Recycling Treated Municipal Wastewater for Industrial Water Use
Recycling Treated Municipal Wastewater for Industrial Water Use Recycling Treated Municipal Wastewater for Industrial Water Use
Capital PROJECT Cost Curves for Reclaimed Water Transmission Piping Rural Capital Cost by Distance - $ for 1-10 miles Annual Pipe Average Annual Velocity at Pipe Unit Day Flow Average Day Peak Hourly Peak Hourly Project Diam (in) (mgd) Flow (gpm) Flow (mgd) Flow (fps) Cost ($/ft) 1 1.5 2 2.5 3 3.5 4 4.5 5 10 4 0.10 69.40 0.30 5.32 79 417,120 625,680 834,240 1,042,800 1,251,360 1,459,920 1,668,480 1,877,040 2,085,600 4,171,200 6 0.20 138.80 0.60 4.73 86 454,080 681,120 908,160 1,135,200 1,362,240 1,589,280 1,816,320 2,043,360 2,270,400 4,540,800 6 0.27 187.38 0.81 6.38 86 454,080 681,120 908,160 1,135,200 1,362,240 1,589,280 1,816,320 2,043,360 2,270,400 4,540,800 8 0.40 277.60 1.20 5.32 95 501,600 752,400 1,003,200 1,254,000 1,504,800 1,755,600 2,006,400 2,257,200 2,508,000 5,016,000 8 0.47 326.18 1.41 6.25 95 501,600 752,400 1,003,200 1,254,000 1,504,800 1,755,600 2,006,400 2,257,200 2,508,000 5,016,000 8 0.53 367.82 1.59 7.05 95 501,600 752,400 1,003,200 1,254,000 1,504,800 1,755,600 2,006,400 2,257,200 2,508,000 5,016,000 10 0.60 416.40 1.80 5.11 108 570,240 855,360 1,140,480 1,425,600 1,710,720 1,995,840 2,280,960 2,566,080 2,851,200 5,702,400 10 0.67 464.98 2.01 5.70 108 570,240 855,360 1,140,480 1,425,600 1,710,720 1,995,840 2,280,960 2,566,080 2,851,200 5,702,400 10 0.83 576.02 2.49 7.06 108 570,240 855,360 1,140,480 1,425,600 1,710,720 1,995,840 2,280,960 2,566,080 2,851,200 5,702,400 12 0.93 645.42 2.79 5.50 119 628,320 942,480 1,256,640 1,570,800 1,884,960 2,199,120 2,513,280 2,827,440 3,141,600 6,283,200 12 1.00 694.00 3.00 5.91 119 628,320 942,480 1,256,640 1,570,800 1,884,960 2,199,120 2,513,280 2,827,440 3,141,600 6,283,200 12 1.17 811.98 3.51 6.91 119 628,320 942,480 1,256,640 1,570,800 1,884,960 2,199,120 2,513,280 2,827,440 3,141,600 6,283,200 14 1.33 923.02 3.99 5.77 137 723,360 1,085,040 1,446,720 1,808,400 2,170,080 2,531,760 2,893,440 3,255,120 3,616,800 7,233,600 14 1.50 1041.00 4.50 6.51 137 723,360 1,085,040 1,446,720 1,808,400 2,170,080 2,531,760 2,893,440 3,255,120 3,616,800 7,233,600 14 1.67 1158.98 5.01 7.25 137 723,360 1,085,040 1,446,720 1,808,400 2,170,080 2,531,760 2,893,440 3,255,120 3,616,800 7,233,600 16 1.83 1270.02 5.49 6.08 167 881,760 1,322,640 1,763,520 2,204,400 2,645,280 3,086,160 3,527,040 3,967,920 4,408,800 8,817,600 16 2.00 1388.00 6.00 6.65 167 881,760 1,322,640 1,763,520 2,204,400 2,645,280 3,086,160 3,527,040 3,967,920 4,408,800 8,817,600 16 2.07 1436.58 6.21 6.88 167 881,760 1,322,640 1,763,520 2,204,400 2,645,280 3,086,160 3,527,040 3,967,920 4,408,800 8,817,600 18 2.17 1505.98 6.51 5.70 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200 18 2.33 1617.02 6.99 6.12 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200 18 2.50 1735.00 7.50 6.57 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200 18 2.67 1852.98 8.01 7.01 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200 20 2.83 1964.02 8.49 6.02 214 1,129,920 1,694,880 2,259,840 2,824,800 3,389,760 3,954,720 4,519,680 5,084,640 5,649,600 11,299,200 20 3.00 2082.00 9.00 6.38 214 1,129,920 1,694,880 2,259,840 2,824,800 3,389,760 3,954,720 4,519,680 5,084,640 5,649,600 11,299,200 20 3.17 2199.98 9.51 6.74 214 1,129,920 1,694,880 2,259,840 2,824,800 3,389,760 3,954,720 4,519,680 5,084,640 5,649,600 11,299,200 20 3.33 2311.02 9.99 7.08 214 1,129,920 1,694,880 2,259,840 2,824,800 3,389,760 3,954,720 4,519,680 5,084,640 5,649,600 11,299,200 24 3.50 2429.00 10.50 5.17 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400 24 3.67 2546.98 11.01 5.42 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400 24 3.83 2658.02 11.49 5.66 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400 24 4.00 2776.00 12.00 5.91 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400 24 4.17 2893.98 12.51 6.16 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400 24 4.33 3005.02 12.99 6.40 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400 24 4.50 3123.00 13.50 6.65 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400 24 4.67 3240.98 14.01 6.90 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400 30 5.33 3699.02 15.99 5.04 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200 30 5.67 3934.98 17.01 5.36 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200 30 6.00 4164.00 18.00 5.67 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200 30 6.33 4393.02 18.99 5.99 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200 30 6.67 4628.98 20.01 6.31 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200 30 7.00 4858.00 21.00 6.62 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200 30 7.33 5087.02 21.99 6.93 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200 36 8.00 5552.00 24.00 5.25 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400 36 8.33 5781.02 24.99 5.47 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400 36 8.67 6016.98 26.01 5.69 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400 36 9.00 6246.00 27.00 5.91 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400 36 9.33 6475.02 27.99 6.13 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400 36 9.67 6710.98 29.01 6.35 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400 36 10.00 6940.00 30.00 6.57 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400 36 10.33 7169.02 30.99 6.78 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400 36 10.50 7287.00 31.50 6.89 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400 36 10.67 7404.98 32.01 7.01 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400 Pipe Capital Costs_Single_Rural_PF of 3_FINAL.xls, Capital Costs Page 1 of 6 3/30/2007 3:04 PM
Capital PROJECT Cost Curves for Reclaimed Water Transmission Piping Rural Capital Cost by Distance - $ for 1-10 miles Annual Pipe Average Annual Velocity at Pipe Unit Day Flow Average Day Peak Hourly Peak Hourly Project Diam (in) (mgd) Flow (gpm) Flow (mgd) Flow (fps) Cost ($/ft) 1 1.5 2 2.5 3 3.5 4 4.5 5 10 42 11.33 7863.02 33.99 5.47 499 2,634,720 3,952,080 5,269,440 6,586,800 7,904,160 9,221,520 10,538,880 11,856,240 13,173,600 26,347,200 42 11.67 8098.98 35.01 5.63 499 2,634,720 3,952,080 5,269,440 6,586,800 7,904,160 9,221,520 10,538,880 11,856,240 13,173,600 26,347,200 42 12.00 8328.00 36.00 5.79 499 2,634,720 3,952,080 5,269,440 6,586,800 7,904,160 9,221,520 10,538,880 11,856,240 13,173,600 26,347,200 42 12.33 8557.02 36.99 5.95 499 2,634,720 3,952,080 5,269,440 6,586,800 7,904,160 9,221,520 10,538,880 11,856,240 13,173,600 26,347,200 42 12.67 8792.98 38.01 6.11 499 2,634,720 3,952,080 5,269,440 6,586,800 7,904,160 9,221,520 10,538,880 11,856,240 13,173,600 26,347,200 42 13.00 9022.00 39.00 6.27 499 2,634,720 3,952,080 5,269,440 6,586,800 7,904,160 9,221,520 10,538,880 11,856,240 13,173,600 26,347,200 42 13.33 9251.02 39.99 6.43 499 2,634,720 3,952,080 5,269,440 6,586,800 7,904,160 9,221,520 10,538,880 11,856,240 13,173,600 26,347,200 42 13.67 9486.98 41.01 6.59 499 2,634,720 3,952,080 5,269,440 6,586,800 7,904,160 9,221,520 10,538,880 11,856,240 13,173,600 26,347,200 42 14.00 9716.00 42.00 6.75 499 2,634,720 3,952,080 5,269,440 6,586,800 7,904,160 9,221,520 10,538,880 11,856,240 13,173,600 26,347,200 42 14.67 10180.98 44.01 7.08 499 2,634,720 3,952,080 5,269,440 6,586,800 7,904,160 9,221,520 10,538,880 11,856,240 13,173,600 26,347,200 48 13.67 9486.98 41.01 5.05 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 14.00 9716.00 42.00 5.17 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 14.33 9945.02 42.99 5.29 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 14.67 10180.98 44.01 5.42 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 15.00 10410.00 45.00 5.54 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 15.33 10639.02 45.99 5.66 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 15.67 10874.98 47.01 5.79 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 16.00 11104.00 48.00 5.91 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 16.33 11333.02 48.99 6.03 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 16.67 11568.98 50.01 6.16 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 17.33 12027.02 51.99 6.40 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 18.00 12492.00 54.00 6.65 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 18.33 12721.02 54.99 6.77 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 19.00 13186.00 57.00 7.02 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 54 17.33 12027.02 51.99 5.06 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 54 18.00 12492.00 54.00 5.25 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 54 18.67 12956.98 56.01 5.45 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 54 19.33 13415.02 57.99 5.64 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 54 20.00 13880.00 60.00 5.84 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 54 20.67 14344.98 62.01 6.03 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 54 21.33 14803.02 63.99 6.22 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 54 22.00 15268.00 66.00 6.42 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 54 22.67 15732.98 68.01 6.62 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 54 23.33 16191.02 69.99 6.81 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 54 24.00 16656.00 72.00 7.00 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 60 21.17 14691.98 63.51 5.00 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 21.67 15038.98 65.01 5.12 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 22.33 15497.02 66.99 5.28 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 23.00 15962.00 69.00 5.44 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 23.67 16426.98 71.01 5.60 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 24.33 16885.02 72.99 5.75 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 25.00 17350.00 75.00 5.91 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 25.67 17814.98 77.01 6.07 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 26.33 18273.02 78.99 6.22 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 27.00 18738.00 81.00 6.38 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 27.67 19202.98 83.01 6.54 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 28.33 19661.02 84.99 6.70 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 29.00 20126.00 87.00 6.86 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 30.00 20820.00 90.00 7.09 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 Pipe Capital Costs_Single_Rural_PF of 3_FINAL.xls, Capital Costs Page 2 of 6 3/30/2007 3:04 PM
- Page 405 and 406: TM3: Recycled Wastewater System Com
- Page 407 and 408: TM3: Recycled Wastewater System Com
- Page 409 and 410: Cost of Service, $/1000 gallon 1.00
- Page 411 and 412: TM3: Recycled Wastewater System Com
- Page 413 and 414: TM3: Recycled Wastewater System Com
- Page 415 and 416: TM3: Recycled Wastewater System Com
- Page 417 and 418: TM3: Recycled Wastewater System Com
- Page 419 and 420: Cost of Service, $/1000 gallons 8.0
- Page 421 and 422: TM3: Recycled Wastewater System Com
- Page 423 and 424: Appendix A Water Reuse Regulatory E
- Page 425 and 426: Table A-1. 2000 California Water Re
- Page 427 and 428: California Department of Health Ser
- Page 429 and 430: Other Media Type Filters Fuzzy Filt
- Page 431 and 432: Appendix B TECHNICAL MEMORANDUM Rec
- Page 433 and 434: Appendix B Reclaimed Water Transmis
- Page 435 and 436: Exhibit 1 Transmission Main Cost To
- Page 437 and 438: Pipe Installation Data (DR 18 PVC P
- Page 439 and 440: Equipment Costs (with O&P) Item Des
- Page 441 and 442: Water Reuse Pipe Line Construction
- Page 443 and 444: Construction Unit Costs Item (2006
- Page 445 and 446: Crew Costs (with O&P) St. Paul Pres
- Page 447 and 448: Capital PROJECT Cost Curves for Rec
- Page 449 and 450: Diam (in) Annual Average Day Flow A
- Page 451 and 452: Diam (in) Annual Average Day Flow A
- Page 453 and 454: Pipe Capital Project Cost, $ Millio
- Page 455: Pipe Capital Project Cost, $/1000 g
- Page 459 and 460: Capital PROJECT Cost Curves for Rec
- Page 461 and 462: Annual Pipe Average Annual Velocity
- Page 463 and 464: Pipe Capital Project Cost, $ Millio
- Page 465 and 466: Exhibit 3 Water Reuse System O&M Co
- Page 467 and 468: Diam (in) Annual Average Day Flow (
- Page 469 and 470: Diam (in) Annual Average Day Flow (
- Page 471 and 472: Diam (in) Annual Average Day Flow (
- Page 473 and 474: Diam (in) Annual Average Day Flow (
- Page 475 and 476: Pumping Cost, $/1000 gallons 0.095
- Page 477 and 478: Water Reuse System Estimated Cost o
- Page 479 and 480: WATER REUSE SYSTEM COST OF SERVICE
- Page 481 and 482: WATER REUSE SYSTEM COST OF SERVICE
- Page 483 and 484: WATER REUSE SYSTEM COST OF SERVICE
- Page 485 and 486: WATER REUSE SYSTEM COST OF SERVICE
- Page 487 and 488: WATER REUSE SYSTEM COST OF SERVICE
- Page 489 and 490: Appendix D-1 Water Reuse System Cos
- Page 491 and 492: Water Reuse System Estimates of Pro
- Page 493 and 494: Cost of Service, $/1000 gallon 2.00
- Page 495 and 496: Cost Curves as Basis for Tertiary 1
- Page 497 and 498: Cost Curves as Basis for Tertiary 1
- Page 499 and 500: Water Reuse System Estimated Cost o
- Page 501 and 502: Cost of Service, $/1000 gallon 10.0
- Page 503 and 504: Cost Curves as Basis for Tertiary 2
- Page 505 and 506: Appendix D-3 Water Reuse System Cos
Capital PROJECT Cost Curves <strong>for</strong> Reclaimed <strong>Water</strong> Transmission Piping<br />
Rural Capital Cost by Distance - $ <strong>for</strong> 1-10 miles<br />
Annual<br />
Pipe<br />
Average Annual<br />
Velocity at Pipe Unit<br />
Day Flow Average Day Peak Hourly Peak Hourly Project<br />
Diam (in) (mgd) Flow (gpm) Flow (mgd) Flow (fps) Cost ($/ft) 1 1.5 2 2.5 3 3.5 4 4.5 5 10<br />
4 0.10 69.40 0.30 5.32 79 417,120 625,680 834,240 1,042,800 1,251,360 1,459,920 1,668,480 1,877,040 2,085,600 4,171,200<br />
6 0.20 138.80 0.60 4.73 86 454,080 681,120 908,160 1,135,200 1,362,240 1,589,280 1,816,320 2,043,360 2,270,400 4,540,800<br />
6 0.27 187.38 0.81 6.38 86 454,080 681,120 908,160 1,135,200 1,362,240 1,589,280 1,816,320 2,043,360 2,270,400 4,540,800<br />
8 0.40 277.60 1.20 5.32 95 501,600 752,400 1,003,200 1,254,000 1,504,800 1,755,600 2,006,400 2,257,200 2,508,000 5,016,000<br />
8 0.47 326.18 1.41 6.25 95 501,600 752,400 1,003,200 1,254,000 1,504,800 1,755,600 2,006,400 2,257,200 2,508,000 5,016,000<br />
8 0.53 367.82 1.59 7.05 95 501,600 752,400 1,003,200 1,254,000 1,504,800 1,755,600 2,006,400 2,257,200 2,508,000 5,016,000<br />
10 0.60 416.40 1.80 5.11 108 570,240 855,360 1,140,480 1,425,600 1,710,720 1,995,840 2,280,960 2,566,080 2,851,200 5,702,400<br />
10 0.67 464.98 2.01 5.70 108 570,240 855,360 1,140,480 1,425,600 1,710,720 1,995,840 2,280,960 2,566,080 2,851,200 5,702,400<br />
10 0.83 576.02 2.49 7.06 108 570,240 855,360 1,140,480 1,425,600 1,710,720 1,995,840 2,280,960 2,566,080 2,851,200 5,702,400<br />
12 0.93 645.42 2.79 5.50 119 628,320 942,480 1,256,640 1,570,800 1,884,960 2,199,120 2,513,280 2,827,440 3,141,600 6,283,200<br />
12 1.00 694.00 3.00 5.91 119 628,320 942,480 1,256,640 1,570,800 1,884,960 2,199,120 2,513,280 2,827,440 3,141,600 6,283,200<br />
12 1.17 811.98 3.51 6.91 119 628,320 942,480 1,256,640 1,570,800 1,884,960 2,199,120 2,513,280 2,827,440 3,141,600 6,283,200<br />
14 1.33 923.02 3.99 5.77 137 723,360 1,085,040 1,446,720 1,808,400 2,170,080 2,531,760 2,893,440 3,255,120 3,616,800 7,233,600<br />
14 1.50 1041.00 4.50 6.51 137 723,360 1,085,040 1,446,720 1,808,400 2,170,080 2,531,760 2,893,440 3,255,120 3,616,800 7,233,600<br />
14 1.67 1158.98 5.01 7.25 137 723,360 1,085,040 1,446,720 1,808,400 2,170,080 2,531,760 2,893,440 3,255,120 3,616,800 7,233,600<br />
16 1.83 1270.02 5.49 6.08 167 881,760 1,322,640 1,763,520 2,204,400 2,645,280 3,086,160 3,527,040 3,967,920 4,408,800 8,817,600<br />
16 2.00 1388.00 6.00 6.65 167 881,760 1,322,640 1,763,520 2,204,400 2,645,280 3,086,160 3,527,040 3,967,920 4,408,800 8,817,600<br />
16 2.07 1436.58 6.21 6.88 167 881,760 1,322,640 1,763,520 2,204,400 2,645,280 3,086,160 3,527,040 3,967,920 4,408,800 8,817,600<br />
18 2.17 1505.98 6.51 5.70 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200<br />
18 2.33 1617.02 6.99 6.12 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200<br />
18 2.50 1735.00 7.50 6.57 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200<br />
18 2.67 1852.98 8.01 7.01 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200<br />
20 2.83 1964.02 8.49 6.02 214 1,129,920 1,694,880 2,259,840 2,824,800 3,389,760 3,954,720 4,519,680 5,084,640 5,649,600 11,299,200<br />
20 3.00 2082.00 9.00 6.38 214 1,129,920 1,694,880 2,259,840 2,824,800 3,389,760 3,954,720 4,519,680 5,084,640 5,649,600 11,299,200<br />
20 3.17 2199.98 9.51 6.74 214 1,129,920 1,694,880 2,259,840 2,824,800 3,389,760 3,954,720 4,519,680 5,084,640 5,649,600 11,299,200<br />
20 3.33 2311.02 9.99 7.08 214 1,129,920 1,694,880 2,259,840 2,824,800 3,389,760 3,954,720 4,519,680 5,084,640 5,649,600 11,299,200<br />
24 3.50 2429.00 10.50 5.17 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400<br />
24 3.67 2546.98 11.01 5.42 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400<br />
24 3.83 2658.02 11.49 5.66 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400<br />
24 4.00 2776.00 12.00 5.91 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400<br />
24 4.17 2893.98 12.51 6.16 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400<br />
24 4.33 3005.02 12.99 6.40 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400<br />
24 4.50 3123.00 13.50 6.65 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400<br />
24 4.67 3240.98 14.01 6.90 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400<br />
30 5.33 3699.02 15.99 5.04 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200<br />
30 5.67 3934.98 17.01 5.36 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200<br />
30 6.00 4164.00 18.00 5.67 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200<br />
30 6.33 4393.02 18.99 5.99 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200<br />
30 6.67 4628.98 20.01 6.31 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200<br />
30 7.00 4858.00 21.00 6.62 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200<br />
30 7.33 5087.02 21.99 6.93 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200<br />
36 8.00 5552.00 24.00 5.25 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400<br />
36 8.33 5781.02 24.99 5.47 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400<br />
36 8.67 6016.98 26.01 5.69 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400<br />
36 9.00 6246.00 27.00 5.91 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400<br />
36 9.33 6475.02 27.99 6.13 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400<br />
36 9.67 6710.98 29.01 6.35 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400<br />
36 10.00 6940.00 30.00 6.57 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400<br />
36 10.33 7169.02 30.99 6.78 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400<br />
36 10.50 7287.00 31.50 6.89 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400<br />
36 10.67 7404.98 32.01 7.01 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400<br />
Pipe Capital Costs_Single_Rural_PF of 3_FINAL.xls, Capital Costs Page 1 of 6 3/30/2007 3:04 PM