29.07.2013 Views

Mining Tax Guide - Minnesota State Legislature

Mining Tax Guide - Minnesota State Legislature

Mining Tax Guide - Minnesota State Legislature

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Figure 20<br />

FY 12 Iron Range Resources Budget<br />

(As approved by the Iron Range Resources Board on August 18, 2011)<br />

Source of funds: All accounts 1 Board 2<br />

Unobligated Operating Reserve In $14,378,387 $3,112,884 $9,076,787 $2,188,716<br />

Taconite Production <strong>Tax</strong>es $13,233,678 $4,064,068 $9,169,610<br />

Investment Earnings 494,116 50,132 182,473 261,511<br />

Loan Revenues 2,393,377 317,223 2,076,153<br />

Facilities Revenue 5,061,975 4,901,283 160,692<br />

Occupation <strong>Tax</strong> Region III 456,565 $456,565<br />

Total - Current Year Revenues $21,639,711 $9,332,706 $9,352,083 $2,498,356 $456,565<br />

Total Resources Available $36,018,098 $12,445,590 $18,428,870 $4,687,072 $456,565<br />

Operations $5,552,622 $2,213,013 $2,396,339 $943,270<br />

Facilities<br />

Giants Ridge Golf & Ski Resort 7,100,688 7,100,688<br />

<strong>Minnesota</strong> Discovery Center 43,200 43,200<br />

Programs<br />

Program Grants 3,608,000 675,000 2,933,000<br />

Occupation <strong>Tax</strong> Region III 456,565 456,565<br />

Projects<br />

Development Projects 6,500,000 4,500,000 2,000,000<br />

Public Works 4,000,000 4,000,000<br />

Total Budgeted Uses of Funds $27,261,075 $9,988,701 $13,872,539 $2,943,270 $456,565<br />

Unobligated Operating Reserve Out $8,757,023 $2,456,889 $4,556,331 $1,743,802<br />

27<br />

TEPF 3 DJJ 4 Supp tax 5<br />

Budgeted uses of funds: All accounts Board TEPF DJJ Supp tax<br />

1) FY 2012 is for the period July 1, 2011 through June 30, 2012.<br />

2) Board is an amount appropriated to the IRRRB from production tax, page 10, subdivisions 7 and 11(c).<br />

3) TEPF is the Taconite Area Environmental Protection Fund, page 13.<br />

4) DJJ is the Douglas J. Johnson Economic Protection Trust Fund, page 13.<br />

5) Supplemental <strong>Tax</strong> is an amount appropriated from Occupation <strong>Tax</strong> for Koochiching and Carlton Counties, page 30.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!