City Corporate & Business Plan - Municipal

Chapter ñ 14 Final Report: Ambur Municipality
7B
Total Project Cost - 31.50 40.50 19.00 - - - 91.00
Add : Price Inflation @
7% 0.00 4.56 9.11 5.91 0.00 0.00 0.00 19.58
Total 0.00 36.06 49.61 24.91 0.00 0.00 0.00 110.58
Means of Finance
Municiplaity Own
Funds 0.00 36.06 49.61 24.91 0.00 0.00 0.00 110.58
Total 0.00 36.06 49.61 24.91 0.00 0.00 0.00 110.58
Street Lights -
Retrofitting of Lights
Total Project Cost 6.00 7.00 7.00 - - - - 20.00
Add : Price Inflation @
7% 0.42 1.01 1.58 0.00 0.00 0.00 0.00 3.01
Total 6.42 8.01 8.58 0.00 0.00 0.00 0.00 23.01
Means of Finance
ESCO 6.42 8.01 8.58 0.00 0.00 0.00 0.00 23.01
Total 6.42 8.01 8.58 0.00 0.00 0.00 0.00 23.01
8 Market
9A
9B
Total Project Cost 3.00 - - - - - - 3.00
Add : Price Inflation @
7% 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.21
Total 3.21 0.00 0.00 0.00 0.00 0.00 0.00 3.21
Means of Finance
Municipality Own
Funds 3.21 0.00 0.00 0.00 0.00 0.00 0.00 3.21
Total 3.21 0.00 0.00 0.00 0.00 0.00 0.00 3.21
Shopping Complex
at VA Kareem OHT
Total Project Cost 36.80 - - - - - - 36.80
Add : Price Inflation @
7% 2.58 0.00 0.00 0.00 0.00 0.00 0.00 2.58
Total 39.38 0.00 0.00 0.00 0.00 0.00 0.00 39.38
Means of Finance
TNUIFSL Loan 35.44 0.00 0.00 0.00 0.00 0.00 0.00 35.44
Municipality Own
Funds 3.94 0.00 0.00 0.00 0.00 0.00 0.00 3.94
Total 39.38 0.00 0.00 0.00 0.00 0.00 0.00 39.38
Shopping Complex
at ESI Hospital
Total Project Cost 63.20 - - - - - - 63.20
Add : Price Inflation @
7% 4.42 0.00 0.00 0.00 0.00 0.00 0.00 4.42
Total 67.62 0.00 0.00 0.00 0.00 0.00 0.00 67.62
Means of Finance
TNUIFSL Loan 60.86 0.00 0.00 0.00 0.00 0.00 0.00 60.86
Municipality Own
Funds 6.76 0.00 0.00 0.00 0.00 0.00 0.00 6.76
Total 67.62 0.00 0.00 0.00 0.00 0.00 0.00 67.62
B Social Infrastructure
- 145 -
Voyants Solutions Private Limited