SEC Form 20-IS - iRemit Global Remittance

SEC Form 20-IS - iRemit Global Remittance SEC Form 20-IS - iRemit Global Remittance

03.05.2013 Views

Total liabilities increased by PHP 25.2 million or 2.8% from PHP 912.7 million as of December 31, 2011 to PHP 937.9 million as of March 31, 2012. Total liabilities as of March 31, 2012 and December 31, 2011 are 40.3% and 40.1% of the total liabilities and equity as of March 31, 2012 and December 31, 2011, respectively. Current liabilities increased by PHP 25.2 million or 2.8% from PHP 912.6 million as of December 31, 2011 to PHP 937.8 million as of March 31, 2012 mainly due to the increase in Beneficiaries and other payables by PHP 63.3 million or 26.4% from PHP 240.0 million as of December 31, 2011 to PHP 303.4 million as of March 31, 2012. Interest-bearing loans decreased by PHP 48.0 million or -7.2% from PHP 666.0 million as of December 31, 2011 to PHP 618.0 million as of March 31, 2012. Interest-bearing loans consist of unsecured, short-term peso-denominated loans from various local financial institutions with interest rates ranging from 5.0% to 6.75% per annum in First Quarter 2012 and 5.0% to 7.0% in 2011. Total current liabilities as of March 31, 2012 and December 31, 2011 are 40.3% and 40.1% of the total liabilities and equity as of March 31, 2012 and December 31, 2011, respectively. Accounts payable and other liabilities increased by PHP 73.2 million or 29.7% to PHP 319.8 million as of March 31, 2012 compared with PHP 246.6 million as of December 31, 2011. Accounts payable and other liabilities as of March 31, 2012 and December 31, 2011 are 13.8% and 10.8% of the total liabilities and equity as of March 31, 2012 and December 31, 2011, respectively. Comprising Accounts payable and other liabilities are payables to beneficiaries of PHP 232.9 million, payables to agents, couriers and trading clients of PHP 34.6 million, accrued expenses of PHP 17.2 million, withholding tax payable of PHP 2.2 million, advances from related parties of PHP 12.2 million, income tax payable of PHP 16.4 million, payables to government agencies of PHP 1.4 million, and other non-trade payables of PHP 2.9 million. Noncurrent liabilities amounting to PHP 0.12 million as of March 31, 2012 consist of retirement liability of PHP 0.09 million and deferred tax liability of PHP 0.03 million. The Company’s stockholders’ equity as of March 31, 2012 stood at PHP 1.387 billion, higher by PHP 26.2 million or 1.9% against the year-end 2011 level of PHP 1.361 billion due to higher net income. Total stockholders’ equity as of March 31, 2012 and December 31, 2011 are 59.7% and 59.9% of the total liabilities and equity as of March 31, 2012 and December 31, 2011, respectively. The Bangko Sentral ng Pilipinas reported last month that money transfers by overseas Filipinos grew by 5.8% to USD1.587 billion in February 2012 from USD1.5 billion a year earlier. On a year-to-date basis, the total remittance inflows amounted to USD3.144 billion in January to February of 2012, growing by 5.6% against the inflows of USD2.977 billion in the first two (2) months of 2011. The continued inflow of remittances is supported by the sustained demand for Filipino manpower in various foreign labor markets. The Philippine Overseas Employment Administration (POEA) recently announced that it expects over a million highly skilled Filipino workers would be hired abroad this year. The latest data from the POEA showed that for the period January-March 2012, job orders for professional and technical, service and production workers increased 24.6% to 200,010 compared with the same period last year. These are mainly intended for employment opportunities in Saudi Arabia, United Arab Emirates, Qatar, Taiwan, Kuwait, Singapore and Hong Kong, among others. Below are the comparative key performance indicators of the Company and its subsidiaries: Mar. 31, 2012 Dec. 31, 2011 Performance Indicator Definition (Three Months) (Full Year) Return on Equity (ROE) Net income* over average stockholders’ equity during the period 2% 10% Return on Assets (ROA) Net income* over average total assets during the period 1% 5% Earnings per Share (EPS) Net income* over average number of outstanding shares PHP 0.06 PHP 0.22 Sales Growth Total transaction value in USD in present period over the previous year 47% 17% Gross Income Revenue less total cost of services (PHP millions) 148.2 588.4 * Net Income attributable to equity holders of the Parent Company and Minority Interest. EPS computed using Net Income attributable to equity holders of the Parent Company for the period ended March 31, 2012 and for the year ended December 31, 2011 are PHP 0.06 and PHP 0.23, respectively. 12

Below are the comparative key performance indicators of the Company’s subsidiaries: International Remittance (Canada) Ltd. Mar. 31, 2012 Dec. 31, 2011 Performance Indicator Definition (Three Months) (Full Year) Return on Equity (ROE) Net income over average stockholders’ equity during the period 0.5% 56% Return on Assets (ROA) Net income over average total assets during the period 0.2% 22% Earnings per Share (EPS) Net income over average number of outstanding shares PHP 0.46 PHP 43.64 Sales Growth Total transaction value in USD in present period over the previous year -5% 2% Gross Income Revenue less total cost of services (PHP millions) 21.9 92.6 Lucky Star Management Limited Mar. 31, 2012 Dec. 31, 2011 Performance Indicator Definition (Three Months) (Full Year) Return on Equity (ROE) Net income over average stockholders’ equity during the period -7% -3% Return on Assets (ROA) Net income over average total assets during the period -2% -1% Earnings per Share (EPS) Net income over average number of outstanding shares (PHP 3.08) (PHP 1.33) Sales Growth Total transaction value in USD in present period over the previous year -14% -25% Gross Income Revenue less total cost of services (PHP millions) 3.5 17.0 IRemit Global Remittance Limited Mar. 31, 2012 Dec. 31, 2011 Performance Indicator Definition (Three Months) (Full Year) Return on Equity (ROE) Net income over average stockholders’ equity during the period -96% -767% Return on Assets (ROA) Net income over average total assets during the period -3% -33% Earnings per Share (EPS) Net income over average number of outstanding shares (PHP 20,881.96) (PHP 108,090.79) Sales Growth Total transaction value in USD in present period over the previous year 61% 28% Gross Income Revenue less total cost of services (PHP millions) 18.4 50.7 I-Remit Australia Pty Ltd Mar. 31, 2012 Dec. 31, 2011 Performance Indicator Definition (Three Months) (Full Year) Return on Equity (ROE) Net income over average stockholders’ equity during the period 0.1% 0.4% Return on Assets (ROA) Net income over average total assets during the period 0.04% 0.2% Earnings per Share (EPS) Net income over average number of outstanding shares PHP 2,225.00 PHP 7,306.00 Sales Growth Total transaction value in USD in present period over the previous year - - Gross Income Revenue less total cost of services (PHP millions) 0.05 0.6 Worldwide Exchange Pty Ltd Mar. 31, 2012 Dec. 31, 2011 Performance Indicator Definition (Three Months) (Full Year) Return on Equity (ROE) Net income over average stockholders’ equity during the period 0.3% 6% Return on Assets (ROA) Net income over average total assets during the period 0.04% 1% Earnings per Share (EPS) Net income over average number of outstanding shares PHP 0.13 PHP 3.02 Sales Growth Total transaction value in USD in present period over the previous year 32% 11% Gross Income Revenue less total cost of services (PHP millions) 9.2 34.6 I-Remit New Zealand Limited Mar. 31, 2012 Dec. 31, 2011 Performance Indicator Definition (Three Months) (Full Year) Return on Equity (ROE) Net income over average stockholders’ equity during the period 19% 40% Return on Assets (ROA) Net income over average total assets during the period -14% -24% Earnings per Share (EPS) Net income over average number of outstanding shares (PHP 1,908.51) (PHP3,046.61) Sales Growth Total transaction value in USD in present period over the previous year 39% 23% Gross Income Revenue less total cost of services (PHP millions) -0.7 5.3 13

Total liabilities increased by PHP 25.2 million or 2.8% from PHP 912.7 million as of December 31, <strong>20</strong>11 to<br />

PHP 937.9 million as of March 31, <strong>20</strong>12. Total liabilities as of March 31, <strong>20</strong>12 and December 31, <strong>20</strong>11 are<br />

40.3% and 40.1% of the total liabilities and equity as of March 31, <strong>20</strong>12 and December 31, <strong>20</strong>11, respectively.<br />

Current liabilities increased by PHP 25.2 million or 2.8% from PHP 912.6 million as of December 31, <strong>20</strong>11 to<br />

PHP 937.8 million as of March 31, <strong>20</strong>12 mainly due to the increase in Beneficiaries and other payables by<br />

PHP 63.3 million or 26.4% from PHP 240.0 million as of December 31, <strong>20</strong>11 to PHP 303.4 million as of March<br />

31, <strong>20</strong>12. Interest-bearing loans decreased by PHP 48.0 million or -7.2% from PHP 666.0 million as of<br />

December 31, <strong>20</strong>11 to PHP 618.0 million as of March 31, <strong>20</strong>12. Interest-bearing loans consist of unsecured,<br />

short-term peso-denominated loans from various local financial institutions with interest rates ranging from<br />

5.0% to 6.75% per annum in First Quarter <strong>20</strong>12 and 5.0% to 7.0% in <strong>20</strong>11. Total current liabilities as of March<br />

31, <strong>20</strong>12 and December 31, <strong>20</strong>11 are 40.3% and 40.1% of the total liabilities and equity as of March 31, <strong>20</strong>12<br />

and December 31, <strong>20</strong>11, respectively.<br />

Accounts payable and other liabilities increased by PHP 73.2 million or 29.7% to PHP 319.8 million as of<br />

March 31, <strong>20</strong>12 compared with PHP 246.6 million as of December 31, <strong>20</strong>11. Accounts payable and other<br />

liabilities as of March 31, <strong>20</strong>12 and December 31, <strong>20</strong>11 are 13.8% and 10.8% of the total liabilities and equity<br />

as of March 31, <strong>20</strong>12 and December 31, <strong>20</strong>11, respectively. Comprising Accounts payable and other liabilities<br />

are payables to beneficiaries of PHP 232.9 million, payables to agents, couriers and trading clients of PHP<br />

34.6 million, accrued expenses of PHP 17.2 million, withholding tax payable of PHP 2.2 million, advances from<br />

related parties of PHP 12.2 million, income tax payable of PHP 16.4 million, payables to government agencies<br />

of PHP 1.4 million, and other non-trade payables of PHP 2.9 million.<br />

Noncurrent liabilities amounting to PHP 0.12 million as of March 31, <strong>20</strong>12 consist of retirement liability of PHP<br />

0.09 million and deferred tax liability of PHP 0.03 million.<br />

The Company’s stockholders’ equity as of March 31, <strong>20</strong>12 stood at PHP 1.387 billion, higher by PHP 26.2<br />

million or 1.9% against the year-end <strong>20</strong>11 level of PHP 1.361 billion due to higher net income. Total<br />

stockholders’ equity as of March 31, <strong>20</strong>12 and December 31, <strong>20</strong>11 are 59.7% and 59.9% of the total liabilities<br />

and equity as of March 31, <strong>20</strong>12 and December 31, <strong>20</strong>11, respectively.<br />

The Bangko Sentral ng Pilipinas reported last month that money transfers by overseas Filipinos grew by 5.8%<br />

to USD1.587 billion in February <strong>20</strong>12 from USD1.5 billion a year earlier. On a year-to-date basis, the total<br />

remittance inflows amounted to USD3.144 billion in January to February of <strong>20</strong>12, growing by 5.6% against the<br />

inflows of USD2.977 billion in the first two (2) months of <strong>20</strong>11. The continued inflow of remittances is<br />

supported by the sustained demand for Filipino manpower in various foreign labor markets. The Philippine<br />

Overseas Employment Administration (POEA) recently announced that it expects over a million highly skilled<br />

Filipino workers would be hired abroad this year. The latest data from the POEA showed that for the period<br />

January-March <strong>20</strong>12, job orders for professional and technical, service and production workers increased<br />

24.6% to <strong>20</strong>0,010 compared with the same period last year. These are mainly intended for employment<br />

opportunities in Saudi Arabia, United Arab Emirates, Qatar, Taiwan, Kuwait, Singapore and Hong Kong,<br />

among others.<br />

Below are the comparative key performance indicators of the Company and its subsidiaries:<br />

Mar. 31, <strong>20</strong>12 Dec. 31, <strong>20</strong>11<br />

Performance Indicator Definition<br />

(Three Months) (Full Year)<br />

Return on Equity (ROE)<br />

Net income* over average stockholders’ equity during the<br />

period<br />

2% 10%<br />

Return on Assets (ROA) Net income* over average total assets during the period 1% 5%<br />

Earnings per Share (EPS) Net income* over average number of outstanding shares PHP 0.06 PHP 0.22<br />

Sales Growth<br />

Total transaction value in USD in present period over the<br />

previous year<br />

47% 17%<br />

Gross Income Revenue less total cost of services (PHP millions) 148.2 588.4<br />

* Net Income attributable to equity holders of the Parent Company and Minority Interest. EPS computed using Net Income<br />

attributable to equity holders of the Parent Company for the period ended March 31, <strong>20</strong>12 and for the year ended December<br />

31, <strong>20</strong>11 are PHP 0.06 and PHP 0.23, respectively.<br />

12

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!