14.07.2013 Views

Merchandising Operations and the Accounting Cycle - Pearson

Merchandising Operations and the Accounting Cycle - Pearson

Merchandising Operations and the Accounting Cycle - Pearson

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

EXHIBIT 5-5<br />

Trial Balance<br />

238 Part One The Basic Structure of <strong>Accounting</strong><br />

AUSTIN SOUND CENTRE INC.<br />

Trial Balance<br />

December 31, 2004<br />

Cash ...................................................................................... $ 2,850<br />

Accounts receivable ........................................................... 4,600<br />

Note receivable, current .................................................... 8,000<br />

Interest receivable ...............................................................<br />

Inventory ............................................................................. 40,500<br />

Supplies ............................................................................... 650<br />

Prepaid insurance .............................................................. 1,200<br />

Furniture .............................................................................. 33,200<br />

Accumulated amortization—furniture ........................... $ 2,400<br />

Accounts payable ............................................................... 47,000<br />

Unearned sales revenue .................................................... 2,000<br />

Wages payable .....................................................................<br />

Interest payable ...................................................................<br />

Note payable, long-term ................................................... 12,600<br />

Common stock..................................................................... 10,000<br />

Retained earnings................................................................ 15,900<br />

Dividends............................................................................. 54,100<br />

Sales revenue ..................................................................... 168,000<br />

Sales discounts .................................................................. 1,400<br />

Sales returns <strong>and</strong> allowances .......................................... 2,000<br />

Interest revenue .................................................................. 600<br />

Cost of goods sold ............................................................. 90,500<br />

Amortization expense—furniture ...................................<br />

Insurance expense...............................................................<br />

Interest expense .................................................................. 1,300<br />

Rent expense ....................................................................... 8,400<br />

Supplies expense .................................................................<br />

Wages expense .................................................................... 9,800<br />

Total ...................................................................................... $258,500 $258,500<br />

Additional data at December 31, 2004:<br />

a. Interest revenue earned but not yet collected, $400.<br />

b. Inventory on h<strong>and</strong>, $40,200.<br />

c. Supplies on h<strong>and</strong>, $100.<br />

d. Prepaid insurance expired during <strong>the</strong> year, $1,000.<br />

e. Amortization, $600.<br />

f. Unearned sales revenue earned during <strong>the</strong> year, $1,300.<br />

g. Accrued wage expense, $400.<br />

h. Accrued interest expense, $200.<br />

Dec. 31 Cost of Goods Sold..................................................... 300<br />

Inventory................................................................ 300<br />

This entry brings Inventory <strong>and</strong> Cost of Goods Sold to <strong>the</strong>ir correct balances.<br />

Austin Sound’s December 31, 2004, adjustment data, including this inventory information<br />

[item (b)], are given at <strong>the</strong> bottom of Exhibit 5-5.<br />

The physical count can indicate that more inventory is present than <strong>the</strong> books<br />

show. A search of <strong>the</strong> records may reveal that Austin Sound received inventory but<br />

did not record <strong>the</strong> corresponding purchase entry. This would be entered <strong>the</strong> st<strong>and</strong>ard<br />

way: debit Inventory <strong>and</strong> credit Cash or Accounts Payable. If <strong>the</strong> reason for <strong>the</strong> excess<br />

inventory could not be identified, <strong>the</strong> business adjusts <strong>the</strong> accounts by debiting<br />

Inventory <strong>and</strong> crediting Cost of Goods Sold. To illustrate a merch<strong>and</strong>iser’s adjusting<br />

<strong>and</strong> closing process, let’s use Austin Sound’s December 31, 2004, trial balance in

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!