03.06.2013 Views

Registration document 2007 - Total.com

Registration document 2007 - Total.com

Registration document 2007 - Total.com

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

A. Information by business segment<br />

Appendix 1 – Consolidated financial statements<br />

Notes to the consolidated financial statement<br />

2006<br />

(in M€) Upstream Downstream Chemicals Corporate Inter-<strong>com</strong>pany <strong>Total</strong><br />

Non-Group sales 20,782 113,887 19,113 20 - 153,802<br />

Inter-segment sales 20,603 4,927 1,169 177 (26,876) -<br />

Excise taxes - (21,113) - - - (21,113)<br />

Revenues from sales 41,385 97,701 20,282 197 (26,876) 132,689<br />

Operating expenses (17,759) (93,209) (18,706) (706) 26,876 (103,504)<br />

Depreciation, depletion and amortization<br />

of tangible assets and leasehold rights (3,319) (1,120) (580) (36) - (5,055)<br />

Operating in<strong>com</strong>e 20,307 3,372 996 (545) - 24,130<br />

Equity in in<strong>com</strong>e (loss) of affiliates and other items 1,211 384 (298) 797 - 2,094<br />

Tax on net operating in<strong>com</strong>e (12,764) (1,125) (191) 206 - (13,874)<br />

Net operating in<strong>com</strong>e 8,754 2,631 507 458 - 12,350<br />

Net cost of net debt (210)<br />

Minority interests and dividends on<br />

subsidiaries’ redeemable preferred shares (367)<br />

Net in<strong>com</strong>e from continuing operations<br />

Group share 11,773<br />

Net in<strong>com</strong>e from discontinued operations<br />

Group share (5)<br />

Net in<strong>com</strong>e 11,768<br />

2006 (adjustments)(*)<br />

(in M€) Upstream Downstream Chemicals Corporate Inter-<strong>com</strong>pany <strong>Total</strong><br />

Non-Group sales<br />

Inter-segment sales<br />

Excise taxes<br />

Revenues from sales<br />

Operating expenses - (272) (158) (27) (457)<br />

Depreciation, depletion and amortization<br />

of tangible assets and leasehold rights - - (61) - (61)<br />

Operating in<strong>com</strong>e (a) - (272) (219) (27) (518)<br />

Equity in in<strong>com</strong>e (loss) of affiliates and other items (b) 195 178 (327) (295) (249)<br />

Tax on net operating in<strong>com</strong>e (150) (59) 169 (5) (45)<br />

Net operating in<strong>com</strong>e (a) 45 (153) (377) (327) (812)<br />

Net cost of net debt -<br />

Minority interests and dividends on<br />

subsidiaries’ redeemable preferred shares 14<br />

Net in<strong>com</strong>e from continuing operations<br />

Group share (798)<br />

Net in<strong>com</strong>e from discontinued operations<br />

Group share (19)<br />

Net in<strong>com</strong>e (817)<br />

(*) Adjustments include special items, inventory valuation effect and equity share of amortization of intangible assets related to the Sanofi-Aventis merger.<br />

(a) Of which inventory valuation effect<br />

On operating in<strong>com</strong>e - (272) (42) -<br />

On net operating in<strong>com</strong>e<br />

(b) Of which equity share of amortization of intangible<br />

- (327) (28) -<br />

assets related to Sanofi-Aventis - - - (311)<br />

9<br />

TOTAL – <strong>Registration</strong> Document 2006 183

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!