Recycling Treated Municipal Wastewater for Industrial Water Use
Recycling Treated Municipal Wastewater for Industrial Water Use Recycling Treated Municipal Wastewater for Industrial Water Use
Construction Unit Costs Item (2006 Means) Description Qty Power Production Costs St. Paul Present Cost Total Cost Source Notes Select backfill (cy) (Hp) (unit/hr) ($/unit) Index * Index ($/unit) 02315.110.0300 select backfill, no comp 1 18.21 98.5% 100.0% 17.94 Means 2006 includes O&P (material costs + 10%) Total 17.94 Pavement Removal and Replacement (sy) 02220.250.5050 4 - 6" bit pavement removal (sy) 1 420 6.75 98.5% 100.0% 6.65 Means 2006 includes O&P 02315.490.0550 Disposal - 10 mi rt haul - (cy) 0.167 15.00 98.5% 100.0% 2.47 Means 2003 includes O&P 02220.330.0100 Disposal - tipping fee (ton) 0.217 70.00 98.5% 100.0% 14.94 Means 2006 includes O&P 02315.110.0300 6" select backfill, no comp (cy) 0.167 18.21 98.5% 100.0% 2.99 Means 2006 includes O&P (material costs + 10%) 02300.432.2220 Dozer - 150 haul (cy) 0.167 4.82 98.5% 100.0% 0.80 Means 2006 includes O&P 02315.310.5000 Compaction - vibrating roller 2 pass (cy) 0.167 0.35 98.5% 100.0% 0.06 Means 2006 includes O&P 02740.310.0120 Binder course - 2" thick 1 6345 5.25 98.5% 100.0% 5.18 Means 2006 includes O&P 02740.310.0380 Wearing course - 2" thick 1 6325 5.70 98.5% 100.0% 5.62 Means 2006 includes O&P Sod (sy) Total 38.71 City Minneapolis allowance is 50$/sy 02910.710.2620 Rough grade prep (msf) 0.009 11.7 98.5% 100.0% 0.11 Means 2006 includes O&P 02910.710.3920 Spread topsoil, 4" (msf) 0.009 470 98.5% 100.0% 4.17 Means 2006 includes O&P, includes material 02920.400.0200 Sod, bluegrass, per MSF 0.009 22 390 98.5% 100.0% 3.46 Means 2006 includes O&P Seed (sy) Total 7.74 02910.710.2620 Rough grade prep (msf) 0.009 11.7 98.5% 100.0% 0.11 Means 2006 includes O&P 02910.710.3920 Spread topsoil, 4" (msf) 0.009 470 98.5% 100.0% 4.17 Means 2006 includes O&P, includes material 02920.320.320 Hydroseed w/ mulch&fert. - (msf) 0.009 80 46.5 98.5% 100.0% 0.42 Means 2006 includes O&P Trench Support (sf) Total 4.70 02250.400.1800 25' deep exc, drive, extract, salvage 1 553 20 103.4% 100.0% 20.68 Means 2006 includes O&P Dewatering (lf) Total 20.68 Months 1 Depth (ft) 25 Spacing (ft) 200 02240.700.0050 Wells 10-20' deep, ave 0.125 19.4 103.4% 100.0% 2.51 Means 2006 indludes O&P; lineal measure is well spacing/depth 01.54.33.40.4700 Subm pump, 2", 120 gpm -rent 0.005 192 101.8% 100.0% 0.98 Means 2006 includes O&P; qty is months rental 01.54.33.40.2700 Gen, elect, 100 kw -rent 0.005 7.2 98.5% 100.0% 0.04 Means 2006 includes O&P; qty is months-kw; cost is monthy rental per kw 01.54.33.40.2700 Gen, elect, 100 kw -operate 27.23 0.18 98.5% 100.0% 4.83 Means 2006 includes O&P; 10hp = 7.46 kw/hr, 5446 kw/mo; cost is per kw Total 8.36 Maintenance Structure (each) Base unit (10-ft) 1 0.00 Estimate for planning = $2000, See detailed estimate for structures Extension (ft) Concrete Curb Removal and Replacement (lf) 1 0.00 Estimate from special pipe costs is $150/ft, See detailed estimate for structures 02220.250.6100 Removal, Curbs, reinforced (lf) 1 420 4.94 98.5% 100.0% 4.87 Means 2006 includes O&P 02315.490.0550 10 mi rt haul (16.5 cy) - per yard 0.058 15.00 103.4% 100.0% 0.91 Means 2003 includes O&P 02220.330.0100 Disposal - tipping fee (ton) 0.084 70.00 98.5% 100.0% 5.82 Means 2006 includes O&P 02315.110.0300 6" select backfill, no comp (cy) 0.019 18.21 98.5% 100.0% 0.34 Means 2006 includes O&P (material costs + 10%) 02315.310.7000 Compaction, 18" vibrate plate (cy) 0.019 1.86 98.5% 100.0% 0.04 Means 2006 includes O&P 02770.300.0300 Curb, machine form straight (lf) 1 6345 8.25 98.5% 100.0% 8.13 Means 2006 includes O&P Total 20.11 Concrete Walk Removal and Replacement (ft-width) 02220.240.4100 Sidewalk removal, concrete, 4" reinf. (sy) 0.111 8.45 98.5% 100.0% 0.93 Means 2006 02315.490.0550 10 mi rt haul (16.5 cy) - per yard 0.016 15.00 103.4% 100.0% 0.25 Means 2003 includes O&P 02220.330.0100 Disposal - tipping fee (ton) 0.023 70.00 98.5% 100.0% 1.56 Means 2006 includes O&P 02315.110.0300 3" select backfill, no comp (cy) 0.009 18.21 98.5% 100.0% 0.17 Means 2006 includes O&P (material costs + 10%) 02315.310.7000 Compaction, 18" vibrate plate (cy) 0.019 1.86 98.5% 100.0% 0.04 Means 2006 includes O&P 02775.275.0310 Sidewalk, conc. 4" (sf) 1 3.58 98.5% 100.0% 3.53 Means 2006 includes O&P Total 6.48 * Total index except some items use intallation index. * Reference: RSMeans Heavy Construction Cost Data, 20th Annual Edition, 2006. Transmission Main cost estimator_PVC_2007_FINAL.xls, unit_costs Page 1 of 1 3/30/2007 2:52 PM
Equipment Costs (with O&P) Item Description Qty Power (Hp) Productio n (cy/hr) Costs ($/day) St. Paul Index * Present Cost Index Total Cost ($/day) Source Notes Pipe Trench - Excavate, lay, backfill, compact (75 CY/HR Production) 01.54.33.20.0150 1 CY Excavator 1 80 75 $ 570.00 101.8% 100.0% $ 581 Means 2006 rentals are based on weekly rate 01.54.33.20.1250 Vibratory Hand Compactor 2 10 $ 38.50 101.8% 100.0% $ 79 Means 2006 rentals are based on weekly rate 01.54.33.40.7050 Trench Box (8x16) 1 $ 156.00 101.8% 100.0% $ 159 Means 2006 rentals are based on weekly rate Total $ 819 Pipe Trench - Excavate, lay, backfill, compact (100 CY/HR Production) 01.54.33.20.0200 1.5 CY Excavator 1 120 100 $ 755.00 101.8% 100.0% $ 769 Means 2006 rentals are based on weekly rate 01.54.33.20.1250 Vibratory Hand Compactor 2 10 $ 38.50 101.8% 100.0% $ 79 Means 2006 rentals are based on weekly rate 01.54.33.40.7050 Trench Box (8x16) 1 $ 156.00 101.8% 100.0% $ 159 Means 2006 rentals are based on weekly rate Total $ 1,007 Pipe Trench - Excavate, lay, backfill, compact (130 CY/HR Production) 01.54.33.20.0300 2 CY Excavator 1 160 130 $ 950.00 101.8% 100.0% $ 968 Means 2006 rentals are based on weekly rate 01.54.33.20.1250 Vibratory Hand Compactor 2 10 $ 38.50 101.8% 100.0% $ 79 Means 2006 rentals are based on weekly rate 01.54.33.40.7050 Trench Box (8x16) 1 $ 156.00 101.8% 100.0% $ 159 Means 2006 rentals are based on weekly rate Total * Total Index $ 1,206 Transmission Main cost estimator_PVC_2007_FINAL.xls, equip_costs Page 1 of 1 3/30/2007 2:52 PM
- Page 387 and 388: TM3: Recycled Wastewater System Com
- Page 389 and 390: TM3: Recycled Wastewater System Com
- Page 391 and 392: TM3: Recycled Wastewater System Com
- Page 393 and 394: TM3: Recycled Wastewater System Com
- Page 395 and 396: TM3: Recycled Wastewater System Com
- Page 397 and 398: TM3: Recycled Wastewater System Com
- Page 399 and 400: TM3: Recycled Wastewater System Com
- Page 401 and 402: TM3: Recycled Wastewater System Com
- Page 403 and 404: Table 13 WATER REUSE SYSTEM COST OF
- Page 405 and 406: TM3: Recycled Wastewater System Com
- Page 407 and 408: TM3: Recycled Wastewater System Com
- Page 409 and 410: Cost of Service, $/1000 gallon 1.00
- Page 411 and 412: TM3: Recycled Wastewater System Com
- Page 413 and 414: TM3: Recycled Wastewater System Com
- Page 415 and 416: TM3: Recycled Wastewater System Com
- Page 417 and 418: TM3: Recycled Wastewater System Com
- Page 419 and 420: Cost of Service, $/1000 gallons 8.0
- Page 421 and 422: TM3: Recycled Wastewater System Com
- Page 423 and 424: Appendix A Water Reuse Regulatory E
- Page 425 and 426: Table A-1. 2000 California Water Re
- Page 427 and 428: California Department of Health Ser
- Page 429 and 430: Other Media Type Filters Fuzzy Filt
- Page 431 and 432: Appendix B TECHNICAL MEMORANDUM Rec
- Page 433 and 434: Appendix B Reclaimed Water Transmis
- Page 435 and 436: Exhibit 1 Transmission Main Cost To
- Page 437: Pipe Installation Data (DR 18 PVC P
- Page 441 and 442: Water Reuse Pipe Line Construction
- Page 443 and 444: Construction Unit Costs Item (2006
- Page 445 and 446: Crew Costs (with O&P) St. Paul Pres
- Page 447 and 448: Capital PROJECT Cost Curves for Rec
- Page 449 and 450: Diam (in) Annual Average Day Flow A
- Page 451 and 452: Diam (in) Annual Average Day Flow A
- Page 453 and 454: Pipe Capital Project Cost, $ Millio
- Page 455 and 456: Pipe Capital Project Cost, $/1000 g
- Page 457 and 458: Capital PROJECT Cost Curves for Rec
- Page 459 and 460: Capital PROJECT Cost Curves for Rec
- Page 461 and 462: Annual Pipe Average Annual Velocity
- Page 463 and 464: Pipe Capital Project Cost, $ Millio
- Page 465 and 466: Exhibit 3 Water Reuse System O&M Co
- Page 467 and 468: Diam (in) Annual Average Day Flow (
- Page 469 and 470: Diam (in) Annual Average Day Flow (
- Page 471 and 472: Diam (in) Annual Average Day Flow (
- Page 473 and 474: Diam (in) Annual Average Day Flow (
- Page 475 and 476: Pumping Cost, $/1000 gallons 0.095
- Page 477 and 478: Water Reuse System Estimated Cost o
- Page 479 and 480: WATER REUSE SYSTEM COST OF SERVICE
- Page 481 and 482: WATER REUSE SYSTEM COST OF SERVICE
- Page 483 and 484: WATER REUSE SYSTEM COST OF SERVICE
- Page 485 and 486: WATER REUSE SYSTEM COST OF SERVICE
- Page 487 and 488: WATER REUSE SYSTEM COST OF SERVICE
Construction Unit Costs<br />
Item (2006 Means) Description Qty Power Production Costs St. Paul Present Cost Total Cost Source Notes<br />
Select backfill (cy)<br />
(Hp) (unit/hr) ($/unit) Index * Index ($/unit)<br />
02315.110.0300 select backfill, no comp 1 18.21 98.5% 100.0% 17.94 Means 2006 includes O&P (material costs + 10%)<br />
Total 17.94<br />
Pavement Removal and Replacement (sy)<br />
02220.250.5050 4 - 6" bit pavement removal (sy) 1 420 6.75 98.5% 100.0% 6.65 Means 2006 includes O&P<br />
02315.490.0550 Disposal - 10 mi rt haul - (cy) 0.167 15.00 98.5% 100.0% 2.47 Means 2003 includes O&P<br />
02220.330.0100 Disposal - tipping fee (ton) 0.217 70.00 98.5% 100.0% 14.94 Means 2006 includes O&P<br />
02315.110.0300 6" select backfill, no comp (cy) 0.167 18.21 98.5% 100.0% 2.99 Means 2006 includes O&P (material costs + 10%)<br />
02300.432.2220 Dozer - 150 haul (cy) 0.167 4.82 98.5% 100.0% 0.80 Means 2006 includes O&P<br />
02315.310.5000 Compaction - vibrating roller 2 pass (cy) 0.167 0.35 98.5% 100.0% 0.06 Means 2006 includes O&P<br />
02740.310.0120 Binder course - 2" thick 1 6345 5.25 98.5% 100.0% 5.18 Means 2006 includes O&P<br />
02740.310.0380 Wearing course - 2" thick 1 6325 5.70 98.5% 100.0% 5.62 Means 2006 includes O&P<br />
Sod (sy)<br />
Total 38.71 City Minneapolis allowance is 50$/sy<br />
02910.710.2620 Rough grade prep (msf) 0.009 11.7 98.5% 100.0% 0.11 Means 2006 includes O&P<br />
02910.710.3920 Spread topsoil, 4" (msf) 0.009 470 98.5% 100.0% 4.17 Means 2006 includes O&P, includes material<br />
02920.400.0200 Sod, bluegrass, per MSF 0.009 22 390 98.5% 100.0% 3.46 Means 2006 includes O&P<br />
Seed (sy)<br />
Total 7.74<br />
02910.710.2620 Rough grade prep (msf) 0.009 11.7 98.5% 100.0% 0.11 Means 2006 includes O&P<br />
02910.710.3920 Spread topsoil, 4" (msf) 0.009 470 98.5% 100.0% 4.17 Means 2006 includes O&P, includes material<br />
02920.320.320 Hydroseed w/ mulch&fert. - (msf) 0.009 80 46.5 98.5% 100.0% 0.42 Means 2006 includes O&P<br />
Trench Support (sf)<br />
Total 4.70<br />
02250.400.1800 25' deep exc, drive, extract, salvage 1 553 20 103.4% 100.0% 20.68 Means 2006 includes O&P<br />
Dewatering (lf)<br />
Total 20.68<br />
Months 1<br />
Depth (ft) 25<br />
Spacing (ft) 200<br />
02240.700.0050 Wells 10-20' deep, ave 0.125 19.4 103.4% 100.0% 2.51 Means 2006 indludes O&P; lineal measure is well spacing/depth<br />
01.54.33.40.4700 Subm pump, 2", 120 gpm -rent 0.005 192 101.8% 100.0% 0.98 Means 2006 includes O&P; qty is months rental<br />
01.54.33.40.2700 Gen, elect, 100 kw -rent 0.005 7.2 98.5% 100.0% 0.04 Means 2006 includes O&P; qty is months-kw; cost is monthy rental per kw<br />
01.54.33.40.2700 Gen, elect, 100 kw -operate 27.23 0.18 98.5% 100.0% 4.83 Means 2006 includes O&P; 10hp = 7.46 kw/hr, 5446 kw/mo; cost is per kw<br />
Total 8.36<br />
Maintenance Structure (each)<br />
Base unit (10-ft) 1 0.00 Estimate <strong>for</strong> planning = $2000, See detailed estimate <strong>for</strong> structures<br />
Extension (ft)<br />
Concrete Curb Removal and Replacement (lf)<br />
1 0.00 Estimate from special pipe costs is $150/ft, See detailed estimate <strong>for</strong> structures<br />
02220.250.6100 Removal, Curbs, rein<strong>for</strong>ced (lf) 1 420 4.94 98.5% 100.0% 4.87 Means 2006 includes O&P<br />
02315.490.0550 10 mi rt haul (16.5 cy) - per yard 0.058 15.00 103.4% 100.0% 0.91 Means 2003 includes O&P<br />
02220.330.0100 Disposal - tipping fee (ton) 0.084 70.00 98.5% 100.0% 5.82 Means 2006 includes O&P<br />
02315.110.0300 6" select backfill, no comp (cy) 0.019 18.21 98.5% 100.0% 0.34 Means 2006 includes O&P (material costs + 10%)<br />
02315.310.7000 Compaction, 18" vibrate plate (cy) 0.019 1.86 98.5% 100.0% 0.04 Means 2006 includes O&P<br />
02770.300.0300 Curb, machine <strong>for</strong>m straight (lf) 1 6345 8.25 98.5% 100.0% 8.13 Means 2006 includes O&P<br />
Total 20.11<br />
Concrete Walk Removal and Replacement (ft-width)<br />
02220.240.4100 Sidewalk removal, concrete, 4" reinf. (sy) 0.111 8.45 98.5% 100.0% 0.93 Means 2006<br />
02315.490.0550 10 mi rt haul (16.5 cy) - per yard 0.016 15.00 103.4% 100.0% 0.25 Means 2003 includes O&P<br />
02220.330.0100 Disposal - tipping fee (ton) 0.023 70.00 98.5% 100.0% 1.56 Means 2006 includes O&P<br />
02315.110.0300 3" select backfill, no comp (cy) 0.009 18.21 98.5% 100.0% 0.17 Means 2006 includes O&P (material costs + 10%)<br />
02315.310.7000 Compaction, 18" vibrate plate (cy) 0.019 1.86 98.5% 100.0% 0.04 Means 2006 includes O&P<br />
02775.275.0310 Sidewalk, conc. 4" (sf) 1 3.58 98.5% 100.0% 3.53 Means 2006 includes O&P<br />
Total 6.48<br />
* Total index except some items use intallation index.<br />
* Reference: RSMeans Heavy Construction Cost Data, 20th Annual Edition, 2006.<br />
Transmission Main cost estimator_PVC_2007_FINAL.xls, unit_costs Page 1 of 1 3/30/2007 2:52 PM