20.07.2013 Views

Kismat FM - Ofcom Licensing

Kismat FM - Ofcom Licensing

Kismat FM - Ofcom Licensing

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Section 105(A): Ability To Maintain Proposed Service<br />

<strong>Kismat</strong><br />

Radio<br />

2. (c) FINANCIAL PROJECTIONS<br />

The purpose of this section is to allow the applicant to demonstrate its understanding of the market. Its<br />

forecasts should be based on reasonable assumptions, that they are logically applied and justifiable.<br />

The applicant should provide financial projections on an annual basis for the licence. The projections must<br />

include:<br />

(i) Profit and loss accounts<br />

(ii) Balance sheets<br />

(iii) Cash-flow forecasts<br />

The period covered is at the discretion of the applicant, but should be justified. The forecasts should be<br />

supplied on an excel spreadsheet or similar, with any accompanying guidance notes. They may be submitted<br />

in confidence.<br />

Full financial projections, including Profit & Loss Accounts, Balance Sheets and Cash-flow projections are provided<br />

in confidence with this Application, from which the following brief summary is taken:<br />

The Manchester Area<br />

Manchester is a thriving commercial centre that continues to grow and develop. It’s population is drawn from a<br />

wide variety of backgrounds and all contribute to making Manchester what it is today - the economic heart of the<br />

Northwest. Once the engine room of the Empire, manufacturing continues to account for around 17% of the<br />

employment base but has been overtaken by office, administrative and managerial employment (30%) and the<br />

public sector (25%). The City now boasts a retail sector that rivals any in the UK: Manchester was recently voted<br />

third best place to shop in England and its success continues to grow.<br />

The Greater Metropolitan County of Manchester, as it was designated in 1974, comprises the City of Manchester<br />

and 10 surrounding towns (in fact 9 towns and 1 city) that previously straddled parts of Lancashire and Cheshire:<br />

Bolton, Bury, Manchester, Oldham, Rochdale, Salford (city), Stockport, Tameside, Trafford and Wigan. Whilst all<br />

gravitate around the City of Manchester, each has its own history and traditions that are today reflected in the<br />

patterns of industrial activity and immigrant populations. One in eight of all Pakistanis and one in twelve of all<br />

Bangladeshis in Britain reside in Greater Manchester. This cultural diversity is expected to increase over time,<br />

given existing trends.<br />

Business Plan<br />

KISMAT MANCHESTER – BUSINESS PLAN SUMMARY<br />

Pre-Op Year 1 Year 2 Year 3<br />

REVENUES - 574 376 725 737 906 195<br />

GROSS MARGIN (13 750) 513 062 662 674 841 034<br />

COSTS 156 796 580 204 615 224 638 824<br />

PRE-TAX PROFIT (LOSS) (170 546) (67 141) 47 450 202 211<br />

RETAINED PROFIT (LOSS) C/F (169 299) (230 558) (180 600) 33 744<br />

<strong>Kismat</strong> Radio Manchester<br />

Section 105 (A): Page 11

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!