Registration document 2007 - Total.com
Registration document 2007 - Total.com
Registration document 2007 - Total.com
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Consolidated statement of in<strong>com</strong>e<br />
TOTAL<br />
(in M€) (a)<br />
Appendix 1 – Consolidated financial statements<br />
Consolidated statement of in<strong>com</strong>e<br />
For the year ended December 31, 2006 2005 2004<br />
Sales (notes 4 & 5) 153,802 137,607 116,842<br />
Excise taxes (21,113) (20,550) (21,517)<br />
Revenues from sales 132,689 117,057 95,325<br />
Purchases net of inventory variation (note 6) (83,334) (70,291) (56,020)<br />
Other operating expenses (note 6) (19,536) (17,159) (16,770)<br />
Exploration costs (note 6) (634) (431) (414)<br />
Depreciation, depletion, and amortization of tangible assets and leasehold rights (5,055) (5,007) (5,095)<br />
Operating in<strong>com</strong>e (note 4)<br />
Corporate (545) (467) (349)<br />
Business segments* 24,675 24,636 17,375<br />
<strong>Total</strong> operating in<strong>com</strong>e 24,130 24,169 17,026<br />
Other in<strong>com</strong>e (note 7) 789 174 3,138<br />
Other expense (note 7) (703) (455) (836)<br />
Financial interest on debt (1,731) (1,214) (702)<br />
Financial in<strong>com</strong>e from marketable securities & cash equivalents 1,367 927 572<br />
Cost of net debt (364) (287) (130)<br />
Other financial in<strong>com</strong>e (note 8) 592 396 321<br />
Other financial expense (note 8) (277) (260) (227)<br />
In<strong>com</strong>e taxes (note 9) (13,720) (11,806) (8,603)<br />
Equity in in<strong>com</strong>e (loss) of affiliates (note 12) 1,693 1,173 1,158<br />
Consolidated net in<strong>com</strong>e from continuing operations (Group without Arkema) 12,140 13,104 11,847<br />
Consolidated net in<strong>com</strong>e from discontinued operations (Arkema) (note 32) (5) (461) (698)<br />
Consolidated net in<strong>com</strong>e 12,135 12,643 11,149<br />
Group share ** 11,768 12,273 10,868<br />
Minority interests and dividends on subsidiaries’ redeemable preferred shares 367 370 281<br />
Earnings per share (euros) (b) 5.13 5.23 4.50<br />
Diluted earnings per share (euros) *** (b) 5.09 5.20 4.48<br />
* Adjusted operating in<strong>com</strong>e from business segments 25,166 23,468 17,039<br />
Adjusted net operating in<strong>com</strong>e from business segments 12,377 11,912 9,126<br />
** Adjusted net in<strong>com</strong>e 12,585 12,003 9,131<br />
***Adjusted diluted earnings per share (euros) (b) 5.44 5.08 3.76<br />
(a) Except for per share amounts.<br />
(b) 2004 and 2005 amounts are recalculated to reflect the four-for-one stock split that took place on May 18, 2006. Earnings per share from continuing and discontinued operations are<br />
disclosed in Note 32 to the consolidated financial statements.<br />
9<br />
TOTAL – <strong>Registration</strong> Document 2006 169