14.04.2013 Views

WABCO-TVS (INDIA) LIMITED INFORMATION MEMORANDUM ...

WABCO-TVS (INDIA) LIMITED INFORMATION MEMORANDUM ...

WABCO-TVS (INDIA) LIMITED INFORMATION MEMORANDUM ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>WABCO</strong>-<strong>TVS</strong> (<strong>INDIA</strong>) <strong>LIMITED</strong> <strong>INFORMATION</strong> <strong>MEMORANDUM</strong><br />

CASH FLOW STATEMENT<br />

ANNEXURE C<br />

Rupees in lakhs<br />

Year ended<br />

31.03.2008<br />

A. Cash flow from operating activities:<br />

Net profit before tax and extraordinary items<br />

Add:<br />

10,436.65<br />

Depreciation for the year 1,011.71<br />

Profit on sale of investments (3.37)<br />

Interest (net) 328.68 1337.02<br />

Operating profit before working capital changes<br />

Adjustments for:<br />

11,773.67<br />

Inventories (3,102.50)<br />

Sundry debtors (7,577.89)<br />

Other current assets (17.23)<br />

Loans and advances (1,531.60)<br />

Current liabilities 9,838.84<br />

Provisions 1,382.33<br />

Page 47 of 95<br />

(1,008.05)<br />

10,765.62<br />

Interest paid (373.31)<br />

Direct taxes paid (3,271.59)<br />

Net cash from operating activities (A) 7,120.72<br />

B. Cash flow from investing activities:<br />

Transfer of fixed assets from Sundaram-Clayton Ltd (net) (11,127.87)<br />

Additions to fixed assets including capital work-in-progress (7,194.24)<br />

Sale of fixed assets during the year (net) 22.79<br />

Purchase of investments (865.78)<br />

Profit on sale of investments 3.37<br />

Interest received 44.63<br />

Net cash used in investment activities (B) (19,117.10)<br />

C. Cash flow from financing activities :<br />

Transfers consequent to demerger from<br />

Sundaram-Clayton Limited<br />

Share capital 948.38<br />

General reserves 7,832.12<br />

Profit and Loss Account 3,435.13<br />

Deferred tax liability 139.66<br />

12,355.29<br />

Unsecured loan repaid (119.43)<br />

Miscellaneous expenditure not written off 0.24<br />

Dividend and dividend tax paid (1,104.00)<br />

Net cash from in financing activities (C) 11,132.10<br />

D. Net increase in cash and cash equivalents<br />

Opening cash and cash equivalents (01 04 2007)<br />

(A+B+C) (864.28)<br />

- Cash and bank balances 4.17<br />

- Cash credit utilisation<br />

Closing cash and cash equivalents (31 03 2008)<br />

-<br />

4.17<br />

- Cash and bank balances 1,163.27<br />

- Cash credit utilisation (2,023.38) (860.11)<br />

Notes:<br />

The above statement has been prepared in indirect method except in case of interest,<br />

dividend and purchase and sale of investments which have been considered on the<br />

basis of actual movement of cash.<br />

Cash and cash equivalents represent cash and bank balances.<br />

As per our report annexed<br />

For Sundaram & Srinivasan<br />

Chartered Accountants<br />

Chennai H Lakshmanan C N Prasad M Padhmanabhan<br />

September 10, 2008 Director Wholetime Director Partner

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!