Recycling Treated Municipal Wastewater for Industrial Water Use

Recycling Treated Municipal Wastewater for Industrial Water Use Recycling Treated Municipal Wastewater for Industrial Water Use

archive.leg.state.mn.us
from archive.leg.state.mn.us More from this publisher
17.08.2013 Views

Capital PROJECT Cost Curves for Reclaimed Water Transmission Piping Rural Capital Cost by Distance - $ for 1-10 miles Annual Pipe Average Annual Velocity at Pipe Unit Day Flow Average Day Peak Hourly Peak Hourly Project Diam (in) (mgd) Flow (gpm) Flow (mgd) Flow (fps) Cost ($/ft) 1 1.5 2 2.5 3 3.5 4 4.5 5 10 4 0.10 69.40 0.30 5.32 79 417,120 625,680 834,240 1,042,800 1,251,360 1,459,920 1,668,480 1,877,040 2,085,600 4,171,200 6 0.20 138.80 0.60 4.73 86 454,080 681,120 908,160 1,135,200 1,362,240 1,589,280 1,816,320 2,043,360 2,270,400 4,540,800 6 0.27 187.38 0.81 6.38 86 454,080 681,120 908,160 1,135,200 1,362,240 1,589,280 1,816,320 2,043,360 2,270,400 4,540,800 8 0.40 277.60 1.20 5.32 95 501,600 752,400 1,003,200 1,254,000 1,504,800 1,755,600 2,006,400 2,257,200 2,508,000 5,016,000 8 0.47 326.18 1.41 6.25 95 501,600 752,400 1,003,200 1,254,000 1,504,800 1,755,600 2,006,400 2,257,200 2,508,000 5,016,000 8 0.53 367.82 1.59 7.05 95 501,600 752,400 1,003,200 1,254,000 1,504,800 1,755,600 2,006,400 2,257,200 2,508,000 5,016,000 10 0.60 416.40 1.80 5.11 108 570,240 855,360 1,140,480 1,425,600 1,710,720 1,995,840 2,280,960 2,566,080 2,851,200 5,702,400 10 0.67 464.98 2.01 5.70 108 570,240 855,360 1,140,480 1,425,600 1,710,720 1,995,840 2,280,960 2,566,080 2,851,200 5,702,400 10 0.83 576.02 2.49 7.06 108 570,240 855,360 1,140,480 1,425,600 1,710,720 1,995,840 2,280,960 2,566,080 2,851,200 5,702,400 12 0.93 645.42 2.79 5.50 119 628,320 942,480 1,256,640 1,570,800 1,884,960 2,199,120 2,513,280 2,827,440 3,141,600 6,283,200 12 1.00 694.00 3.00 5.91 119 628,320 942,480 1,256,640 1,570,800 1,884,960 2,199,120 2,513,280 2,827,440 3,141,600 6,283,200 12 1.17 811.98 3.51 6.91 119 628,320 942,480 1,256,640 1,570,800 1,884,960 2,199,120 2,513,280 2,827,440 3,141,600 6,283,200 14 1.33 923.02 3.99 5.77 137 723,360 1,085,040 1,446,720 1,808,400 2,170,080 2,531,760 2,893,440 3,255,120 3,616,800 7,233,600 14 1.50 1041.00 4.50 6.51 137 723,360 1,085,040 1,446,720 1,808,400 2,170,080 2,531,760 2,893,440 3,255,120 3,616,800 7,233,600 14 1.67 1158.98 5.01 7.25 137 723,360 1,085,040 1,446,720 1,808,400 2,170,080 2,531,760 2,893,440 3,255,120 3,616,800 7,233,600 16 1.83 1270.02 5.49 6.08 167 881,760 1,322,640 1,763,520 2,204,400 2,645,280 3,086,160 3,527,040 3,967,920 4,408,800 8,817,600 16 2.00 1388.00 6.00 6.65 167 881,760 1,322,640 1,763,520 2,204,400 2,645,280 3,086,160 3,527,040 3,967,920 4,408,800 8,817,600 16 2.07 1436.58 6.21 6.88 167 881,760 1,322,640 1,763,520 2,204,400 2,645,280 3,086,160 3,527,040 3,967,920 4,408,800 8,817,600 18 2.17 1505.98 6.51 5.70 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200 18 2.33 1617.02 6.99 6.12 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200 18 2.50 1735.00 7.50 6.57 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200 18 2.67 1852.98 8.01 7.01 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200 20 2.83 1964.02 8.49 6.02 214 1,129,920 1,694,880 2,259,840 2,824,800 3,389,760 3,954,720 4,519,680 5,084,640 5,649,600 11,299,200 20 3.00 2082.00 9.00 6.38 214 1,129,920 1,694,880 2,259,840 2,824,800 3,389,760 3,954,720 4,519,680 5,084,640 5,649,600 11,299,200 20 3.17 2199.98 9.51 6.74 214 1,129,920 1,694,880 2,259,840 2,824,800 3,389,760 3,954,720 4,519,680 5,084,640 5,649,600 11,299,200 20 3.33 2311.02 9.99 7.08 214 1,129,920 1,694,880 2,259,840 2,824,800 3,389,760 3,954,720 4,519,680 5,084,640 5,649,600 11,299,200 24 3.50 2429.00 10.50 5.17 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400 24 3.67 2546.98 11.01 5.42 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400 24 3.83 2658.02 11.49 5.66 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400 24 4.00 2776.00 12.00 5.91 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400 24 4.17 2893.98 12.51 6.16 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400 24 4.33 3005.02 12.99 6.40 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400 24 4.50 3123.00 13.50 6.65 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400 24 4.67 3240.98 14.01 6.90 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400 30 5.33 3699.02 15.99 5.04 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200 30 5.67 3934.98 17.01 5.36 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200 30 6.00 4164.00 18.00 5.67 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200 30 6.33 4393.02 18.99 5.99 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200 30 6.67 4628.98 20.01 6.31 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200 30 7.00 4858.00 21.00 6.62 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200 30 7.33 5087.02 21.99 6.93 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200 36 8.00 5552.00 24.00 5.25 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400 36 8.33 5781.02 24.99 5.47 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400 36 8.67 6016.98 26.01 5.69 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400 36 9.00 6246.00 27.00 5.91 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400 36 9.33 6475.02 27.99 6.13 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400 36 9.67 6710.98 29.01 6.35 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400 36 10.00 6940.00 30.00 6.57 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400 36 10.33 7169.02 30.99 6.78 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400 36 10.50 7287.00 31.50 6.89 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400 36 10.67 7404.98 32.01 7.01 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400 Pipe Capital Costs_Single_Rural_PF of 3_FINAL.xls, Capital Costs Page 1 of 6 3/30/2007 3:04 PM

Capital PROJECT Cost Curves for Reclaimed Water Transmission Piping Rural Capital Cost by Distance - $ for 1-10 miles Annual Pipe Average Annual Velocity at Pipe Unit Day Flow Average Day Peak Hourly Peak Hourly Project Diam (in) (mgd) Flow (gpm) Flow (mgd) Flow (fps) Cost ($/ft) 1 1.5 2 2.5 3 3.5 4 4.5 5 10 42 11.33 7863.02 33.99 5.47 499 2,634,720 3,952,080 5,269,440 6,586,800 7,904,160 9,221,520 10,538,880 11,856,240 13,173,600 26,347,200 42 11.67 8098.98 35.01 5.63 499 2,634,720 3,952,080 5,269,440 6,586,800 7,904,160 9,221,520 10,538,880 11,856,240 13,173,600 26,347,200 42 12.00 8328.00 36.00 5.79 499 2,634,720 3,952,080 5,269,440 6,586,800 7,904,160 9,221,520 10,538,880 11,856,240 13,173,600 26,347,200 42 12.33 8557.02 36.99 5.95 499 2,634,720 3,952,080 5,269,440 6,586,800 7,904,160 9,221,520 10,538,880 11,856,240 13,173,600 26,347,200 42 12.67 8792.98 38.01 6.11 499 2,634,720 3,952,080 5,269,440 6,586,800 7,904,160 9,221,520 10,538,880 11,856,240 13,173,600 26,347,200 42 13.00 9022.00 39.00 6.27 499 2,634,720 3,952,080 5,269,440 6,586,800 7,904,160 9,221,520 10,538,880 11,856,240 13,173,600 26,347,200 42 13.33 9251.02 39.99 6.43 499 2,634,720 3,952,080 5,269,440 6,586,800 7,904,160 9,221,520 10,538,880 11,856,240 13,173,600 26,347,200 42 13.67 9486.98 41.01 6.59 499 2,634,720 3,952,080 5,269,440 6,586,800 7,904,160 9,221,520 10,538,880 11,856,240 13,173,600 26,347,200 42 14.00 9716.00 42.00 6.75 499 2,634,720 3,952,080 5,269,440 6,586,800 7,904,160 9,221,520 10,538,880 11,856,240 13,173,600 26,347,200 42 14.67 10180.98 44.01 7.08 499 2,634,720 3,952,080 5,269,440 6,586,800 7,904,160 9,221,520 10,538,880 11,856,240 13,173,600 26,347,200 48 13.67 9486.98 41.01 5.05 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 14.00 9716.00 42.00 5.17 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 14.33 9945.02 42.99 5.29 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 14.67 10180.98 44.01 5.42 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 15.00 10410.00 45.00 5.54 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 15.33 10639.02 45.99 5.66 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 15.67 10874.98 47.01 5.79 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 16.00 11104.00 48.00 5.91 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 16.33 11333.02 48.99 6.03 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 16.67 11568.98 50.01 6.16 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 17.33 12027.02 51.99 6.40 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 18.00 12492.00 54.00 6.65 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 18.33 12721.02 54.99 6.77 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 48 19.00 13186.00 57.00 7.02 635 3,352,800 5,029,200 6,705,600 8,382,000 10,058,400 11,734,800 13,411,200 15,087,600 16,764,000 33,528,000 54 17.33 12027.02 51.99 5.06 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 54 18.00 12492.00 54.00 5.25 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 54 18.67 12956.98 56.01 5.45 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 54 19.33 13415.02 57.99 5.64 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 54 20.00 13880.00 60.00 5.84 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 54 20.67 14344.98 62.01 6.03 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 54 21.33 14803.02 63.99 6.22 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 54 22.00 15268.00 66.00 6.42 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 54 22.67 15732.98 68.01 6.62 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 54 23.33 16191.02 69.99 6.81 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 54 24.00 16656.00 72.00 7.00 743 3,923,040 5,884,560 7,846,080 9,807,600 11,769,120 13,730,640 15,692,160 17,653,680 19,615,200 39,230,400 60 21.17 14691.98 63.51 5.00 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 21.67 15038.98 65.01 5.12 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 22.33 15497.02 66.99 5.28 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 23.00 15962.00 69.00 5.44 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 23.67 16426.98 71.01 5.60 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 24.33 16885.02 72.99 5.75 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 25.00 17350.00 75.00 5.91 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 25.67 17814.98 77.01 6.07 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 26.33 18273.02 78.99 6.22 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 27.00 18738.00 81.00 6.38 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 27.67 19202.98 83.01 6.54 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 28.33 19661.02 84.99 6.70 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 29.00 20126.00 87.00 6.86 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 60 30.00 20820.00 90.00 7.09 846 4,466,880 6,700,320 8,933,760 11,167,200 13,400,640 15,634,080 17,867,520 20,100,960 22,334,400 44,668,800 Pipe Capital Costs_Single_Rural_PF of 3_FINAL.xls, Capital Costs Page 2 of 6 3/30/2007 3:04 PM

Capital PROJECT Cost Curves <strong>for</strong> Reclaimed <strong>Water</strong> Transmission Piping<br />

Rural Capital Cost by Distance - $ <strong>for</strong> 1-10 miles<br />

Annual<br />

Pipe<br />

Average Annual<br />

Velocity at Pipe Unit<br />

Day Flow Average Day Peak Hourly Peak Hourly Project<br />

Diam (in) (mgd) Flow (gpm) Flow (mgd) Flow (fps) Cost ($/ft) 1 1.5 2 2.5 3 3.5 4 4.5 5 10<br />

4 0.10 69.40 0.30 5.32 79 417,120 625,680 834,240 1,042,800 1,251,360 1,459,920 1,668,480 1,877,040 2,085,600 4,171,200<br />

6 0.20 138.80 0.60 4.73 86 454,080 681,120 908,160 1,135,200 1,362,240 1,589,280 1,816,320 2,043,360 2,270,400 4,540,800<br />

6 0.27 187.38 0.81 6.38 86 454,080 681,120 908,160 1,135,200 1,362,240 1,589,280 1,816,320 2,043,360 2,270,400 4,540,800<br />

8 0.40 277.60 1.20 5.32 95 501,600 752,400 1,003,200 1,254,000 1,504,800 1,755,600 2,006,400 2,257,200 2,508,000 5,016,000<br />

8 0.47 326.18 1.41 6.25 95 501,600 752,400 1,003,200 1,254,000 1,504,800 1,755,600 2,006,400 2,257,200 2,508,000 5,016,000<br />

8 0.53 367.82 1.59 7.05 95 501,600 752,400 1,003,200 1,254,000 1,504,800 1,755,600 2,006,400 2,257,200 2,508,000 5,016,000<br />

10 0.60 416.40 1.80 5.11 108 570,240 855,360 1,140,480 1,425,600 1,710,720 1,995,840 2,280,960 2,566,080 2,851,200 5,702,400<br />

10 0.67 464.98 2.01 5.70 108 570,240 855,360 1,140,480 1,425,600 1,710,720 1,995,840 2,280,960 2,566,080 2,851,200 5,702,400<br />

10 0.83 576.02 2.49 7.06 108 570,240 855,360 1,140,480 1,425,600 1,710,720 1,995,840 2,280,960 2,566,080 2,851,200 5,702,400<br />

12 0.93 645.42 2.79 5.50 119 628,320 942,480 1,256,640 1,570,800 1,884,960 2,199,120 2,513,280 2,827,440 3,141,600 6,283,200<br />

12 1.00 694.00 3.00 5.91 119 628,320 942,480 1,256,640 1,570,800 1,884,960 2,199,120 2,513,280 2,827,440 3,141,600 6,283,200<br />

12 1.17 811.98 3.51 6.91 119 628,320 942,480 1,256,640 1,570,800 1,884,960 2,199,120 2,513,280 2,827,440 3,141,600 6,283,200<br />

14 1.33 923.02 3.99 5.77 137 723,360 1,085,040 1,446,720 1,808,400 2,170,080 2,531,760 2,893,440 3,255,120 3,616,800 7,233,600<br />

14 1.50 1041.00 4.50 6.51 137 723,360 1,085,040 1,446,720 1,808,400 2,170,080 2,531,760 2,893,440 3,255,120 3,616,800 7,233,600<br />

14 1.67 1158.98 5.01 7.25 137 723,360 1,085,040 1,446,720 1,808,400 2,170,080 2,531,760 2,893,440 3,255,120 3,616,800 7,233,600<br />

16 1.83 1270.02 5.49 6.08 167 881,760 1,322,640 1,763,520 2,204,400 2,645,280 3,086,160 3,527,040 3,967,920 4,408,800 8,817,600<br />

16 2.00 1388.00 6.00 6.65 167 881,760 1,322,640 1,763,520 2,204,400 2,645,280 3,086,160 3,527,040 3,967,920 4,408,800 8,817,600<br />

16 2.07 1436.58 6.21 6.88 167 881,760 1,322,640 1,763,520 2,204,400 2,645,280 3,086,160 3,527,040 3,967,920 4,408,800 8,817,600<br />

18 2.17 1505.98 6.51 5.70 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200<br />

18 2.33 1617.02 6.99 6.12 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200<br />

18 2.50 1735.00 7.50 6.57 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200<br />

18 2.67 1852.98 8.01 7.01 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200<br />

20 2.83 1964.02 8.49 6.02 214 1,129,920 1,694,880 2,259,840 2,824,800 3,389,760 3,954,720 4,519,680 5,084,640 5,649,600 11,299,200<br />

20 3.00 2082.00 9.00 6.38 214 1,129,920 1,694,880 2,259,840 2,824,800 3,389,760 3,954,720 4,519,680 5,084,640 5,649,600 11,299,200<br />

20 3.17 2199.98 9.51 6.74 214 1,129,920 1,694,880 2,259,840 2,824,800 3,389,760 3,954,720 4,519,680 5,084,640 5,649,600 11,299,200<br />

20 3.33 2311.02 9.99 7.08 214 1,129,920 1,694,880 2,259,840 2,824,800 3,389,760 3,954,720 4,519,680 5,084,640 5,649,600 11,299,200<br />

24 3.50 2429.00 10.50 5.17 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400<br />

24 3.67 2546.98 11.01 5.42 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400<br />

24 3.83 2658.02 11.49 5.66 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400<br />

24 4.00 2776.00 12.00 5.91 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400<br />

24 4.17 2893.98 12.51 6.16 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400<br />

24 4.33 3005.02 12.99 6.40 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400<br />

24 4.50 3123.00 13.50 6.65 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400<br />

24 4.67 3240.98 14.01 6.90 263 1,388,640 2,082,960 2,777,280 3,471,600 4,165,920 4,860,240 5,554,560 6,248,880 6,943,200 13,886,400<br />

30 5.33 3699.02 15.99 5.04 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200<br />

30 5.67 3934.98 17.01 5.36 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200<br />

30 6.00 4164.00 18.00 5.67 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200<br />

30 6.33 4393.02 18.99 5.99 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200<br />

30 6.67 4628.98 20.01 6.31 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200<br />

30 7.00 4858.00 21.00 6.62 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200<br />

30 7.33 5087.02 21.99 6.93 324 1,710,720 2,566,080 3,421,440 4,276,800 5,132,160 5,987,520 6,842,880 7,698,240 8,553,600 17,107,200<br />

36 8.00 5552.00 24.00 5.25 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400<br />

36 8.33 5781.02 24.99 5.47 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400<br />

36 8.67 6016.98 26.01 5.69 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400<br />

36 9.00 6246.00 27.00 5.91 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400<br />

36 9.33 6475.02 27.99 6.13 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400<br />

36 9.67 6710.98 29.01 6.35 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400<br />

36 10.00 6940.00 30.00 6.57 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400<br />

36 10.33 7169.02 30.99 6.78 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400<br />

36 10.50 7287.00 31.50 6.89 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400<br />

36 10.67 7404.98 32.01 7.01 403 2,127,840 3,191,760 4,255,680 5,319,600 6,383,520 7,447,440 8,511,360 9,575,280 10,639,200 21,278,400<br />

Pipe Capital Costs_Single_Rural_PF of 3_FINAL.xls, Capital Costs Page 1 of 6 3/30/2007 3:04 PM

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!