Evaluation of Plastic Waste Management in Thailand Using Material ...

E.9 Expenditures and incomes of plastic waste management scenarios
Table E-10 Expenditures and incomes of plastic waste management scenarios
Waste
management
process
Collection &
transportation a
Municipal
incineration b
Industrial
incineration c
RDF
production d
Landfilling e
Plastic to oil f
Recycling g
Open
environment h
Expenditure Amount of plastic waste (tonne) Expenditure (Million Baht) Income
(Baht/tonne) Scenario Scenario Scenario Scenario Scenario Scenario (Baht/tonne)
1 2A 2B 3 1 2A 2B 3
718 4,146,598 4,282,615 4,282,615 4,410,051 2,979 3,076 3,076 3,168
33
233
Scenario
1
Income (Million Baht)
Scenario
2A & 2B
Scenario
3
137 142 146
4,004,500 42,152 47,421 47,421 237,107 168,799 168,799 168,799 949,496 63 3 3 15
4,004,500 1,860,567 1,253,121 1,253,121 1,860,567 7,450,639 5,018,124 5,018,124 7,450,639 63 118 79 118
92,250 42,500 161,054 161,054 537,107 3,921 14,857 14,857 49,548 1,264 54 204 679
7,650 788,316 732,561 969,669 885,793 6,031 5,604 7,418 6,776 - - - -
8,001,800 22,630 22,630 22,630 300,436 181,081 181,081 181,081 2,404,029 18,000 407 407 5,408
4,627 462,031 1,341,389 1,341,389 498,546 2,138 6,207 6,207 2,307 3,972 1,835 5,328 1,980
718 1,322,216 363,808 345,255 496,648 950 333 248 357 - - - -
Total 7,816,537 5,419,182 5,399,811 10,866,320 2,554 6,163 8,346
a. The waste collection and disposal cost and incomes of BMA in 2004. (BMA, 2004)
b. The estimated investment and operational costs from the waste to energy manual reported by PCD in 2011 (PCD, 2011) and the incomes was presented in the Phukey
incinerator report in 2006. (PCD, 2006)
c. Assumed that the expenditure on investment and operation and incomes are as same as municipal incineration (PCD, 2011)
d. The estimated investment and operational costs from the waste to energy manual reported by PCD in 2011 (PCD, 2011) and the incomes from RDF selling were
presented by TPI Polene Ltd., Co. (TPI Polene, 2011)
e. The expenditure for investment to construct landfill at Korat municipality (Koratsociety, 2013) and the estimated operation cost from the waste to energy manual
reported by PCD in 2011 (PCD, 2011). Assumed that there is not any income from Landfilling.
f. The estimated investment and operational costs from the waste to energy manual reported by PCD in 2011 (PCD, 2011) and the field observation recording the
incomes from oil recovery plant at Hua-Hin municipality.
g. The estimated investment cost and operation cost were reported in the case study of plastic recycling business in 2010 (Janthanaroj, 2010) and incomes of recycling
activities were calculated by dividing the profits of recycling business by amount of recycled product generation (field observation, 2013)
h. The hidden expenditure for uncollected wastes and improper disposed wastes was assumed that it is equal to the waste collection cost in BMA, 2004 (BMA, 2004)