03.06.2013 Views

Registration document 2007 - Total.com

Registration document 2007 - Total.com

Registration document 2007 - Total.com

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Appendix 1 – Consolidated financial statements<br />

Notes to the consolidated financial statement<br />

2004<br />

(in M€) Upstream Downstream Chemicals Corporate Inter-<strong>com</strong>pany <strong>Total</strong><br />

Non-Group sales 15,037 86,896 14,886 23 - 116,842<br />

Inter-segment sales 14,208 2,836 466 183 (17,693) -<br />

Excise taxes (21,517) - (21,517)<br />

Revenues from sales 29,245 68,215 15,352 206 (17,693) 95,325<br />

Operating expenses (13,213) (63,524) (13,636) (524) 17,693 (73,204)<br />

Depreciation, depletion and amortization<br />

of tangible assets and leasehold rights (3,188) (1,053) (823) (31) - (5,095)<br />

Operating in<strong>com</strong>e 12,844 3,638 893 (349) - 17,026<br />

Equity in in<strong>com</strong>e (loss) of affiliates and other items 148 95 (170) 3,477 - 3,550<br />

Tax on net operating in<strong>com</strong>e (7,281) (1,131) (73) (152) - (8,637)<br />

Net operating in<strong>com</strong>e 5,711 2,602 650 2,976 - 11,939<br />

Net cost of net debt (92)<br />

Minority interests and dividends on<br />

subsidiaries’ redeemable preferred shares (284)<br />

Net in<strong>com</strong>e from continuing operations<br />

Group share 11,563<br />

Net in<strong>com</strong>e from discontinued operations<br />

Group share (695)<br />

Net in<strong>com</strong>e 10,868<br />

2004 (adjustments)(*)<br />

(in M€) Upstream Downstream Chemicals Corporate Inter-<strong>com</strong>pany <strong>Total</strong><br />

Non-Group sales<br />

Inter-segment sales<br />

Excise taxes<br />

Revenues from sales<br />

Operating expenses - 437 232 - 669<br />

Depreciation, depletion and amortization<br />

of tangible assets and leasehold rights - (34) (299) - (333)<br />

Operating in<strong>com</strong>e (a) - 403 (67) - 336<br />

Equity in in<strong>com</strong>e (loss) of affiliates and other items (b) (172) (3) (309) 2,805 2,321<br />

Tax on net operating in<strong>com</strong>e 24 (129) 90 (392) (407)<br />

Net operating in<strong>com</strong>e (a) (148) 271 (286) 2,413 2,250<br />

Net cost of net debt -<br />

Minority interests and dividends on<br />

subsidiaries’ redeemable preferred shares (12)<br />

Net in<strong>com</strong>e from continuing operations<br />

Group share 2,238<br />

Net in<strong>com</strong>e from discontinued operations<br />

Group share (501)<br />

Net in<strong>com</strong>e 1,737<br />

(*) Adjustments include special items, inventory valuation effect and equity share of amortization of intangible assets related to the Sanofi-Aventis merger.<br />

(a) Of which inventory valuation effect<br />

On operating in<strong>com</strong>e - 487 232 -<br />

On net operating in<strong>com</strong>e<br />

(b) Of which equity share of amortization of intangible<br />

- 349 157 -<br />

assets related to Sanofi-Aventis - - - (114)<br />

9<br />

TOTAL – <strong>Registration</strong> Document 2006 187

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!