Budapest: 01-09-897 738<br />

CEO: BOGNAR Arpad<br />

Capital: HUF 1,579,120,000<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

Harmathaz<br />

Ingatlanfejlesziö Kft.<br />

Budapest<br />

MAVEPCELL Vasutepitö Kft.<br />

Celldömölk Vk<br />

CC: CG 18-09-101 231<br />

CEO: GAL Peter<br />

VARGA Miklos<br />

Capital: HUF 196,170,000<br />

Vk<br />

CC Budapest: CG 01-09877241<br />

CEO: kOSTENZSky Iren<br />

UDVAROS Peter<br />

Capital: HUF 3,000,000<br />

SwIETELSky Epitö kft. 100 %<br />

Mandarino<br />

Ingatlanberuhazo Kft.<br />

Budapest<br />

CC Budapest: CG 01-875855<br />

CEO: kOSTENZSky Iren<br />

BOGNAR Arpad<br />

UDVAROS Peter<br />

Capital: HUF 203,000,000<br />

Nk<br />

SwIETELSky Magyarorszag kft. 100 %<br />

SWIETELSKY<br />

Iskolaprojekt Kft.<br />

Baja<br />

CC Bacs-Kiskun: 03-09-113534<br />

CEO: kESZEI Imre<br />

DOBOVITS Peter<br />

kOSTENZSky Iren<br />

Capital: HUF 3,000,000<br />

Nk<br />

SwIETELSky Magyarorszag kft. 100 %<br />

CELL – Bahnbau<br />

Danubia Kft.<br />

CC Vas: CG 18-09-106 427<br />

CEO: kÜSSEL walter<br />

Capital: HUF 6,000,000<br />

Nk<br />

Vk<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

CELL Bahnbau Danubia kft. 100 %<br />

CELLVASUT Epitöipari Kft.<br />

Celldömölk Nk<br />

CC Vas: CG 18-09-104 821<br />

CEO: VARGA Miklos<br />

GAL Peter<br />

Capital: HUF 5,000,000<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

SWIETELSKY Constructii<br />

Ferroviare s.r.l.<br />

Bucuresti<br />

CC Bukarest: J40/1114/2004<br />

CEO: HORNEGGER Josef<br />

GAL Peter<br />

Capital: R<strong>ON</strong> 200<br />

Vk<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

S.C.AMFIBOSWIN s.r.l.<br />

Sibiu<br />

CC Sibiu: J32/152/2004<br />

CEO: SCHERR karlheinz<br />

SANDU Danut<br />

Nk<br />

Capital: R<strong>ON</strong> 8,933,210<br />

SwIETELSky Bauges.m.b.H. 56,5 %<br />

S.C.INSIB s.r.l. 38,5 %<br />

kovacs Agnes 5,0 %<br />

DRUMSERV S.A.<br />

Targu Mures<br />

Nk<br />

CC Targu Mures: J26/903/2001<br />

CEO: VÖLGyESI Zsolt<br />

BOGNAR Arpad<br />

ANGyAL Lajos<br />

FÜSTÖS Cornel<br />

Capital: R<strong>ON</strong> 7,081,520<br />

SwIETELSky Epitö kft. 99,90 %<br />

Lattner Michael 0,10 %<br />

S.C.ANDEMUR SRL<br />

Judetul Mures<br />

CC Stanceni: J26/638/2005<br />

CEO: HOFMANN Markus<br />

Capital: R<strong>ON</strong> 20,000<br />

Nk<br />

SwIETELSky Bauges.m.b.H. 99,90 %<br />

Lattner Michael 0,10 %


CZECH REP.<br />

SWIETELSKY<br />

Stavebni s.r.o.,<br />

Ceske Budejovice<br />

CC Ceske Budejovice: C 8032<br />

CEO: SPITALER walter<br />

CIZEk Petr<br />

kOZEL Jiri<br />

Capital: CZk 250,000,000<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

STRAK<strong>ON</strong>ICKA OBALOVNA<br />

s.r.o, Ceske Budejovice<br />

Nk<br />

CC Ceske Budejovice: C 10931<br />

CEO: kAPOUN Jiri<br />

FÜGNER Marek<br />

Capital: CZk 24,258,000<br />

Vk<br />

SwIETELSky stavebni s.r.o. 51 %<br />

kotrch Vladimir 49 %<br />

SWIETELSKY<br />

RAIL CZ s.r.o., Brno<br />

CC Brno: C 61648<br />

CEO: BR<strong>US</strong>TMANN Andreas<br />

kANTOUREk Tomislav<br />

Capital: CZk 200,000<br />

Nk<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

POLAND<br />

SWIETELSKY Spolka Z.o.o.<br />

Lublin<br />

Vk<br />

CC Lublin: 56239<br />

CEO: kANIA Jaroslav<br />

wEICHSELBAUMER August<br />

Capital: PLN 880,000<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

Roboty Kolejowe<br />

„SWIETELSKY LTD“<br />

Spolka Z o.o. Krakow<br />

CC Lublin: 100179<br />

CEO: k<strong>US</strong>ZNIR Aleksander<br />

SCHREINER Helmut<br />

Capital: PLN 50,000<br />

Nk<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

CROATIA<br />

SWIETELSKY<br />

d.o.o.<br />

Zagreb<br />

CC Zagreb: 08 02 88 052<br />

CEO: MAVAR Davor<br />

GINDL Harald<br />

Capital: HRk 5,811,800<br />

SERBIA<br />

SWIETELSKY d.o.o.<br />

Belgrad<br />

CC Belgrad: 201 811 92<br />

CEO: ZVERZHANOVSky Djordje<br />

GÖRRES Harald<br />

BLACH Gerhard<br />

Capital: EUR 50,000<br />

Vk<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

Nk<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

SLOVAKIA<br />

SWIETELSKY SLOVAKIA<br />

s.r.o.<br />

Bratislava<br />

CC Bratislava: 307 / B<br />

CEO: SPITALER walter<br />

kISS Stefan<br />

PROSSLINER Anton<br />

Capital: EUR 88,927<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

GREAT BRITAIN<br />

Vk<br />

SWIETELSKY<br />

Construction Company Ltd.<br />

London Vk<br />

CC London: 52 79 323<br />

CEO: SkALLA Georg<br />

SCHNABEL Jörg<br />

Capital: GBP 100,000<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

SICE Ltd.<br />

Edinburgh<br />

CC Edinburgh: SC 33 55 02<br />

CEO: wEILER Peter<br />

CRAIG Goldie<br />

Capital: GBP 50<br />

Nk<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

SLOVENIA<br />

SWIETELSKY<br />

Gradbeno podjetje d.o.o.<br />

Ljublijana Nk<br />

CC Ljublijana: 1/28687/00<br />

CEO: SORGO Peter<br />

Capital: EUR 8,763<br />

SwIETELSky Bauges.m.b.H. 100 %<br />

Zweigniederlassung Salzburg<br />

ITALY<br />

HTB - Hoch-Tief-Bau GmbH.<br />

Nals / Bolzano<br />

Nk<br />

CC Bolzano: 177 156<br />

CEO: MANN Heinz<br />

STEINLECHNER Manfred<br />

Capital: EUR 10,000<br />

SwIETELSky Bauges.m.b.H. 90 %<br />

Hoch-Tief-Bau Imst GmbH. 10 %<br />

SND Italia SRL<br />

Bolzano<br />

CC Bolzano: 186 047<br />

CEO: MANN Heinz<br />

STEINLECHNER Manfred<br />

THOENI Horst<br />

Capital: EUR 100,000<br />

SND Bauträger GmbH. 90 %<br />

HTB - Hoch-Tief-Bau SRL 10 %<br />

108 . 109<br />

Nk


SWIETELSKY Baugesellschaft m.b.H., Linz<br />

rEPorT on THE audIT of THE<br />

ConSoLIdaTEd fInanCIaL STaTEMEnTS<br />

for THE YEar EndEd MarCH 31, 2009<br />

Independent Auditor’s Report<br />

Report on the Consolidated Financial Statements<br />

we have audited the accompanying consolidated financial statements of SwIETELSky Baugesellschaft m.b.H.,<br />

Linz, for the reporting period from April 1, 2008 to March 31, 2009. These consolidated financial statements<br />

comprise the balance sheet as at March 31, 2009, and the income statement, cash flow statement and statement of<br />

changes in equity for the year then ended, and a summary of significant accounting policies and other explanatory<br />

information.<br />

Management’s Responsibility for the Consolidated Financial Statements and<br />

Accounting System<br />

Management is responsible for the accounting system and for the preparation and fair presentation of these con-<br />

solidated financial statements in accordance with the International Financial Reporting Standards (IFRSs) as adop-<br />

ted by the EU. This responsibility includes: designing, implementing and maintaining internal control as management<br />

determines is necessary to enable the preparation of consolidated financial statements that are free from material<br />

misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making<br />

accounting estimates that are reasonable in the circumstances.<br />

Auditor’s Responsibility<br />

Our responsibility is to express an opinion on these consolidated financial statements based on our audit. we<br />

conducted our audit in accordance with laws and regulations applicable in Austria and Austrian Standards on<br />

Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain<br />

reasonable assurance about whether the financial statements are free from material misstatement.<br />

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the con-<br />

solidated financial statements. The procedures selected depend on the auditor‘s judgment, including the assess-<br />

ment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error.<br />

In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and<br />

fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate<br />

in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the group´s internal<br />

control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness<br />

of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated<br />

financial statements.<br />

we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit<br />

opinion.


Opinion<br />

Our audit did not give rise to any objections. In our opinion, which is based on the results of our audit, the conso-<br />

lidated financial statements comply with legal requirements as well as with the entity’s articles of association and<br />

present fairly, in all material respects, the financial position of the group as at March 31, 2009 and its financial perfor-<br />

mance for the period from April 1, 2008 to March 31, 2009 in accordance with the International Financial Reporting<br />

Standards (IFRSs) as adopted by the EU.<br />

Report on Other Legal Requirements (Group Management Report)<br />

Austrian legal requirements require us to verify whether the group management report is consistent with the<br />

financial statements and whether the other disclosures made in the group management report do not give rise to<br />

misconception of the position of the group. The auditor’s report should also include a statement whether the group<br />

management report is consistent with the consolidated financial statements.<br />

In our opinion, the group management report is consistent with the consolidated financial statements.<br />

Linz, July 15, 2009<br />

kPMG Austria GmbH<br />

wirtschaftsprüfungs- und Steuerberatungsgesellschaft<br />

Mag. Ernst Pichler Dr. Helge Löffler<br />

Public Austrian Accountant Public Austrian Accountant<br />

This report is a translation of the original report in German, which is solely valid. Publication of the consolidated<br />

financial statements together with our auditor’s opinion may only be made if the financial statements are identical<br />

with the audited version attached to this report. § 281 Abs 2 öUGB applies.<br />

110 . 111


Glasgow<br />

London<br />

SWIETELSKY.<br />

OUR<br />

LOCATI<strong>ON</strong>S.<br />

SWIETELSKY Baugesellschaft m.b.H.<br />

Edlbacherstraße 10<br />

4020 Linz, Österreich<br />

Contact data Tel.: +43 (732) 6971-0<br />

Fax: +43 (732) 6971-7410<br />

E-Mail: zentrale@swietelsky.com<br />

Zug<br />

Traunstein<br />

Bolzano<br />

Meißen<br />

Ceské Budejovice<br />

Other SWIETELSKY locations in:<br />

Beograd<br />

Germany . Italy . Croatia . Poland . Romania . Switzerland . Serbia<br />

Slovakia . Czech Republic . Hungary . United Kingdom<br />

www.swietelsky.com PARTNER FOR BIG IDEAS<br />

Linz<br />

Wien<br />

Bratislava<br />

Budapest<br />

Zagreb<br />

Lublin<br />

Tlrgu Mures<br />

Bucuresti

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!