03.06.2013 Views

Registration document 2007 - Total.com

Registration document 2007 - Total.com

Registration document 2007 - Total.com

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Liquidity and capital resources<br />

Long-term and short-term capital<br />

Management Report of the Board of Directors<br />

Liquidity and capital resources<br />

Long-term capital<br />

As of December 31 (in M€) 2006 2005 2004<br />

Shareholders equity (Group share) (a) 38,890 39,477 30,640<br />

Non-current financial debt 14,174 13,793 11,289<br />

Hedging instruments of non-current financial debt (486) (477) (1,516)<br />

<strong>Total</strong> net non-current capital 52,578 52,793 40,413<br />

(a) 2006 equity after the distribution subject to the approval of the shareholders’ meeting on May 11, <strong>2007</strong> of the 2006 dividend of 1.87 euro per share, par value 2.50, euros per share, taking<br />

into account the interim amount of 0.87 euro paid on November 17, 2006.<br />

Short-term capital<br />

As of December 31 (in M€) 2006 2005 2004<br />

Current borrowings 5,858 3,920 3,614<br />

Net current financial instruments (3,833) (301) (134)<br />

Net current financial debt 2,025 3,619 3,480<br />

Cash and cash equivalents 2,493 4,318 3,860<br />

Cash flow<br />

(in M€) 2006 2005 2004<br />

Cash flow from operating activities 16,061 14,669 14,662<br />

Changes in working capital adjusted for the pre-tax FIFO inventory effect 755 2,737 (466)<br />

Cash flow from operating activities before changes in working capital adjusted for the<br />

pre-tax FIFO inventory effect 16,816 17,406 14,196<br />

Investments (11,852) (11,195) (8,904)<br />

Divestments at selling price 2,278 1,088 1,192<br />

Net cash flow at replacement cost, before changes in working capital 7,242 7,299 6,484<br />

Dividends paid 4,325 3,747 4,500<br />

Share buy backs (a) 3,830 3,189 3,554<br />

Net-debt-to-equity ratio at December 31 34% 32% 31%<br />

(a) Net of share buybacks connected to the exercise of the Company’s stock options.<br />

Cash flow from operations was 16,061 M€ in 2006 <strong>com</strong>pared to 14,669 M€ in 2005.<br />

Adjusted cash flow (cash flow from operations before changes in working capital at replacement cost) was 16,816 M€, a decrease of 3%<br />

<strong>com</strong>pared to 2005. Excluding the change in accounting presentation for exploration costs directly charged to expense, adjusted cash flow<br />

was 17,188 M€, a decrease of 1% <strong>com</strong>pared to 2005.<br />

Net cash flow (1) was 6,487 M€ in 2006 <strong>com</strong>pared to 4,562 M€ in 2005 and 6,950 M€ in 2004. Expressed in dollars, net cash flow was<br />

$8.1 billion, an increase of 44%.<br />

In 2006, the Group continued to buy back and cancel shares (2) .<br />

(1) Net cash flow = cash flow from operations – investments + divestments.<br />

(2) Information provided for in Article L 225-221 of the French Commercial Code with regards to transactions made by the Company on its own shares appear in the Special Report provided for<br />

in Article L 225-209 of the French Commercial Code (pages 133 to 135).<br />

3<br />

TOTAL – <strong>Registration</strong> Document 2006 69

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!