26.03.2013 Views

building a STRONGER foundation - Cemex

building a STRONGER foundation - Cemex

building a STRONGER foundation - Cemex

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CEMEX, S.A.B. DE C.V. AND SUBSIDIARIES<br />

SELECTED CONSOLIDATED FINANCIAL INFORMATION<br />

As of and for the year ended December 31,<br />

2006 2007 2008 2009 2010<br />

(in millions of Pesos, except ratios and share and per share amounts)<br />

Statement of Operations Information:<br />

Net sales.............................................................................. Ps 213,767 Ps 228,152 Ps 225,665 Ps 197,801 Ps 178,260<br />

Cost of sales(1) ................................................................... (136,447) (151,439) (153,965) (139,672) (128,307)<br />

Gross profit ......................................................................... 77,320 76,713 71,700 58,129 49,953<br />

Operating expenses ............................................................. (42,815) (45,103) (45,612) (42,289) (39,110)<br />

Operating income................................................................ 34,505 31,610 26,088 15,840 10,843<br />

Other expense, net(2).......................................................... (580) (2,984) (21,403) (5,529) (6,672)<br />

Comprehensive financing result(3)..................................... (505) 1,018 (28,326) (15,106) (15,627)<br />

Equity in income of associates............................................ 1,425 1,487 869 154 (524)<br />

Income (loss) before income tax......................................... 34,845 31,131 (22,772) (4,641) (11,980)<br />

Discontinued operations(4)................................................. — 288 2,097 (4,276) —<br />

Non-controlling net income ................................................ 1,292 837 45 240 27<br />

Controlling interest net income (loss)................................. 27,855 26,108 2,278 1,409 (16,516)<br />

Basic earnings (loss) per share(5)(6)(7).............................. 1.29 1.17 0.09 0.05 (0.55)<br />

Diluted earnings (loss) per share(5)(6)(7)........................... 1.29 1.17 0.09 0.05 —<br />

Dividends per share(5)(8)(9)............................................... 0.28 0.29 — — —<br />

Number of shares outstanding(5)(10) ................................. 21,987 22,297 22,985 25,643 29,975<br />

Balance Sheet Information:<br />

Cash and temporary investments ........................................ 18,494 8,108 12,900 14,104 8,354<br />

Property, machinery and equipment, net............................. 201,425 250,015 270,281 258,863 231,458<br />

Total assets.......................................................................... 351,083 542,314 623,622 582,286 515,097<br />

Short-term debt ................................................................... 14,657 36,160 95,269 7,393 5,637<br />

Long-term debt ................................................................... 73,674 180,636 162,805 203,751 197,181<br />

Non-controlling interest and perpetual debentures(11)....... 22,484 40,985 46,575 43,697 19,524<br />

Total controlling stockholders’ equity ................................ 150,627 163,168 190,692 213,873 194,176<br />

Other Financial Information:<br />

Net working capital(12) ...................................................... 10,389 15,108 16,358 12,380 9,051<br />

Book value per share(5)(10)(13)......................................... 6.85 7.32 8.30 8.34 6.48<br />

Operating margin ................................................................ 16.1% 13.9% 11.6% 8.0% 6.1%<br />

Operating EBITDA(14) ...................................................... 48,466 48,752 45,787 36,153 29,317<br />

Ratio of Operating EBITDA to interest expense(14).......... 8.38 5.53 4.49 2.68 1.80<br />

Investment in property, machinery and equipment, net ...... 16,067 21,779 20,511 6,655 4,726<br />

Depreciation and amortization............................................ 13,961 17,666 19,699 20,313 18,474<br />

Net cash flow provided by continuing operations(15) ........ 47,845 45,625 38,455 33,728 21,838<br />

Basic earnings (loss) per CPO(5)(6)(7)............................... 3.87 3.51 0.30 0.18 (1.65)<br />

U.S. GAAP(16)(17):<br />

Statement of Operations Information:<br />

Net sales.............................................................................. Ps 203,660 Ps 226,742 Ps 224,804 Ps 197,801 Ps 178,260<br />

Operating income (loss)(17) ............................................... 32,804 28,623 (42,233) 10,396 5,484<br />

Controlling interest net income (loss)................................. 26,384 21,367 (61,886) (5,904) (7,170)<br />

Basic earnings (loss) per share............................................ 1.23 0.96 (2.31) (0.21) (0.23)<br />

Diluted earnings (loss) per share......................................... 1.23 0.96 (2.31) (0.21) (0.23)<br />

Balance Sheet Information:<br />

Total assets.......................................................................... 351,927 563,565 605,072 558,541 504,065<br />

Perpetual debentures(11) .................................................... 14,037 33,470 41,495 39,859 16,310<br />

(in millions of Pesos, except ratios and share and per share amounts)<br />

Long-term debt(11)............................................................. 69,375 164,497 162,810 203,602 197,068<br />

Non-controlling interest...................................................... 7,581 8,010 5,105 3,865 3,334<br />

Total controlling stockholders’ equity ................................ 153,239 172,217 151,294 165,539 151,538<br />

22

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!