Ársskýrsla Landsbankans - Landsbankinn

Ársskýrsla Landsbankans - Landsbankinn Ársskýrsla Landsbankans - Landsbankinn

landsbankinn.is
from landsbankinn.is More from this publisher
05.05.2013 Views

Consolidated Statement of Changes in Equity for the Year ended 31 December 2010 Notes Attributable to owners of the Bank Share Share Statutory Retained Noncontrolling Change in equity for the year 2009 capital premium reserve earnings Total interests Total Balance at 1 January 2009 24,000 125,898 - (6,945) 142,953 332 143,285 Profit for the year 14,477 14,477 (145) 14,332 Transfer to statutory reserve 741 (741) 0 0 Deemed capital distribution Changes in ownership interests in subsidiaries that do (2,000) (2,000) (2,000) not result in loss of control 0 1,975 1,975 Balance at 31 December 2009 24,000 123,898 741 6,791 155,430 2,162 157,592 Change in equity for the year 2010 Balance at 1 January 2010 24,000 123,898 741 6,791 155,430 2,162 157,592 Profit for the year 27,228 27,228 3 27,231 Transfer to statutory reserve 2,191 (2,191) 0 0 Changes in ownership interests in subsidiaries that do not result in loss of control 0 43 43 23 Balance at 31 December 2010 24,000 123,898 2,932 31,828 182,658 2,208 184,866 The accompanying notes are an integral part of these consolidated financial statements. NBI hf. Consolidated Financial Statements 2010 6 All amounts are in ISK million 106 Ársreikningur 2010 Allar upphæðir eru í milljónum króna

Consolidated Statement of Cash Flows for the Year ended 31 December 2010 Notes 2010 2009 Operating activities Profit for the year 27,231 14,332 Adjustments for non-cash items included in profit for the year (39,329) (25,654) Changes in operating assets and liabilities (11,300) (29,770) Interest received 98,601 94,024 Interest paid (43,397) (56,303) Dividends received 583 785 Income tax paid (470) (461) Net cash from (used in) operating activities 31,919 (3,047) Investing activities Acquisition of additional shares in associates - (44) 13 Purchase of property and equipment (91) (299) 13 Proceeds from sale of property and equipment 79 129 14 Acquisition of intangible assets (104) (112) Net cash used in investing activities (116) (326) Financing activities Proceeds from issue of share capital in subsidiaries - 88 Net cash from financing activities 0 88 Net change in cash and cash equivalents 31,803 (3,285) Cash and cash equivalents at the beginning of the year 21,166 22,897 Effect of exchange rate changes on cash and cash equivalents held (314) 1,554 Cash and cash equivalents at 31 December 52,654 21,166 Investing and financing activities not affecting cash flows Settlement of capital contribution through receipt of Icelandic government bonds - 121,225 Settlement of capital contribution through offset against provisional liability due to Landsbanki Íslands hf. - 28,000 Settlement of interest on capital contribution through offset against provisional liability due to Landsbanki Íslan - 4,270 Settlement of provisional liability due to Landsbanki Íslands hf. through borrowings - 312,168 The accompanying notes are an integral part of these consolidated financial statements. NBI hf. Consolidated Financial Statements 2010 7 All amounts are in ISK million Allar upphæðir eru í milljónum króna Ársreikningur 2010 107

Consolidated Statement of Cash Flows for the Year ended 31 December 2010<br />

Notes 2010 2009<br />

Operating activities<br />

Profit for the year 27,231 14,332<br />

Adjustments for non-cash items included in profit for the year (39,329) (25,654)<br />

Changes in operating assets and liabilities (11,300) (29,770)<br />

Interest received 98,601 94,024<br />

Interest paid (43,397) (56,303)<br />

Dividends received 583 785<br />

Income tax paid (470) (461)<br />

Net cash from (used in) operating activities 31,919 (3,047)<br />

Investing activities<br />

Acquisition of additional shares in associates - (44)<br />

13 Purchase of property and equipment (91) (299)<br />

13 Proceeds from sale of property and equipment 79 129<br />

14 Acquisition of intangible assets (104) (112)<br />

Net cash used in investing activities (116) (326)<br />

Financing activities<br />

Proceeds from issue of share capital in subsidiaries - 88<br />

Net cash from financing activities 0 88<br />

Net change in cash and cash equivalents 31,803 (3,285)<br />

Cash and cash equivalents at the beginning of the year 21,166 22,897<br />

Effect of exchange rate changes on cash and cash equivalents held (314) 1,554<br />

Cash and cash equivalents at 31 December 52,654 21,166<br />

Investing and financing activities not affecting cash flows<br />

Settlement of capital contribution through receipt of Icelandic government bonds - 121,225<br />

Settlement of capital contribution through offset against provisional liability due to Landsbanki Íslands hf. - 28,000<br />

Settlement of interest on capital contribution through offset against provisional liability due to Landsbanki Íslan - 4,270<br />

Settlement of provisional liability due to Landsbanki Íslands hf. through borrowings - 312,168<br />

The accompanying notes are an integral part of these consolidated financial statements.<br />

NBI hf. Consolidated Financial Statements 2010 7<br />

All amounts are in ISK million<br />

Allar upphæðir eru í milljónum króna Ársreikningur 2010 107

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!