29.06.2013 Views

Prescient presentation - Petmin

Prescient presentation - Petmin

Prescient presentation - Petmin

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

9<br />

Significant upside potential as at 30 June 2011<br />

<strong>Petmin</strong> is trading at a discount to the directors’ valuation<br />

Market Capitalisation (09 November2011) ~R1.5bn<br />

Current share price = R2.59<br />

Somkhele R2.388bn (DCF @ 10% Real, net of debt)<br />

SamQuarz R0.231bn (Estimated after tax proceeds on sale)<br />

Veremo R0.496bn (Audited Valuation – FY11)<br />

Projects* R0.022bn (Cost of investments – FY11)<br />

Cash R0.228bn<br />

Corporate Office -R0.336bn (NPV over 20 years)<br />

TOTAL R3.029bn<br />

NAV per Share (with Corporate) R4.95 (612m shares fully diluted)<br />

*Huge optionality and value<br />

…Committed to Growth, dedicated to value

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!