building a STRONGER foundation - Cemex
building a STRONGER foundation - Cemex
building a STRONGER foundation - Cemex
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
CEMEX, S.A.B. DE C.V. AND SUBSIDIARIES<br />
SELECTED CONSOLIDATED FINANCIAL INFORMATION<br />
As of and for the year ended December 31,<br />
2006 2007 2008 2009 2010<br />
(in millions of Pesos, except ratios and share and per share amounts)<br />
Statement of Operations Information:<br />
Net sales.............................................................................. Ps 213,767 Ps 228,152 Ps 225,665 Ps 197,801 Ps 178,260<br />
Cost of sales(1) ................................................................... (136,447) (151,439) (153,965) (139,672) (128,307)<br />
Gross profit ......................................................................... 77,320 76,713 71,700 58,129 49,953<br />
Operating expenses ............................................................. (42,815) (45,103) (45,612) (42,289) (39,110)<br />
Operating income................................................................ 34,505 31,610 26,088 15,840 10,843<br />
Other expense, net(2).......................................................... (580) (2,984) (21,403) (5,529) (6,672)<br />
Comprehensive financing result(3)..................................... (505) 1,018 (28,326) (15,106) (15,627)<br />
Equity in income of associates............................................ 1,425 1,487 869 154 (524)<br />
Income (loss) before income tax......................................... 34,845 31,131 (22,772) (4,641) (11,980)<br />
Discontinued operations(4)................................................. — 288 2,097 (4,276) —<br />
Non-controlling net income ................................................ 1,292 837 45 240 27<br />
Controlling interest net income (loss)................................. 27,855 26,108 2,278 1,409 (16,516)<br />
Basic earnings (loss) per share(5)(6)(7).............................. 1.29 1.17 0.09 0.05 (0.55)<br />
Diluted earnings (loss) per share(5)(6)(7)........................... 1.29 1.17 0.09 0.05 —<br />
Dividends per share(5)(8)(9)............................................... 0.28 0.29 — — —<br />
Number of shares outstanding(5)(10) ................................. 21,987 22,297 22,985 25,643 29,975<br />
Balance Sheet Information:<br />
Cash and temporary investments ........................................ 18,494 8,108 12,900 14,104 8,354<br />
Property, machinery and equipment, net............................. 201,425 250,015 270,281 258,863 231,458<br />
Total assets.......................................................................... 351,083 542,314 623,622 582,286 515,097<br />
Short-term debt ................................................................... 14,657 36,160 95,269 7,393 5,637<br />
Long-term debt ................................................................... 73,674 180,636 162,805 203,751 197,181<br />
Non-controlling interest and perpetual debentures(11)....... 22,484 40,985 46,575 43,697 19,524<br />
Total controlling stockholders’ equity ................................ 150,627 163,168 190,692 213,873 194,176<br />
Other Financial Information:<br />
Net working capital(12) ...................................................... 10,389 15,108 16,358 12,380 9,051<br />
Book value per share(5)(10)(13)......................................... 6.85 7.32 8.30 8.34 6.48<br />
Operating margin ................................................................ 16.1% 13.9% 11.6% 8.0% 6.1%<br />
Operating EBITDA(14) ...................................................... 48,466 48,752 45,787 36,153 29,317<br />
Ratio of Operating EBITDA to interest expense(14).......... 8.38 5.53 4.49 2.68 1.80<br />
Investment in property, machinery and equipment, net ...... 16,067 21,779 20,511 6,655 4,726<br />
Depreciation and amortization............................................ 13,961 17,666 19,699 20,313 18,474<br />
Net cash flow provided by continuing operations(15) ........ 47,845 45,625 38,455 33,728 21,838<br />
Basic earnings (loss) per CPO(5)(6)(7)............................... 3.87 3.51 0.30 0.18 (1.65)<br />
U.S. GAAP(16)(17):<br />
Statement of Operations Information:<br />
Net sales.............................................................................. Ps 203,660 Ps 226,742 Ps 224,804 Ps 197,801 Ps 178,260<br />
Operating income (loss)(17) ............................................... 32,804 28,623 (42,233) 10,396 5,484<br />
Controlling interest net income (loss)................................. 26,384 21,367 (61,886) (5,904) (7,170)<br />
Basic earnings (loss) per share............................................ 1.23 0.96 (2.31) (0.21) (0.23)<br />
Diluted earnings (loss) per share......................................... 1.23 0.96 (2.31) (0.21) (0.23)<br />
Balance Sheet Information:<br />
Total assets.......................................................................... 351,927 563,565 605,072 558,541 504,065<br />
Perpetual debentures(11) .................................................... 14,037 33,470 41,495 39,859 16,310<br />
(in millions of Pesos, except ratios and share and per share amounts)<br />
Long-term debt(11)............................................................. 69,375 164,497 162,810 203,602 197,068<br />
Non-controlling interest...................................................... 7,581 8,010 5,105 3,865 3,334<br />
Total controlling stockholders’ equity ................................ 153,239 172,217 151,294 165,539 151,538<br />
22