Recycling Treated Municipal Wastewater for Industrial Water Use
Recycling Treated Municipal Wastewater for Industrial Water Use Recycling Treated Municipal Wastewater for Industrial Water Use
Exhibit 2 Water Reuse System Capital Cost
Capital PROJECT Cost Curves for Reclaimed Transmission Piping Urban Capital Cost by Distance - $ for 1-10 miles Annual Pipe Velocity Average Annual at Peak Pipe Unit Day Flow Average Day Peak Hourly Hourly Flow Project Diam (in) (mgd) Flow (gpm) Flow (mgd) (fps) Cost ($/ft) 1 1.5 2 2.5 3 3.5 4 4.5 5 10 4 0.10 69.40 0.30 5.32 97 512,160 768,240 1,024,320 1,280,400 1,536,480 1,792,560 2,048,640 2,304,720 2,560,800 5,121,600 6 0.20 138.80 0.60 4.73 106 559,680 839,520 1,119,360 1,399,200 1,679,040 1,958,880 2,238,720 2,518,560 2,798,400 5,596,800 6 0.27 187.38 0.81 6.38 106 559,680 839,520 1,119,360 1,399,200 1,679,040 1,958,880 2,238,720 2,518,560 2,798,400 5,596,800 8 0.40 277.60 1.20 5.32 115 607,200 910,800 1,214,400 1,518,000 1,821,600 2,125,200 2,428,800 2,732,400 3,036,000 6,072,000 8 0.47 326.18 1.41 6.25 115 607,200 910,800 1,214,400 1,518,000 1,821,600 2,125,200 2,428,800 2,732,400 3,036,000 6,072,000 8 0.53 367.82 1.59 7.05 115 607,200 910,800 1,214,400 1,518,000 1,821,600 2,125,200 2,428,800 2,732,400 3,036,000 6,072,000 10 0.60 416.40 1.80 5.11 128 675,840 1,013,760 1,351,680 1,689,600 2,027,520 2,365,440 2,703,360 3,041,280 3,379,200 6,758,400 10 0.67 464.98 2.01 5.70 128 675,840 1,013,760 1,351,680 1,689,600 2,027,520 2,365,440 2,703,360 3,041,280 3,379,200 6,758,400 10 0.83 576.02 2.49 7.06 128 675,840 1,013,760 1,351,680 1,689,600 2,027,520 2,365,440 2,703,360 3,041,280 3,379,200 6,758,400 12 0.93 645.42 2.79 5.50 140 739,200 1,108,800 1,478,400 1,848,000 2,217,600 2,587,200 2,956,800 3,326,400 3,696,000 7,392,000 12 1.00 694.00 3.00 5.91 140 739,200 1,108,800 1,478,400 1,848,000 2,217,600 2,587,200 2,956,800 3,326,400 3,696,000 7,392,000 12 1.17 811.98 3.51 6.91 140 739,200 1,108,800 1,478,400 1,848,000 2,217,600 2,587,200 2,956,800 3,326,400 3,696,000 7,392,000 14 1.33 923.02 3.99 5.77 157 828,960 1,243,440 1,657,920 2,072,400 2,486,880 2,901,360 3,315,840 3,730,320 4,144,800 8,289,600 14 1.50 1041.00 4.50 6.51 157 828,960 1,243,440 1,657,920 2,072,400 2,486,880 2,901,360 3,315,840 3,730,320 4,144,800 8,289,600 14 1.67 1158.98 5.01 7.25 157 828,960 1,243,440 1,657,920 2,072,400 2,486,880 2,901,360 3,315,840 3,730,320 4,144,800 8,289,600 16 1.83 1270.02 5.49 6.08 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200 16 2.00 1388.00 6.00 6.65 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200 16 2.07 1436.58 6.21 6.88 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200 18 2.17 1505.98 6.51 5.70 211 1,114,080 1,671,120 2,228,160 2,785,200 3,342,240 3,899,280 4,456,320 5,013,360 5,570,400 11,140,800 18 2.33 1617.02 6.99 6.12 211 1,114,080 1,671,120 2,228,160 2,785,200 3,342,240 3,899,280 4,456,320 5,013,360 5,570,400 11,140,800 18 2.50 1735.00 7.50 6.57 211 1,114,080 1,671,120 2,228,160 2,785,200 3,342,240 3,899,280 4,456,320 5,013,360 5,570,400 11,140,800 18 2.67 1852.98 8.01 7.01 211 1,114,080 1,671,120 2,228,160 2,785,200 3,342,240 3,899,280 4,456,320 5,013,360 5,570,400 11,140,800 20 2.83 1964.02 8.49 6.02 236 1,246,080 1,869,120 2,492,160 3,115,200 3,738,240 4,361,280 4,984,320 5,607,360 6,230,400 12,460,800 20 3.00 2082.00 9.00 6.38 236 1,246,080 1,869,120 2,492,160 3,115,200 3,738,240 4,361,280 4,984,320 5,607,360 6,230,400 12,460,800 20 3.17 2199.98 9.51 6.74 236 1,246,080 1,869,120 2,492,160 3,115,200 3,738,240 4,361,280 4,984,320 5,607,360 6,230,400 12,460,800 20 3.33 2311.02 9.99 7.08 236 1,246,080 1,869,120 2,492,160 3,115,200 3,738,240 4,361,280 4,984,320 5,607,360 6,230,400 12,460,800 24 3.50 2429.00 10.50 5.17 284 1,499,520 2,249,280 2,999,040 3,748,800 4,498,560 5,248,320 5,998,080 6,747,840 7,497,600 14,995,200 24 3.67 2546.98 11.01 5.42 284 1,499,520 2,249,280 2,999,040 3,748,800 4,498,560 5,248,320 5,998,080 6,747,840 7,497,600 14,995,200 24 3.83 2658.02 11.49 5.66 284 1,499,520 2,249,280 2,999,040 3,748,800 4,498,560 5,248,320 5,998,080 6,747,840 7,497,600 14,995,200 24 4.00 2776.00 12.00 5.91 284 1,499,520 2,249,280 2,999,040 3,748,800 4,498,560 5,248,320 5,998,080 6,747,840 7,497,600 14,995,200 24 4.17 2893.98 12.51 6.16 284 1,499,520 2,249,280 2,999,040 3,748,800 4,498,560 5,248,320 5,998,080 6,747,840 7,497,600 14,995,200 24 4.33 3005.02 12.99 6.40 284 1,499,520 2,249,280 2,999,040 3,748,800 4,498,560 5,248,320 5,998,080 6,747,840 7,497,600 14,995,200 24 4.50 3123.00 13.50 6.65 284 1,499,520 2,249,280 2,999,040 3,748,800 4,498,560 5,248,320 5,998,080 6,747,840 7,497,600 14,995,200 24 4.67 3240.98 14.01 6.90 284 1,499,520 2,249,280 2,999,040 3,748,800 4,498,560 5,248,320 5,998,080 6,747,840 7,497,600 14,995,200 30 5.33 3699.02 15.99 5.04 353 1,863,840 2,795,760 3,727,680 4,659,600 5,591,520 6,523,440 7,455,360 8,387,280 9,319,200 18,638,400 30 5.67 3934.98 17.01 5.36 353 1,863,840 2,795,760 3,727,680 4,659,600 5,591,520 6,523,440 7,455,360 8,387,280 9,319,200 18,638,400 30 6.00 4164.00 18.00 5.67 353 1,863,840 2,795,760 3,727,680 4,659,600 5,591,520 6,523,440 7,455,360 8,387,280 9,319,200 18,638,400 30 6.33 4393.02 18.99 5.99 353 1,863,840 2,795,760 3,727,680 4,659,600 5,591,520 6,523,440 7,455,360 8,387,280 9,319,200 18,638,400 30 6.67 4628.98 20.01 6.31 353 1,863,840 2,795,760 3,727,680 4,659,600 5,591,520 6,523,440 7,455,360 8,387,280 9,319,200 18,638,400 30 7.00 4858.00 21.00 6.62 353 1,863,840 2,795,760 3,727,680 4,659,600 5,591,520 6,523,440 7,455,360 8,387,280 9,319,200 18,638,400 30 7.33 5087.02 21.99 6.93 353 1,863,840 2,795,760 3,727,680 4,659,600 5,591,520 6,523,440 7,455,360 8,387,280 9,319,200 18,638,400 36 8.00 5552.00 24.00 5.25 434 2,291,520 3,437,280 4,583,040 5,728,800 6,874,560 8,020,320 9,166,080 10,311,840 11,457,600 22,915,200 36 8.33 5781.02 24.99 5.47 434 2,291,520 3,437,280 4,583,040 5,728,800 6,874,560 8,020,320 9,166,080 10,311,840 11,457,600 22,915,200 36 8.67 6016.98 26.01 5.69 434 2,291,520 3,437,280 4,583,040 5,728,800 6,874,560 8,020,320 9,166,080 10,311,840 11,457,600 22,915,200 36 9.00 6246.00 27.00 5.91 434 2,291,520 3,437,280 4,583,040 5,728,800 6,874,560 8,020,320 9,166,080 10,311,840 11,457,600 22,915,200 36 9.33 6475.02 27.99 6.13 434 2,291,520 3,437,280 4,583,040 5,728,800 6,874,560 8,020,320 9,166,080 10,311,840 11,457,600 22,915,200 36 9.67 6710.98 29.01 6.35 434 2,291,520 3,437,280 4,583,040 5,728,800 6,874,560 8,020,320 9,166,080 10,311,840 11,457,600 22,915,200 36 10.00 6940.00 30.00 6.57 434 2,291,520 3,437,280 4,583,040 5,728,800 6,874,560 8,020,320 9,166,080 10,311,840 11,457,600 22,915,200 36 10.33 7169.02 30.99 6.78 434 2,291,520 3,437,280 4,583,040 5,728,800 6,874,560 8,020,320 9,166,080 10,311,840 11,457,600 22,915,200 36 10.50 7287.00 31.50 6.89 434 2,291,520 3,437,280 4,583,040 5,728,800 6,874,560 8,020,320 9,166,080 10,311,840 11,457,600 22,915,200 36 10.67 7404.98 32.01 7.01 434 2,291,520 3,437,280 4,583,040 5,728,800 6,874,560 8,020,320 9,166,080 10,311,840 11,457,600 22,915,200 42 11.33 7863.02 33.99 5.47 531 2,803,680 4,205,520 5,607,360 7,009,200 8,411,040 9,812,880 11,214,720 12,616,560 14,018,400 28,036,800 Pipe Capital Costs_Single_PF of 3_FINAL.xls, Capital Costs Page 1 of 6 3/30/2007 2:55 PM
- Page 395 and 396: TM3: Recycled Wastewater System Com
- Page 397 and 398: TM3: Recycled Wastewater System Com
- Page 399 and 400: TM3: Recycled Wastewater System Com
- Page 401 and 402: TM3: Recycled Wastewater System Com
- Page 403 and 404: Table 13 WATER REUSE SYSTEM COST OF
- Page 405 and 406: TM3: Recycled Wastewater System Com
- Page 407 and 408: TM3: Recycled Wastewater System Com
- Page 409 and 410: Cost of Service, $/1000 gallon 1.00
- Page 411 and 412: TM3: Recycled Wastewater System Com
- Page 413 and 414: TM3: Recycled Wastewater System Com
- Page 415 and 416: TM3: Recycled Wastewater System Com
- Page 417 and 418: TM3: Recycled Wastewater System Com
- Page 419 and 420: Cost of Service, $/1000 gallons 8.0
- Page 421 and 422: TM3: Recycled Wastewater System Com
- Page 423 and 424: Appendix A Water Reuse Regulatory E
- Page 425 and 426: Table A-1. 2000 California Water Re
- Page 427 and 428: California Department of Health Ser
- Page 429 and 430: Other Media Type Filters Fuzzy Filt
- Page 431 and 432: Appendix B TECHNICAL MEMORANDUM Rec
- Page 433 and 434: Appendix B Reclaimed Water Transmis
- Page 435 and 436: Exhibit 1 Transmission Main Cost To
- Page 437 and 438: Pipe Installation Data (DR 18 PVC P
- Page 439 and 440: Equipment Costs (with O&P) Item Des
- Page 441 and 442: Water Reuse Pipe Line Construction
- Page 443 and 444: Construction Unit Costs Item (2006
- Page 445: Crew Costs (with O&P) St. Paul Pres
- Page 449 and 450: Diam (in) Annual Average Day Flow A
- Page 451 and 452: Diam (in) Annual Average Day Flow A
- Page 453 and 454: Pipe Capital Project Cost, $ Millio
- Page 455 and 456: Pipe Capital Project Cost, $/1000 g
- Page 457 and 458: Capital PROJECT Cost Curves for Rec
- Page 459 and 460: Capital PROJECT Cost Curves for Rec
- Page 461 and 462: Annual Pipe Average Annual Velocity
- Page 463 and 464: Pipe Capital Project Cost, $ Millio
- Page 465 and 466: Exhibit 3 Water Reuse System O&M Co
- Page 467 and 468: Diam (in) Annual Average Day Flow (
- Page 469 and 470: Diam (in) Annual Average Day Flow (
- Page 471 and 472: Diam (in) Annual Average Day Flow (
- Page 473 and 474: Diam (in) Annual Average Day Flow (
- Page 475 and 476: Pumping Cost, $/1000 gallons 0.095
- Page 477 and 478: Water Reuse System Estimated Cost o
- Page 479 and 480: WATER REUSE SYSTEM COST OF SERVICE
- Page 481 and 482: WATER REUSE SYSTEM COST OF SERVICE
- Page 483 and 484: WATER REUSE SYSTEM COST OF SERVICE
- Page 485 and 486: WATER REUSE SYSTEM COST OF SERVICE
- Page 487 and 488: WATER REUSE SYSTEM COST OF SERVICE
- Page 489 and 490: Appendix D-1 Water Reuse System Cos
- Page 491 and 492: Water Reuse System Estimates of Pro
- Page 493 and 494: Cost of Service, $/1000 gallon 2.00
- Page 495 and 496: Cost Curves as Basis for Tertiary 1
Capital PROJECT Cost Curves <strong>for</strong> Reclaimed Transmission Piping<br />
Urban Capital Cost by Distance - $ <strong>for</strong> 1-10 miles<br />
Annual<br />
Pipe Velocity<br />
Average Annual<br />
at Peak Pipe Unit<br />
Day Flow Average Day Peak Hourly Hourly Flow Project<br />
Diam (in) (mgd) Flow (gpm) Flow (mgd) (fps) Cost ($/ft) 1 1.5 2 2.5 3 3.5 4 4.5 5 10<br />
4 0.10 69.40 0.30 5.32 97 512,160 768,240 1,024,320 1,280,400 1,536,480 1,792,560 2,048,640 2,304,720 2,560,800 5,121,600<br />
6 0.20 138.80 0.60 4.73 106 559,680 839,520 1,119,360 1,399,200 1,679,040 1,958,880 2,238,720 2,518,560 2,798,400 5,596,800<br />
6 0.27 187.38 0.81 6.38 106 559,680 839,520 1,119,360 1,399,200 1,679,040 1,958,880 2,238,720 2,518,560 2,798,400 5,596,800<br />
8 0.40 277.60 1.20 5.32 115 607,200 910,800 1,214,400 1,518,000 1,821,600 2,125,200 2,428,800 2,732,400 3,036,000 6,072,000<br />
8 0.47 326.18 1.41 6.25 115 607,200 910,800 1,214,400 1,518,000 1,821,600 2,125,200 2,428,800 2,732,400 3,036,000 6,072,000<br />
8 0.53 367.82 1.59 7.05 115 607,200 910,800 1,214,400 1,518,000 1,821,600 2,125,200 2,428,800 2,732,400 3,036,000 6,072,000<br />
10 0.60 416.40 1.80 5.11 128 675,840 1,013,760 1,351,680 1,689,600 2,027,520 2,365,440 2,703,360 3,041,280 3,379,200 6,758,400<br />
10 0.67 464.98 2.01 5.70 128 675,840 1,013,760 1,351,680 1,689,600 2,027,520 2,365,440 2,703,360 3,041,280 3,379,200 6,758,400<br />
10 0.83 576.02 2.49 7.06 128 675,840 1,013,760 1,351,680 1,689,600 2,027,520 2,365,440 2,703,360 3,041,280 3,379,200 6,758,400<br />
12 0.93 645.42 2.79 5.50 140 739,200 1,108,800 1,478,400 1,848,000 2,217,600 2,587,200 2,956,800 3,326,400 3,696,000 7,392,000<br />
12 1.00 694.00 3.00 5.91 140 739,200 1,108,800 1,478,400 1,848,000 2,217,600 2,587,200 2,956,800 3,326,400 3,696,000 7,392,000<br />
12 1.17 811.98 3.51 6.91 140 739,200 1,108,800 1,478,400 1,848,000 2,217,600 2,587,200 2,956,800 3,326,400 3,696,000 7,392,000<br />
14 1.33 923.02 3.99 5.77 157 828,960 1,243,440 1,657,920 2,072,400 2,486,880 2,901,360 3,315,840 3,730,320 4,144,800 8,289,600<br />
14 1.50 1041.00 4.50 6.51 157 828,960 1,243,440 1,657,920 2,072,400 2,486,880 2,901,360 3,315,840 3,730,320 4,144,800 8,289,600<br />
14 1.67 1158.98 5.01 7.25 157 828,960 1,243,440 1,657,920 2,072,400 2,486,880 2,901,360 3,315,840 3,730,320 4,144,800 8,289,600<br />
16 1.83 1270.02 5.49 6.08 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200<br />
16 2.00 1388.00 6.00 6.65 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200<br />
16 2.07 1436.58 6.21 6.88 189 997,920 1,496,880 1,995,840 2,494,800 2,993,760 3,492,720 3,991,680 4,490,640 4,989,600 9,979,200<br />
18 2.17 1505.98 6.51 5.70 211 1,114,080 1,671,120 2,228,160 2,785,200 3,342,240 3,899,280 4,456,320 5,013,360 5,570,400 11,140,800<br />
18 2.33 1617.02 6.99 6.12 211 1,114,080 1,671,120 2,228,160 2,785,200 3,342,240 3,899,280 4,456,320 5,013,360 5,570,400 11,140,800<br />
18 2.50 1735.00 7.50 6.57 211 1,114,080 1,671,120 2,228,160 2,785,200 3,342,240 3,899,280 4,456,320 5,013,360 5,570,400 11,140,800<br />
18 2.67 1852.98 8.01 7.01 211 1,114,080 1,671,120 2,228,160 2,785,200 3,342,240 3,899,280 4,456,320 5,013,360 5,570,400 11,140,800<br />
20 2.83 1964.02 8.49 6.02 236 1,246,080 1,869,120 2,492,160 3,115,200 3,738,240 4,361,280 4,984,320 5,607,360 6,230,400 12,460,800<br />
20 3.00 2082.00 9.00 6.38 236 1,246,080 1,869,120 2,492,160 3,115,200 3,738,240 4,361,280 4,984,320 5,607,360 6,230,400 12,460,800<br />
20 3.17 2199.98 9.51 6.74 236 1,246,080 1,869,120 2,492,160 3,115,200 3,738,240 4,361,280 4,984,320 5,607,360 6,230,400 12,460,800<br />
20 3.33 2311.02 9.99 7.08 236 1,246,080 1,869,120 2,492,160 3,115,200 3,738,240 4,361,280 4,984,320 5,607,360 6,230,400 12,460,800<br />
24 3.50 2429.00 10.50 5.17 284 1,499,520 2,249,280 2,999,040 3,748,800 4,498,560 5,248,320 5,998,080 6,747,840 7,497,600 14,995,200<br />
24 3.67 2546.98 11.01 5.42 284 1,499,520 2,249,280 2,999,040 3,748,800 4,498,560 5,248,320 5,998,080 6,747,840 7,497,600 14,995,200<br />
24 3.83 2658.02 11.49 5.66 284 1,499,520 2,249,280 2,999,040 3,748,800 4,498,560 5,248,320 5,998,080 6,747,840 7,497,600 14,995,200<br />
24 4.00 2776.00 12.00 5.91 284 1,499,520 2,249,280 2,999,040 3,748,800 4,498,560 5,248,320 5,998,080 6,747,840 7,497,600 14,995,200<br />
24 4.17 2893.98 12.51 6.16 284 1,499,520 2,249,280 2,999,040 3,748,800 4,498,560 5,248,320 5,998,080 6,747,840 7,497,600 14,995,200<br />
24 4.33 3005.02 12.99 6.40 284 1,499,520 2,249,280 2,999,040 3,748,800 4,498,560 5,248,320 5,998,080 6,747,840 7,497,600 14,995,200<br />
24 4.50 3123.00 13.50 6.65 284 1,499,520 2,249,280 2,999,040 3,748,800 4,498,560 5,248,320 5,998,080 6,747,840 7,497,600 14,995,200<br />
24 4.67 3240.98 14.01 6.90 284 1,499,520 2,249,280 2,999,040 3,748,800 4,498,560 5,248,320 5,998,080 6,747,840 7,497,600 14,995,200<br />
30 5.33 3699.02 15.99 5.04 353 1,863,840 2,795,760 3,727,680 4,659,600 5,591,520 6,523,440 7,455,360 8,387,280 9,319,200 18,638,400<br />
30 5.67 3934.98 17.01 5.36 353 1,863,840 2,795,760 3,727,680 4,659,600 5,591,520 6,523,440 7,455,360 8,387,280 9,319,200 18,638,400<br />
30 6.00 4164.00 18.00 5.67 353 1,863,840 2,795,760 3,727,680 4,659,600 5,591,520 6,523,440 7,455,360 8,387,280 9,319,200 18,638,400<br />
30 6.33 4393.02 18.99 5.99 353 1,863,840 2,795,760 3,727,680 4,659,600 5,591,520 6,523,440 7,455,360 8,387,280 9,319,200 18,638,400<br />
30 6.67 4628.98 20.01 6.31 353 1,863,840 2,795,760 3,727,680 4,659,600 5,591,520 6,523,440 7,455,360 8,387,280 9,319,200 18,638,400<br />
30 7.00 4858.00 21.00 6.62 353 1,863,840 2,795,760 3,727,680 4,659,600 5,591,520 6,523,440 7,455,360 8,387,280 9,319,200 18,638,400<br />
30 7.33 5087.02 21.99 6.93 353 1,863,840 2,795,760 3,727,680 4,659,600 5,591,520 6,523,440 7,455,360 8,387,280 9,319,200 18,638,400<br />
36 8.00 5552.00 24.00 5.25 434 2,291,520 3,437,280 4,583,040 5,728,800 6,874,560 8,020,320 9,166,080 10,311,840 11,457,600 22,915,200<br />
36 8.33 5781.02 24.99 5.47 434 2,291,520 3,437,280 4,583,040 5,728,800 6,874,560 8,020,320 9,166,080 10,311,840 11,457,600 22,915,200<br />
36 8.67 6016.98 26.01 5.69 434 2,291,520 3,437,280 4,583,040 5,728,800 6,874,560 8,020,320 9,166,080 10,311,840 11,457,600 22,915,200<br />
36 9.00 6246.00 27.00 5.91 434 2,291,520 3,437,280 4,583,040 5,728,800 6,874,560 8,020,320 9,166,080 10,311,840 11,457,600 22,915,200<br />
36 9.33 6475.02 27.99 6.13 434 2,291,520 3,437,280 4,583,040 5,728,800 6,874,560 8,020,320 9,166,080 10,311,840 11,457,600 22,915,200<br />
36 9.67 6710.98 29.01 6.35 434 2,291,520 3,437,280 4,583,040 5,728,800 6,874,560 8,020,320 9,166,080 10,311,840 11,457,600 22,915,200<br />
36 10.00 6940.00 30.00 6.57 434 2,291,520 3,437,280 4,583,040 5,728,800 6,874,560 8,020,320 9,166,080 10,311,840 11,457,600 22,915,200<br />
36 10.33 7169.02 30.99 6.78 434 2,291,520 3,437,280 4,583,040 5,728,800 6,874,560 8,020,320 9,166,080 10,311,840 11,457,600 22,915,200<br />
36 10.50 7287.00 31.50 6.89 434 2,291,520 3,437,280 4,583,040 5,728,800 6,874,560 8,020,320 9,166,080 10,311,840 11,457,600 22,915,200<br />
36 10.67 7404.98 32.01 7.01 434 2,291,520 3,437,280 4,583,040 5,728,800 6,874,560 8,020,320 9,166,080 10,311,840 11,457,600 22,915,200<br />
42 11.33 7863.02 33.99 5.47 531 2,803,680 4,205,520 5,607,360 7,009,200 8,411,040 9,812,880 11,214,720 12,616,560 14,018,400 28,036,800<br />
Pipe Capital Costs_Single_PF of 3_FINAL.xls, Capital Costs Page 1 of 6 3/30/2007 2:55 PM