2011-2012 County-Wide Cost Allocation Plan
2011-2012 County-Wide Cost Allocation Plan
2011-2012 County-Wide Cost Allocation Plan
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
12/14/2010 2:16:01 PM<br />
1st <strong>Allocation</strong><br />
<strong>Allocation</strong> to Function<br />
Function<br />
Human Resources<br />
Details Source Section<br />
COSTS<br />
Actual<br />
Expenditures<br />
Dist. of 1st Alloc.<br />
to Function<br />
1.0076<br />
Amount<br />
Current Expenditures 4 18,994,194<br />
Computer Software Depreciation & Equipment Use 5 798<br />
Space Use 7 51,161<br />
Utilities 8 90,751<br />
TOTAL ALLOCABLE<br />
REVENUE<br />
19,136,904<br />
Miscellaneous Revenue 80<br />
NET ALLOCABLE 19,136,824<br />
80<br />
Less:<br />
Unallocated<br />
<strong>Cost</strong>s<br />
Less:<br />
Program<br />
Reimbursement<br />
Personnel Services 6,847,956 6,899,917 0 232,373<br />
Employee Benefits 6,721,154 6,772,153 0 3,074,168<br />
Unemployment Insurance 4,395,364 4,428,715 0 0<br />
Civil Service Commission 174,520 175,845 0 49,769<br />
Commuter Services 658,167 663,161 663,161 0<br />
HRD Admin. Support - OCH 197,034 197,034 197,034 0<br />
TOTALS 18,994,194 19,136,824 860,195 3,356,309<br />
16-02