Kismat FM - Ofcom Licensing
Kismat FM - Ofcom Licensing
Kismat FM - Ofcom Licensing
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Section 105(A): Ability To Maintain Proposed Service<br />
<strong>Kismat</strong><br />
Radio<br />
2. (c) FINANCIAL PROJECTIONS<br />
The purpose of this section is to allow the applicant to demonstrate its understanding of the market. Its<br />
forecasts should be based on reasonable assumptions, that they are logically applied and justifiable.<br />
The applicant should provide financial projections on an annual basis for the licence. The projections must<br />
include:<br />
(i) Profit and loss accounts<br />
(ii) Balance sheets<br />
(iii) Cash-flow forecasts<br />
The period covered is at the discretion of the applicant, but should be justified. The forecasts should be<br />
supplied on an excel spreadsheet or similar, with any accompanying guidance notes. They may be submitted<br />
in confidence.<br />
Full financial projections, including Profit & Loss Accounts, Balance Sheets and Cash-flow projections are provided<br />
in confidence with this Application, from which the following brief summary is taken:<br />
The Manchester Area<br />
Manchester is a thriving commercial centre that continues to grow and develop. It’s population is drawn from a<br />
wide variety of backgrounds and all contribute to making Manchester what it is today - the economic heart of the<br />
Northwest. Once the engine room of the Empire, manufacturing continues to account for around 17% of the<br />
employment base but has been overtaken by office, administrative and managerial employment (30%) and the<br />
public sector (25%). The City now boasts a retail sector that rivals any in the UK: Manchester was recently voted<br />
third best place to shop in England and its success continues to grow.<br />
The Greater Metropolitan County of Manchester, as it was designated in 1974, comprises the City of Manchester<br />
and 10 surrounding towns (in fact 9 towns and 1 city) that previously straddled parts of Lancashire and Cheshire:<br />
Bolton, Bury, Manchester, Oldham, Rochdale, Salford (city), Stockport, Tameside, Trafford and Wigan. Whilst all<br />
gravitate around the City of Manchester, each has its own history and traditions that are today reflected in the<br />
patterns of industrial activity and immigrant populations. One in eight of all Pakistanis and one in twelve of all<br />
Bangladeshis in Britain reside in Greater Manchester. This cultural diversity is expected to increase over time,<br />
given existing trends.<br />
Business Plan<br />
KISMAT MANCHESTER – BUSINESS PLAN SUMMARY<br />
Pre-Op Year 1 Year 2 Year 3<br />
REVENUES - 574 376 725 737 906 195<br />
GROSS MARGIN (13 750) 513 062 662 674 841 034<br />
COSTS 156 796 580 204 615 224 638 824<br />
PRE-TAX PROFIT (LOSS) (170 546) (67 141) 47 450 202 211<br />
RETAINED PROFIT (LOSS) C/F (169 299) (230 558) (180 600) 33 744<br />
<strong>Kismat</strong> Radio Manchester<br />
Section 105 (A): Page 11