Vellakovil City Development Plan - Municipal

City Development Plan for Vellakoil Municipality SMEC India Pvt Ltd
Final Report TNUDP III
Total
Means of Finance
0.00 429.34 183.76 148.12 99.58 860.80
Grant 0.00 429.34 183.76 148.12 99.58 860.80
Total 0.00 429.34 183.76 148.12 99.58 860.80
2 Parks & Playgrounds
Total Project Cost - - - - 20.00 20.00
Add : Price Inflation @ 7% 0.00 0.00 0.00 0.00 8.05 8.05
Total 0.00 0.00 0.00 0.00 28.05 28.05
Means of Finance
Grant 0.00 0.00 0.00 0.00 19.64 19.64
Municipality Own Funds 0.00 0.00 0.00 0.00 8.42 8.42
Total 0.00 0.00 0.00 0.00 28.05 28.05
3A Market - Daily Market
Total Project Cost - 75.00 - - - 75.00
Add : Price Inflation @ 7% 0.00 10.87 0.00 0.00 0.00 10.87
Total 0.00 85.87 0.00 0.00 0.00 85.87
Means of Finance
Municipality Own Funds 0.00 85.87 0.00 0.00 0.00 85.87
Total 0.00 85.87 0.00 0.00 0.00 85.87
3B Market - Weekly Market
Total Project Cost - - 75.00 - - 75.00
Add : Price Inflation @ 7% 0.00 0.00 16.88 0.00 0.00 16.88
Total 0.00 0.00 91.88 0.00 0.00 91.88
Means of Finance
Municipality Own Funds 0.00 0.00 91.88 0.00 0.00 91.88
Total 0.00 0.00 91.88 0.00 0.00 91.88
4 Burial Ground with Gasifier
Total Project Cost - 100.00 - - - 100.00
Add : Price Inflation @ 7% 0.00 14.49 0.00 0.00 0.00 14.49
Total 0.00 114.49 0.00 0.00 0.00 114.49
Means of Finance
Grant 0.00 57.25 0.00 0.00 0.00 57.25
Municipality Own Funds 0.00 57.25 0.00 0.00 0.00 57.25
Total 0.00 114.49 0.00 0.00 0.00 114.49
5 Public Convenience
Total Project Cost 15.00 15.00 5.00 - - 35.00
Add : Price Inflation @ 7% 1.05 2.17 1.13 0.00 0.00 4.35
Total 16.05 17.17 6.13 0.00 0.00 39.35
Means of Finance
Grant 8.03 8.59 3.06 0.00 0.00 19.67
Municipality Own Funds 8.03 8.59 3.06 0.00 0.00 19.67
63