02.06.2013 Views

Private Placement Memorandum - Agrimex Capital

Private Placement Memorandum - Agrimex Capital

Private Placement Memorandum - Agrimex Capital

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

$1.92<br />

/plant 0.00<br />

Fruit Control Daily 100 1.24<br />

124.00<br />

semanas<br />

0.04<br />

Recover of Pita Piezas 0,20 250 50.00<br />

0.02<br />

Protection of barrier building Daily 50 3.72 186.00<br />

0.06<br />

Cable Cleaning Daily 50 1 50.00<br />

0.02<br />

Rodinero Daily 50 1 50.00<br />

0.02<br />

Benefits 1,635.60<br />

0.55<br />

Packaging Cost/box boxes<br />

13,650.00 4.55<br />

Cost/box 3.5 3000 10,500.00<br />

3.50<br />

Benefits 3,150.00<br />

Indirect costs<br />

Benefits<br />

1,950.00 0.65<br />

150.00 0.05<br />

Electricity for water dispersion 1,800.00<br />

0.60<br />

Indirect Costs 9,900.00<br />

3.30<br />

Office adm 2,200.00<br />

0.77<br />

Total 115,558.50<br />

*Production costs Average in Chiapas<br />

**Production Costs per box ***2,000 plants per hectare<br />

Cost per<br />

box<br />

(pesos)<br />

USD/MX<br />

exchange rate<br />

USD<br />

cost<br />

per<br />

box<br />

$115,558.50 $38.52 12.90 2.99<br />

10% inflation $127,114.35 $42.37 12.90 3.26<br />

USD at 12.90 $2.97

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!