Naz, Antonia Corinthia C and Mario Tuscan N. Naz. 2006. Modeling ...

8. Uniforms, protective gear 7 1,000 per person/yr 7,000
9. Communications 12 1,500 per mo 18,000
Sub-total 1,853,895
Stage 3: Waste Disposal Operations and Management: Sanitary
Landfill
Cost Items Units Unit Cost* Total
1.Salaries and wages
Foreman, SG 15 1 164,671 per person 164,671
Laborers, including Flagman, SG 3 4 58,904 per person 235,616
Security Services 12 12,000 per mo 144,000
2. Placing of soil/earth cover 12 25,000 per mo 300,000
3. Electricity and Water 12 2,000 per mo 24,000
4. Road Maintenance 50,000
5. Building maintenance 12 2,000 per mo 24,000
6. Supplies and materials 12 1,500 per mo 24,000
7. Uniforms, protective gear 5 1,000 per person/yr 5,000
8. Communications 12 1,000 per mo 12,000
9. Sampling and Analysis of Groundwater 4 15,000 per qtr 60,000
10. Leachate collection, treatment and 300,000
disposal
11. Disposable Field Equipment 10,000
12. Regulatory fees/permits 10,000
(includes fees for leachate treatment)
Sub-total 1,363,287
TOTAL, PhP 3,456,212
TOTAL, USD 65,028
Cost Per cu.m.
PhP 1,040.34
USD 19.57
Cost Per Ton
PhP 3,433.13
USD 64.59
Cost Per HH & BE
PhP 944.84
USD 17.78
Cost Per HH & BE Per Month
PhP 78.74
USD 1.48
Scenario 2
Waste Collector and Collection Vehicle Municipal Workers with 6 m 3 Garbage Truck
Waste Segregation at Source Not Required but biodegradables and recyclables shall be
brought to the municipal MRF near disposal site
Collection Frequency Once a week
Type/Location and Mode of Payment Modified pick-up (along the road) and collection points
Modified pick-up (along the road) and collection point and
pay to the barangay treasurer
Stage 1: Waste Segregation and Reduction
41