35 Segmentberichterstattung

35 Segmentberichterstattung 35 Segmentberichterstattung

adidas.group.corporate.publications.com
from adidas.group.corporate.publications.com More from this publisher
28.06.2013 Views

The effective tax rate of the Group differs from an assumed tax rate of 30% for the year ending December 31, 2011 as follows: tax rate reconciliation conSolidated Financial StatementS 04.8 Notes Notes to the Consolidated Income Statement Notes – Additional Information Year ending Dec. 31, 2011 Year ending Dec. 31, 2010 € in millions in % € in millions in % Expected income tax expenses 278 30.0 242 30.0 Tax rate differentials (81) (8.8) (89) (11.0) Non-deductible expenses Losses for which benefits were not recognisable and changes in valuation 5 0.6 43 5.3 allowances 1 0.1 8 1.0 Changes in tax rates (8) (0.9) (11) (1.4) Other, net 1 0.1 1 0.1 196 21.1 194 24.0 Withholding tax expenses 61 6.6 44 5.5 Income tax expenses 257 27.7 238 29.5 For 2011 and 2010, the line “changes in tax rates” mainly reflects a UK tax rate deduction effective in 2012 and 2011. For 2011, the line “non-deductible expenses” includes tax benefits of in total € 26 million (2010: € 14 million) related to the favourable resolution of foreign tax disputes for prior years. 34 Earnings per share Basic earnings per share are calculated by dividing the net income attributable to shareholders by the weighted average number of shares outstanding during the year. For 2011 and 2010, no dilutive effects occurred. Earnings per share Year ending Dec. 31, 2011 Year ending Dec. 31, 2010 Net income attributable to shareholders (€ in millions) 671 567 Weighted average number of shares 209,216,186 209,216,186 Basic earnings per share (in €) 3.20 2.71 adidas Group 2011 Annual Report notes – Additional Information 35 Segmental information The Group operates predominantly in one industry segment – the design, distribution and marketing of athletic and sports lifestyle products. Following the Group’s internal management reporting and in accordance with the definition of IFRS 8 “Operating Segments”, six operating segments have been identified: Wholesale, Retail, TaylorMade-adidas Golf, Rockport, Reebok-CCM Hockey and Other Centrally Managed Brands. According to the criteria of IFRS 8 for reportable segments, the business segments Wholesale and Retail are reported separately, while the remaining are aggregated under Other Businesses due to their only subordinate materiality. The adidas and Reebok brands are reported under the segments Wholesale, Retail and Other Centrally Managed Brands. The operating segment TaylorMade-adidas Golf contains the brands TaylorMade, adidas Golf and Ashworth. Certain centralised Group functions do not meet the definition of IFRS 8 for a reportable operating segment. This includes functions such as central treasury, global sourcing as well as other headquarter departments. Assets, liabilities, income and expenses relating to these corporate functions are presented together with other non-allocable items and intersegment eliminations in the reconciliations. The chief operating decision maker for the adidas Group has been defined as the joint Executive Board of adidas AG. Information about the Group’s segments, in accordance with Management’s internal reporting structure, is outlined below. There are no intersegment sales between the reportable segments. Accounting policies applied for reporting segmental information are the same as those used for the adidas Group see note 02. The results of the operating segments are reported in the line item ”Segmental operating profit”. This is defined as gross profit minus costs directly attributable to the segment or the group of segments (primarily sales and logistics costs) before marketing working budget expenditures and operating overhead costs not directly attributable. Segmental assets include accounts receivable and inventories. Only these items are reported to the chief operating decision maker on a regular basis. Depreciation, amortisation, impairment losses and reversals of impairment losses as well as capital expenditures for tangible and intangible assets are part of the segmental reporting, even though segmental assets do not contain tangible and intangible assets. Depreciation and amortisation as well as impairment losses and reversals of impairment losses not directly attributable to a segment or a group of segments are presented under HQ/Consolidation in the reconciliations. 211 2011 2011

The effective tax rate of the Group differs from an assumed tax rate of<br />

30% for the year ending December 31, 2011 as follows:<br />

tax rate reconciliation<br />

conSolidated Financial StatementS<br />

04.8 Notes Notes to the Consolidated Income Statement Notes – Additional Information<br />

Year ending Dec. 31, 2011 Year ending Dec. 31, 2010<br />

€ in millions in % € in millions in %<br />

Expected income tax<br />

expenses 278 30.0 242 30.0<br />

Tax rate differentials (81) (8.8) (89) (11.0)<br />

Non-deductible expenses<br />

Losses for which benefits<br />

were not recognisable<br />

and changes in valuation<br />

5 0.6 43 5.3<br />

allowances 1 0.1 8 1.0<br />

Changes in tax rates (8) (0.9) (11) (1.4)<br />

Other, net 1 0.1 1 0.1<br />

196 21.1 194 24.0<br />

Withholding tax expenses 61 6.6 44 5.5<br />

Income tax expenses 257 27.7 238 29.5<br />

For 2011 and 2010, the line “changes in tax rates” mainly reflects a UK<br />

tax rate deduction effective in 2012 and 2011.<br />

For 2011, the line “non-deductible expenses” includes tax benefits<br />

of in total € 26 million (2010: € 14 million) related to the favourable<br />

resolution of foreign tax disputes for prior years.<br />

34 Earnings per share<br />

Basic earnings per share are calculated by dividing the net income<br />

attributable to shareholders by the weighted average number of<br />

shares outstanding during the year.<br />

For 2011 and 2010, no dilutive effects occurred.<br />

Earnings per share<br />

Year ending<br />

Dec. 31, 2011<br />

Year ending<br />

Dec. 31, 2010<br />

Net income attributable to shareholders<br />

(€ in millions) 671 567<br />

Weighted average number of shares 209,216,186 209,216,186<br />

Basic earnings per share (in €) 3.20 2.71<br />

adidas Group<br />

2011 Annual Report<br />

notes – Additional Information<br />

<strong>35</strong> Segmental information<br />

The Group operates predominantly in one industry segment – the<br />

design, distribution and marketing of athletic and sports lifestyle<br />

products.<br />

Following the Group’s internal management reporting and in<br />

accordance with the definition of IFRS 8 “Operating Segments”,<br />

six operating segments have been identified: Wholesale, Retail,<br />

TaylorMade-adidas Golf, Rockport, Reebok-CCM Hockey and Other<br />

Centrally Managed Brands. According to the criteria of IFRS 8 for<br />

reportable segments, the business segments Wholesale and Retail<br />

are reported separately, while the remaining are aggregated under<br />

Other Businesses due to their only subordinate materiality.<br />

The adidas and Reebok brands are reported under the segments<br />

Wholesale, Retail and Other Centrally Managed Brands.<br />

The operating segment TaylorMade-adidas Golf contains the<br />

brands TaylorMade, adidas Golf and Ashworth.<br />

Certain centralised Group functions do not meet the definition of<br />

IFRS 8 for a reportable operating segment. This includes functions<br />

such as central treasury, global sourcing as well as other headquarter<br />

departments. Assets, liabilities, income and expenses relating to these<br />

corporate functions are presented together with other non-allocable<br />

items and intersegment eliminations in the reconciliations.<br />

The chief operating decision maker for the adidas Group has been<br />

defined as the joint Executive Board of adidas AG.<br />

Information about the Group’s segments, in accordance with<br />

Management’s internal reporting structure, is outlined below.<br />

There are no intersegment sales between the reportable<br />

segments. Accounting policies applied for reporting segmental information<br />

are the same as those used for the adidas Group see note 02.<br />

The results of the operating segments are reported in the line item<br />

”Segmental operating profit”. This is defined as gross profit minus<br />

costs directly attributable to the segment or the group of segments<br />

(primarily sales and logistics costs) before marketing working budget<br />

expenditures and operating overhead costs not directly attributable.<br />

Segmental assets include accounts receivable and inventories.<br />

Only these items are reported to the chief operating decision maker<br />

on a regular basis. Depreciation, amortisation, impairment losses<br />

and reversals of impairment losses as well as capital expenditures<br />

for tangible and intangible assets are part of the segmental reporting,<br />

even though segmental assets do not contain tangible and intangible<br />

assets. Depreciation and amortisation as well as impairment<br />

losses and reversals of impairment losses not directly attributable to<br />

a segment or a group of segments are presented under HQ/Consolidation<br />

in the reconciliations.<br />

211<br />

2011 2011


212<br />

2011 2011<br />

04.8<br />

Segmental liabilities contain accounts payable from operating<br />

activities. No other liability items are reported regularly to the chief<br />

operating decision maker.<br />

Interest income and interest expenses as well as income taxes<br />

are not allocated to the reportable segments and are not reported<br />

separately to the Executive Board of adidas AG.<br />

Segments (€ in millions)<br />

conSolidated Financial StatementS<br />

04.8 Notes Notes – Additional Information<br />

Wholesale Retail Other Businesses Total<br />

2011 2010 2011 2010 2011 2010 2011 2010<br />

Net sales (non-Group) 8,971 8,181 2,793 2,389 1,580 1,420 13,344 11,990<br />

Segmental operating profit 2,725 2,572 593 452 427 369 3,745 3,393<br />

Segmental assets 2,859 2,690 703 541 639 514 4,201 3,745<br />

Segmental liabilities 525 537 55 76 137 110 717 723<br />

Capital expenditure 62 33 99 61 28 26 189 120<br />

Depreciation and amortisation<br />

Impairment losses, net of reversals of<br />

25 22 85 88 9 8 119 118<br />

impairment losses 0 (1) (1) 4 0 0 (1) 3<br />

Reconciliations<br />

The following tables include reconciliations of segmental information<br />

to the aggregate numbers of the consolidated financial statements,<br />

taking into account items which are not directly attributable to<br />

a segment or a group of segments.<br />

net sales (non-Group) (€ in millions)<br />

Year ending<br />

Dec. 31, 2011<br />

Year ending<br />

Dec. 31, 2010<br />

Reportable segments 11,764 10,570<br />

Other businesses 1,580 1,420<br />

total 13,344 11,990<br />

Operating profit (€ in millions)<br />

Year ending<br />

Dec. 31, 2011<br />

Year ending<br />

Dec. 31, 2010<br />

Operating profit for reportable segments 3,318 3,024<br />

Operating profit for other businesses 427 369<br />

HQ/Consolidation 292 212<br />

Marketing working budget (1,361) (1,288)<br />

Other operating expenses (1,758) (1,523)<br />

Royalty and commission income 93 100<br />

Operating profit 1,011 894<br />

Financial income 31 25<br />

Financial expenses (115) (113)<br />

Income before taxes 927 806<br />

adidas Group<br />

2011 Annual Report<br />

Operating profit of centralised functions which do not represent a<br />

segment, such as central treasury and global sourcing, is shown<br />

under HQ/Consolidation.<br />

Capital expenditure (€ in millions)<br />

Year ending<br />

Dec. 31, 2011<br />

Year ending<br />

Dec. 31, 2010<br />

Reportable segments 161 94<br />

Other businesses 28 26<br />

HQ/Consolidation 187 149<br />

total 376 269<br />

depreciation and amortisation (€ in millions)<br />

Year ending<br />

Dec. 31, 2011<br />

Year ending<br />

Dec. 31, 2010<br />

Reportable segments 110 110<br />

Other businesses 9 8<br />

HQ/Consolidation 130 128<br />

total 249 246


Impairment losses, net of reversals of impairment losses<br />

(€ in millions)<br />

Year ending<br />

Dec. 31, 2011<br />

conSolidated Financial StatementS<br />

04.8 Notes Notes – Additional Information<br />

Year ending<br />

Dec. 31, 2010<br />

Reportable segments (1) 3<br />

Other businesses 0 0<br />

HQ/Consolidation 0 11<br />

total (1) 14<br />

total assets (€ in millions)<br />

Dec. 31, 2011 Dec. 31, 2010<br />

Accounts receivable and inventories of reportable<br />

segments<br />

Accounts receivable and inventories of other<br />

3,562 3,231<br />

businesses 639 514<br />

Segmental assets<br />

Non-segmental accounts receivable and<br />

4,201 3,745<br />

inventories (12) 41<br />

Current financial assets 1,674 1,586<br />

Other current assets 572 508<br />

Non-current assets 4,945 4,738<br />

total 11,380 10,618<br />

total liabilities (€ in millions)<br />

Dec. 31, 2011 Dec. 31, 2010<br />

Accounts payable of reportable segments 579 613<br />

Accounts payable of other businesses 138 110<br />

Segmental liabilities 717 723<br />

Non-segmental accounts payable 1,169 971<br />

Current financial liabilities 345 396<br />

Other current liabilities 2,050 1,818<br />

Non-current liabilities 1,768 2,087<br />

total 6,049 5,995<br />

Product information<br />

net sales (non-Group) (€ in millions)<br />

Year ending<br />

Dec. 31, 2011<br />

Year ending<br />

Dec. 31, 2010<br />

Footwear 6,275 5,389<br />

Apparel 5,734 5,380<br />

Hardware 1,3<strong>35</strong> 1,221<br />

total 13,344 11,990<br />

adidas Group<br />

2011 Annual Report<br />

Geographical information<br />

Net sales (non-Group) are shown in the geographic market in which<br />

the net sales are realised. Non-current assets are allocated to the<br />

geographic market based on the domicile of the respective subsidiary<br />

independent of the segmental structure and consist of tangible assets,<br />

goodwill, trademarks, other intangible assets and other non-current<br />

assets.<br />

Geographical information (€ in millions)<br />

Year ending<br />

Dec. 31, 2011<br />

Net sales<br />

(non-Group)<br />

Year ending<br />

Dec. 31, 2010<br />

Non-current assets<br />

Dec. 31, 2011 Dec. 31, 2010<br />

Western Europe<br />

European Emerging<br />

3,922 3,543 1,511 1,515<br />

Markets 1,597 1,385 653 592<br />

North America 3,102 2,805 877 683<br />

Greater China 1,229 1,000 482 520<br />

Other Asian Markets 2,125 1,972 581 557<br />

Latin America 1,369 1,285 209 216<br />

HQ/Consolidation 0 0 0 0<br />

total 13,344 11,990 4,313 4,083<br />

With regard to Germany, Western Europe contains net sales (non-<br />

Group) amounting to € 722 million and € 655 million as well as noncurrent<br />

assets amounting to € 393 million and € 363 million for the<br />

years 2011 and 2010, respectively. With regard to the USA, North<br />

America contains net sales (non-Group) amounting to € 2.688 billion<br />

and € 2.427 billion as well as non-current assets amounting<br />

to € 701 million and € 546 million for the years 2011 and 2010,<br />

respectively.<br />

36 Additional cash flow information<br />

In 2011, the decrease in cash generated from operating activities<br />

compared to the prior year was primarily due to increased income<br />

taxes paid and higher operating working capital requirements.<br />

Net cash outflow from investing activities in 2011 was mainly<br />

related to spending for property, plant and equipment such as investments<br />

in the furnishing and fitting of stores in the Retail segment, in<br />

new office buildings and IT systems as well as the purchase of shortterm<br />

financial assets.<br />

Cash outflows from financing activities were mainly related to<br />

repayment of short-term borrowings totalling € 273 million (2010:<br />

€ 198 million) and dividends paid in an amount of € 167 million (2010:<br />

€ 73 million).<br />

Current revolving financial transactions are offset within financing<br />

activities.<br />

213<br />

2011 2011

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!