Flood Control - Santa Cruz LAFCO
Flood Control - Santa Cruz LAFCO
Flood Control - Santa Cruz LAFCO
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Sources:<br />
Finances<br />
<strong>Santa</strong> <strong>Cruz</strong> <strong>LAFCO</strong>: Countywide Service Review<br />
Aptos Zone 6 Financial Summary<br />
FY 02-03<br />
Actual<br />
<strong>Flood</strong> Protection and Stormwater Services<br />
FY 03-04<br />
Actual<br />
FY 04-05<br />
Final Budget<br />
Permit Processing Fees $21,535 $49,865 $37,500<br />
Drainage Charges $61,663 $111,461 $125,000<br />
Interest $10,081 $6,111 $5,000<br />
Uses:<br />
Total Revenue $93,279 $164,437 $167,500<br />
Services and Supplies $121,012 $133,532 $192,250<br />
Capital Improvements $42,150 $14,891 $436,133<br />
Contingencies 0 0 $4,264<br />
Index 622375<br />
Sources:<br />
Total Uses $163,162 $148,423 $632,647<br />
Fund Balance, End of Year $449,133 $465,147<br />
Finances<br />
Pajaro Valley Zone 7 Financial Summary<br />
FY 02-03<br />
Actual<br />
FY 03-04<br />
Actual<br />
FY 04-05<br />
Final Budget<br />
Drainage Charges $1,259,511 $1,283,768 $1,306,033<br />
Interest $17,676 $13,156 $12,000<br />
Other Revenue $5,418 $3,017 0<br />
Uses:<br />
Total Revenue $1,282,605 $1,299,942 $1,318,033<br />
Services and Supplies $666,494 $639,444 $785,500<br />
Capital Improvements, Equipment $168,418 $138,407 $1,032,112<br />
Principal and Interest on Long-Term<br />
Debt<br />
$418,238 $425,478 $429,577<br />
Contingencies $287,413<br />
Index 622380<br />
Total Uses $1,253,150 $1,203,330 $2,534,602<br />
Fund Balance, End of Year $1,248,022 $1,344,635<br />
June 2005 – Public Review Draft Section 5 - 11