27.03.2013 Views

2011-2012 County-Wide Cost Allocation Plan

2011-2012 County-Wide Cost Allocation Plan

2011-2012 County-Wide Cost Allocation Plan

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

12/14/2010 2:24:39 PM<br />

Systems Dev Svcs<br />

Base: <strong>Allocation</strong>:<br />

SDD<br />

Actual<br />

Hours<br />

Base x<br />

83.8779<br />

15,406 1,292,257<br />

1,867 156,608<br />

4,223 354,233<br />

11 889<br />

1,161 97,407<br />

522 43,820<br />

1,481 124,188<br />

8,219 689,426<br />

1,426 119,652<br />

58 4,823<br />

18,550 1,555,919<br />

86 7,214<br />

17,702 1,484,933<br />

5,700 478,087<br />

149 12,498<br />

1,604 134,498<br />

180 15,098<br />

7,509 629,814<br />

35 2,936<br />

2,980 249,914<br />

Systems Development AAA-SDD (1st <strong>Allocation</strong>)<br />

Direct<br />

Charges Credits Total<br />

2,307 1,300,088<br />

109,306 48,443<br />

(4,758) 360,462<br />

4,908<br />

99,531<br />

44,825<br />

127,139<br />

39,721 655,843<br />

120,499<br />

5,712<br />

1,858,182<br />

6,393 1,841<br />

962,379 532,992<br />

120 435,794 47,086<br />

130<br />

1,387<br />

207<br />

16,550 (801)<br />

4,104<br />

807 126,630 13,477<br />

144 18,137 145,033<br />

500 11,562<br />

2,336<br />

(9,637)<br />

72 290,461 357,245<br />

500 5,635<br />

253,255<br />

19-05

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!