27.03.2013 Views

2011-2012 County-Wide Cost Allocation Plan

2011-2012 County-Wide Cost Allocation Plan

2011-2012 County-Wide Cost Allocation Plan

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

12/14/2010 2:24:40 PM<br />

Systems Dev Svcs<br />

Base: <strong>Allocation</strong>:<br />

SDD<br />

Actual<br />

Hours<br />

Base x<br />

83.8779<br />

2,372 198,975<br />

141 11,827<br />

114 9,604<br />

1,405 117,817<br />

1,870 156,848<br />

16,857 1,413,933<br />

1,018 85,371<br />

5 419<br />

2,978 249,747<br />

549 45,999<br />

7,039 590,417<br />

116 9,752<br />

389 32,629<br />

1,239 103,942<br />

1,080 90,630<br />

9,785 820,746<br />

575 48,247<br />

9,192 770,986<br />

350 29,357<br />

Systems Development AAA-SDD (1st <strong>Allocation</strong>)<br />

Direct<br />

Charges Credits Total<br />

3,107 196,622<br />

42 16,830 (2,171)<br />

8,500 19,634<br />

7,662<br />

0<br />

144,487<br />

162 162,031 16,797<br />

10,644 1,229,857 405,953<br />

12,420 107,405 (6,169)<br />

0<br />

0<br />

0<br />

429 20<br />

0<br />

0<br />

230,873 18,925<br />

15,810 66,607 2,276<br />

120 625,444 12,303<br />

622<br />

708 2,509 21,255<br />

1,144<br />

10,500 56,321 24,255<br />

32,328 131,185<br />

10,500 103,196 11,146<br />

36 36<br />

303 105,154 902,342<br />

73,319 (23,137)<br />

0<br />

513 31,209 748,773<br />

803<br />

13,323 44,233<br />

638<br />

8,773<br />

2,352 2,208 511<br />

0<br />

19-07

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!