Private Placement Memorandum - Agrimex Capital

Cost of Production (in Mexican Pesos)
As you will observe in the following spreadsheet, these are the production costs per hectare and
per box in the Chiapas region. These costs are based on a 3,250 box per hectare production per
year. Our goal is to be way above this production number as we have been for many years.
Through trial and error, and gaining experience we have come up with efficiency and optimizing
engineering which gives us yields above the average in the Region.
Costs per hectare per box
Administrative costs 4,888.00 1.63
Re establishing plants 679.90 0.23
Maintenance 9,945.30 3.32
Labor 2,944.50 0.98
Raw materials 7,000.80 2.33
Fruit Protection 13,844.74 4.61
Labor 3,708.58 1.24
Raw Materials 10,136.16 3.38
Fertilization 18,580.52 6.19
Labor 1,139.32 0.38
Raw Materials 17,441.20 5.81
Irrigation 1,430.00 0.48
Draining 799.50 0.27
Sygatoca control 23,185.00 7.73
Labor 3,185.00 1.06
Raw Materials 20,000.00 6.67
Pest Control 2,791.00 0.93
Pest Control 1,834.70 0.61
Management of Machinery 1,823.75 0.61
Harvesting 968.50 0.32
Harvesting 7,087.60 2.36
Packaging 13,650.00 4.55
Indirect Costs 1,950.00 0.65
Misc 9,900.00 3.30
Office Administration 2,200.00 0.73
Total 115,558.50 38.52
USD Exchange rate at 12.90 $ 8,958.02 $ 2.99
The total cost per hectare every year comes up to $115,000 Mexican Pesos. At an exchange rate of
$12.99 Mexican Pesos per USD, which is the average exchange rate for the past 12 months, the
total cost per hectare per year comes to $8,896 USD per hectare. This brings us to a cost around