Naz, Antonia Corinthia C and Mario Tuscan N. Naz. 2006. Modeling ...

Naz, Antonia Corinthia C and Mario Tuscan N. Naz. 2006. Modeling ... Naz, Antonia Corinthia C and Mario Tuscan N. Naz. 2006. Modeling ...

idl.bnc.idrc.ca
from idl.bnc.idrc.ca More from this publisher
13.07.2013 Views

24. Milagros Esteban* Camp 6, Tuba, Benguet 25. Marlene Luaňa Camp 6, Tuba, Benguet 09215250412 26. Imelda L. Lawagan Camp 6, Tuba, Benguet * Participated in both the surveys of households and business establishments. General Assumptions: 38 APPENDIX B Annual Maintenance and Operating Costs 1. Unless specified, unit cost is per year. 2. The Tuba LGU shall provide each household and business establishment with one used rice sack per quarter to serve as a waste container. 3. In developed countries, government usually spends USD 1 to 1.50 per household per year for SWM IEC programs (Kreith, 1994). 4. Salaries and wages include 13 th month pay or bonus. 5. Workers paid on a daily basis. Minimum daily wage is PhP 200. Sorters work in the afternoon when the waste is brought to the disposal site – half day’s work. Additional sorters shall be hired on a daily basis. 6. One trip, i.e., from garage to collection route to disposal site and back to garage takes one day. 7. Contract for placing of soil or earth cover, includes excavation, loading, hauling, dumping, spreading and compaction of soil. 8. Pollutant abatement costs or costs inherent in the operation of a sanitary landfill include sampling and analysis of ground water, leachate collection, treatment and disposal and the regulatory fees and permits for these. 9. USD 1= PhP 53.15 (March 11, 2005) Base Scenario: Waste Collector and Collection Vehicle Barangay Workers with Hired Vehicle (jeep = 1.5 m 3 ) Waste Segregation Once a week Waste Segregation Required: Only residuals go to disposal site Type/Location and Mode of Payment Modified pick-up (along the road), waste collection points; pay garbage fees to the barangay treasurer Stage 1: Waste Segregation and Reduction Cost Items Units Unit Cost* Total 1. Supplies : used rice sacks Households (HH) 3358 5 per sack 16,790 Business Establishments (BE) 300 5 per sack 1,500 2. Information, Education and Communication Programs 3358 30 per HH & BE 100,740 3. Barangay MRF Maintenance & Operations 5 24,000 per brgy 120,000 Sub-total 239,030

Stage 2: Collection and Transport No. of working days per week 4 No. of collection routes 4 No. of shifts per day 1 Ave working hours per shift 8 Ave residual waste collected per week, cu m 63.71 Total Residual waste collected per year, cu.m. 3,322 = 1,007 tons Cost Items 1. Salaries and wages Units Unit Cost* Total Foreman, Salary Grade (SG) 15 1 164,671 per person 164,671 Drivers, SG 4 0 Laborers, SG 3 4 58,904 per person 235,616 2. Electricity and Water 12 1,000 per mo per 12,000 3. Rental of collection vehicle 2215 2,000 vehicle/day 4,430,000 4. Fuel, oil, tires, spare parts 0 5. Vehicle repair and maintenance 0 6. Building maintenance 12 2,000 per mo 24,000 7. Supplies and materials 12 1,500 per mo 24,000 8. Uniforms, protective gear 4 1,000 4,000 9. Communications 12 1,000 per mo 12,000 Sub-total 4,906,287 Stage 3: Waste Disposal Operations and Management: Sanitary Landfill Cost Items 1.Salaries and wages Units Unit Cost* Total Foreman, SG 15 1 164,671 per person 164,671 Laborers, including Flagman, SG 3 (1) 4 58,904 per person 235,616 Security Services 12 12,000 per mo 144,000 2. Placing of soil/earth cover 12 25,000 per mo 300,000 3. Electricity and Water 12 2,000 per mo 24,000 4. Road Maintenance 50,000 5. Building maintenance 12 2,000 per mo 24,000 6. Supplies and materials 12 1,500 per mo 24,000 7. Uniforms, protective gear 5 1,000 per person 5,000 8. Communications 12 1,000 per mo 12,000 9. Sampling and Analysis of Groundwater 4 15,000 per qtr 60,000 10. Leachate collection, treatment and disposal 300,000 11. Disposable Field Equipment 10,000 12. Regulatory fees/permits (includes fees for leachate treatment) 10,000 Sub-total 1,363,287 TOTAL, PhP 6,508,604 USD Cost Per cu.m. 122,457 PhP 1,959.13 USD Cost Per Ton 36.86 PhP 6,465.13 USD 121.64 39

24. Milagros Esteban* Camp 6, Tuba, Benguet<br />

25. Marlene Luaňa Camp 6, Tuba, Benguet 09215250412<br />

26. Imelda L. Lawagan Camp 6, Tuba, Benguet<br />

* Participated in both the surveys of households <strong>and</strong> business establishments.<br />

General Assumptions:<br />

38<br />

APPENDIX B<br />

Annual Maintenance <strong>and</strong> Operating Costs<br />

1. Unless specified, unit cost is per year.<br />

2. The Tuba LGU shall provide each household <strong>and</strong> business establishment with one used rice sack<br />

per quarter to serve as a waste container.<br />

3. In developed countries, government usually spends USD 1 to 1.50 per household per year for<br />

SWM IEC programs (Kreith, 1994).<br />

4. Salaries <strong>and</strong> wages include 13 th month pay or bonus.<br />

5. Workers paid on a daily basis. Minimum daily wage is PhP 200. Sorters work in the afternoon<br />

when the waste is brought to the disposal site – half day’s work. Additional sorters shall be hired<br />

on a daily basis.<br />

6. One trip, i.e., from garage to collection route to disposal site <strong>and</strong> back to garage takes one day.<br />

7. Contract for placing of soil or earth cover, includes excavation, loading, hauling, dumping,<br />

spreading <strong>and</strong> compaction of soil.<br />

8. Pollutant abatement costs or costs inherent in the operation of a sanitary l<strong>and</strong>fill include<br />

sampling <strong>and</strong> analysis of ground water, leachate collection, treatment <strong>and</strong> disposal <strong>and</strong> the<br />

regulatory fees <strong>and</strong> permits for these.<br />

9. USD 1= PhP 53.15 (March 11, 2005)<br />

Base Scenario:<br />

Waste Collector <strong>and</strong> Collection Vehicle Barangay Workers with Hired Vehicle (jeep = 1.5 m 3 )<br />

Waste Segregation Once a week<br />

Waste Segregation Required: Only residuals go to disposal site<br />

Type/Location <strong>and</strong> Mode of Payment Modified pick-up (along the road), waste collection points;<br />

pay garbage fees to the barangay treasurer<br />

Stage 1: Waste Segregation <strong>and</strong> Reduction<br />

Cost Items Units Unit Cost* Total<br />

1. Supplies : used rice sacks<br />

Households (HH) 3358 5 per sack 16,790<br />

Business Establishments (BE) 300 5 per sack 1,500<br />

2. Information, Education <strong>and</strong><br />

Communication Programs 3358 30 per HH & BE 100,740<br />

3. Barangay MRF Maintenance & Operations 5 24,000 per brgy 120,000<br />

Sub-total 239,030

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!