29.06.2013 Views

Prescient presentation - Petmin

Prescient presentation - Petmin

Prescient presentation - Petmin

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

NAIC<br />

38<br />

Resource<br />

• >4500m’s has been drilled<br />

• Phase 1 samples are being reanalysed – results of heavy minerals<br />

received on ~480/1400 phase 1 samples have been received.<br />

• Completion of Phase 1 samples will enable a resource to be declared.<br />

• All drill holes drilled to date have had mineralisation.<br />

• Aeromagnetic data along with LIDAR data indicate good potential well<br />

below our current drilling cut-off.<br />

• Results to date are indicating an average grade of approximately 4.5%<br />

magnetite and titanomagnetite in line with original expectations.<br />

• Maiden resource statement due in January 2012 over 14km 2 of >3000mt<br />

grading at about 4.5% Magentite and Titanomagentite (10 - 15 years<br />

production) covering 3.1% of our claims<br />

Valuation<br />

• DCF10 Valuation of the project at June Pig Iron Price of $519/tonne is<br />

>$500m with an IRR of 27% (both real).<br />

• Levered value (50%) is >$550 with an IRR of >40%<br />

• At more conservative pricing ($409/t – lowest LT price of analysts) the<br />

projects value is >200m with an IRR of 17%.<br />

• Project has imminent potential for scalability.<br />

Long Term Pig iron Price<br />

Grade<br />

(Mag & Ti-mag)<br />

202 375 425 475 525<br />

2% 2% -205 -31 138 285<br />

3% 3% -39 131 280 423<br />

4% 3% 45 205 348 491<br />

5% 4% 89 247 390 531<br />

6% 5% 125 274 417 557<br />

7% 6% 141 294 437 576<br />

Market<br />

• Average Pig Iron Price has increased from about $450 at time of<br />

investment to >$500 (June 2011).<br />

• Cost Curve for Pig Iron has steepened from a range of $225/tonne -<br />

$516/tonne in 2010 to $240 - $640 in Q3 of 2011 (Cash Cost).<br />

• Grand River’s estimates cash cost is about $210/tonne ($260 all in).<br />

• Grand River’s access to low cost electricity (3.5c vs 7c) and low cost<br />

iron ore ($30/t vs. $180/t) give it a significant advantage over most<br />

other producers.<br />

• Average ratio of pig iron production to steel production is 0.52 but<br />

directly correlated to steel – if we believe in steel, we must believe in<br />

pig iron.<br />

• Market for Iron Ore has decreased since WSD report to about $140/t.<br />

Cost Comparison per Tonne of Pig Iron Produced<br />

Median Producer Cost Curve - 3Q2011 NAIC Expected Costs<br />

Unit/t Pig Iron US$/Unit Cost/t Unit/t Pig Iron US$/Unit Cost/t<br />

Iron Ore 1.60 180.00 288.00 1.91 28.94 55.21<br />

Briquetted Feed* 1.70 52.38 89.05<br />

Coke & PCI 0.50 406.02 203.01 0 0 0.00<br />

Electricity 38.00 0.07 2.66 1040.89 0.035 36.43<br />

Other Energy 3.30 6.50 21.45 0 0 0.00<br />

Labour 0.69 19.25 13.28 0.4 22 8.80<br />

Energy Credit 1.00 -41.89 -41.89 0 0 0.00<br />

All Other Costs 1.00 21.04 21.04 1 20.3 20.30<br />

507.55 209.78<br />

Source: World Steel Dynamics – November 2011<br />

…Committed …A PLATFORM to growth, FOR dedicated GROWTH to value

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!