03.06.2013 Views

Registration document 2007 - Total.com

Registration document 2007 - Total.com

Registration document 2007 - Total.com

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Consolidated statement of cash flows<br />

TOTAL<br />

Appendix 1 – Consolidated financial statements<br />

Consolidated statement of cash flows<br />

(note 26)<br />

For the year ended December 31 (in M€)<br />

CASH FLOW FROM OPERATING ACTIVITIES 2006 2005 2004<br />

Consolidated net in<strong>com</strong>e 12,135 12,643 11,149<br />

Depreciation, depletion, and amortization 5,555 6,083 6,682<br />

Non-current liabilities, valuation allowances, and deferred taxes 601 515 715<br />

Impact of coverage of pension benefit plans (179) (23) (181)<br />

(Gains) Losses on sales of assets (789) (99) (3,139)<br />

Undistributed affiliates’ equity earnings (952) (596) (583)<br />

(Increase) Decrease in operating assets and liabilities (441) (4,002) (253)<br />

Other changes, net 131 148 272<br />

Cash flow from operating activities 16,061 14,669 14,662<br />

CASH FLOW USED IN INVESTING ACTIVITIES<br />

Intangible assets and property, plant and equipment additions (9,910) (8,848) (7,777)<br />

Acquisitions of subsidiaries, net of cash acquired (127) (1,116) (131)<br />

Investments in equity affiliates and other securities (402) (280) (209)<br />

Increase in non-current loans (1,413) (951) (787)<br />

<strong>Total</strong> expenditures (11,852) (11,195) (8,904)<br />

Proceeds from sale of intangible assets and property, plant and equipment 413 274 225<br />

Proceeds from sale of subsidiaries, net of cash sold 18 11 1<br />

Proceeds from sale of non-current investments 699 135 408<br />

Repayment of non-current loans 1,148 668 558<br />

<strong>Total</strong> divestitures 2,278 1,088 1,192<br />

Cash flow used in investing activities (9,574) (10,107) (7,712)<br />

CASH FLOW USED IN FINANCING ACTIVITIES<br />

Issuance (repayment) of shares:<br />

– Parent <strong>com</strong>pany’s shareholders 511 17 371<br />

– Treasury shares (3,830) (3,189) (3,554)<br />

– Minority shareholders 17 83 162<br />

– Subsidiaries’ redeemable preferred shares - (156) (241)<br />

Cash dividends paid to:<br />

– Parent <strong>com</strong>pany’s shareholders (3,999) (3,510) (4,293)<br />

– Minority shareholders (326) (237) (207)<br />

Net issuance (repayment) of non-current debt 3,722 2,878 2,249<br />

Increase (Decrease) in current borrowings (6) (951) (2,195)<br />

Increase (Decrease) in current financial assets and liabilities (3,496) - -<br />

Other changes, net - (1) (6)<br />

Cash flow used in financing activities (7,407) (5,066) (7,714)<br />

Net increase/decrease in cash and cash equivalents (920) (504) (764)<br />

Effect of exchange rates and changes in reporting entity (905) 962 (236)<br />

Cash and cash equivalents at the beginning of the period 4,318 3,860 4,860<br />

Cash and cash equivalents at the end of the period 2,493 4,318 3,860<br />

9<br />

TOTAL – <strong>Registration</strong> Document 2006 171

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!