26.03.2013 Views

building a STRONGER foundation - Cemex

building a STRONGER foundation - Cemex

building a STRONGER foundation - Cemex

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CEMEX, S.A.B. DE C.V. AND SUBSIDIARIES<br />

Consolidated Statements of Cash Flows<br />

(Millions of Mexican pesos)<br />

Years ended December 31,<br />

Notes 2010 2009 2008<br />

OPERATING ACTIVITIES<br />

Consolidated net income (loss).............................................................................................................. Ps (16,489) 1,649 2,323<br />

Discontinued operations ........................................................................................................................ – (4,276) 2,097<br />

Net income (loss) from continuing operations.....................................................................................<br />

Non-cash items:<br />

(16,489) 5,925 226<br />

Depreciation and amortization of assets............................................................................ 10 and 11 18,474 20,313 19,699<br />

Impairment losses ............................................................................................................. 2S 1,904 889 21,125<br />

Equity in income (loss) of associates ................................................................................ 9A 524 (154) (869)<br />

Other expenses (income), net............................................................................................ 1,499 9,015 (4,728)<br />

Comprehensive financing result........................................................................................ 15,627 15,106 28,326<br />

Income taxes ..................................................................................................................... 15 4,509 (10,566) (22,998)<br />

Changes in working capital, excluding income taxes........................................................ 100 (2,599) 1,299<br />

Net cash flows provided by continuing operations before income taxes.......................................... 26,148 37,929 42,080<br />

Income taxes paid in cash.................................................................................................... (4,310) (4,201) (3,625)<br />

Net cash flows provided by continuing operations........................................................................... 21,838 33,728 38,455<br />

Net cash flows provided by discontinued operations....................................................................... – 1,023 2,817<br />

Net cash flows provided by operating activities ...............................................................................<br />

INVESTING ACTIVITIES<br />

21,838 34,751 41,272<br />

Property, machinery and equipment, net ............................................................................. 10 (4,726) (6,655) (20,511)<br />

Disposal of subsidiaries and associates, net ........................................................................ 9 and 11 1,172 21,115 10,845<br />

Intangible assets and other deferred charges ....................................................................... 11 117 (8,440) (1,975)<br />

Long term assets and others, net.......................................................................................... 1,575 186 (1,622)<br />

Net cash flows (used in) provided by investing activities of continuing operations ..................... (1,862) 6,206 (13,263)<br />

Net cash flows used in investing activities of discontinued operations .......................................... – (491) (1,367)<br />

Net cash flows (used in) provided by investing activities ................................................................<br />

FINANCING ACTIVITIES<br />

(1,862) 5,715 (14,630)<br />

Issuance of common stock .................................................................................................. 16A 5 23,953 –<br />

Financial expense paid in cash including coupons on perpetual debentures ...................... 16D (14,968) (14,607) (11,784)<br />

Derivative instruments ........................................................................................................ 69 (8,513) (9,909)<br />

Dividends paid .................................................................................................................... 16A – – (215)<br />

Repayment of debt, net........................................................................................................ 12A (9,615) (35,812) (3,611)<br />

Non-current liabilities, net................................................................................................... 122 (2,795) 1,471<br />

Net cash flows used in financing activities of continuing operations ............................................. (24,387) (37,774) (24,048)<br />

Net cash flows provided by financing activities of discontinued operations ................................. – 628 359<br />

Net cash flows used in financing activities ........................................................................................ (24,387) (37,146) (23,689)<br />

Increase (decrease) in cash and investments of continuing operations.............................. (4,411) 2,160 1,144<br />

Increase in cash and investments of discontinued operations............................................ – 1,160 1,809<br />

Cash conversion effect, net ............................................................................................... (1,339) (2,116) 1,277<br />

Cash and investments at beginning of year ....................................................................... 14,104 12,900 8,670<br />

CASH AND INVESTMENTS AT END OF YEAR......................................................................... 4 Ps 8,354 14,104 12,900<br />

Changes in working capital, excluding income taxes:<br />

Trade receivables, net ....................................................................................................... Ps 477 3,530 3,897<br />

Other accounts receivable and other assets ....................................................................... (2,666) 510 825<br />

Inventories ........................................................................................................................ 396 3,911 (630)<br />

Trade payables .................................................................................................................. 1,599 (2,422) (2,931)<br />

Other accounts payable and accrued expenses.................................................................. 294 (8,128) 138<br />

Changes in working capital, excluding income taxes..................................................................... Ps 100 (2,599) 1,299<br />

The accompanying notes are part of these consolidated financial statements.<br />

F-6

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!