Private Placement Memorandum - Agrimex Capital

Plants Daily 70 7.5 523.00
0.17
Benefits Daily
Daily
156.90
0.05
Maintenance 9,945.30 3.32
Labor 2,944.50
0.98
Herbicide Daily 60 9 540.00
0.18
Herbicide Daily 85 15 1,275.00
0.43
Cleaning drains Daily 75 6 450.00
0.15
Benefits Monthly 679.50 0.23
Raw materials 7,000.80
2.33
Glifosato Ha 12 147 1,764.00
0.59
Paraquat Ha 14 100 1,400.00 0.47
Leafe control Ha
Leafe control
Ha 30 52 1,560.00 0.52
Plant control Ha
Control Ha 160 8.66 1,386.00
0.46
Benefits Monthly 883.80 0.29
Machetes Piece 65 0.1 7.00
0.002
Fruit Protection 13,844.74 4.61
Labor 3,708.58
1.24
Bagging Daily 29 52 1,508.00
0.50
Tying Daily 22 52 1,144.00
0.38
Bag control Ha 9 9.00
0.003
Cutting other plants Piece 0.5 18 9.00
0.003
Protection against sun Daily 10.75 17 182.75
0.06
Benefits Month 855.83
0.29
Materials 10,136.16
3.38
Bag Kg 45 156 7,020.00
2.34
Pita Kg 41.58 72 3,008.16
1.00
Cinta Kilogram 36 3 108.00 0.04
Fertilization
18,580.52 6.19
Labor
1,139.32 0.38
Fertilizer unloading Sacks 0.9 48 43.20
0.01
Storing fertilizer Ha. 24 12 Aplic. 288.00 0.10
Mixing Fertilizer Ha. 7.2 12 Aplic. 86.40
0.03
Distributing Fertilizer. Ha. 7.2 12 Aplic. 86.40 0.03
Applying Fertilizer Ha. 25.2 12 Aplic 302.40 0.10
Applying Other Ha. 35 2 Aplic 70.00
0.02
Benefits 262.92
0.09
Raw materials 17,441.20
5.81
Triple 16 (2 aplic) Kg 5.904 400 2,361.60 0.79
Urea (6 aplic) Kg 5.404 1200 6,484.80
2.16
Potasium (4 aplic) Kg 6.029 1200 7,234.80
2.41
Pro-root + minab Kg 4+8 kg. 220 + 60 1,360.00
0.45
Irrigation
1,430.00 0.48
Water bomb manager Turno 190 1.72 328.00
0.11
Watering Manager Turno 190 1.72 328.00
0.11