building a STRONGER foundation - Cemex
building a STRONGER foundation - Cemex
building a STRONGER foundation - Cemex
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
CEMEX, S.A.B. DE C.V. AND SUBSIDIARIES<br />
Consolidated Statements of Cash Flows<br />
(Millions of Mexican pesos)<br />
Years ended December 31,<br />
Notes 2010 2009 2008<br />
OPERATING ACTIVITIES<br />
Consolidated net income (loss).............................................................................................................. Ps (16,489) 1,649 2,323<br />
Discontinued operations ........................................................................................................................ – (4,276) 2,097<br />
Net income (loss) from continuing operations.....................................................................................<br />
Non-cash items:<br />
(16,489) 5,925 226<br />
Depreciation and amortization of assets............................................................................ 10 and 11 18,474 20,313 19,699<br />
Impairment losses ............................................................................................................. 2S 1,904 889 21,125<br />
Equity in income (loss) of associates ................................................................................ 9A 524 (154) (869)<br />
Other expenses (income), net............................................................................................ 1,499 9,015 (4,728)<br />
Comprehensive financing result........................................................................................ 15,627 15,106 28,326<br />
Income taxes ..................................................................................................................... 15 4,509 (10,566) (22,998)<br />
Changes in working capital, excluding income taxes........................................................ 100 (2,599) 1,299<br />
Net cash flows provided by continuing operations before income taxes.......................................... 26,148 37,929 42,080<br />
Income taxes paid in cash.................................................................................................... (4,310) (4,201) (3,625)<br />
Net cash flows provided by continuing operations........................................................................... 21,838 33,728 38,455<br />
Net cash flows provided by discontinued operations....................................................................... – 1,023 2,817<br />
Net cash flows provided by operating activities ...............................................................................<br />
INVESTING ACTIVITIES<br />
21,838 34,751 41,272<br />
Property, machinery and equipment, net ............................................................................. 10 (4,726) (6,655) (20,511)<br />
Disposal of subsidiaries and associates, net ........................................................................ 9 and 11 1,172 21,115 10,845<br />
Intangible assets and other deferred charges ....................................................................... 11 117 (8,440) (1,975)<br />
Long term assets and others, net.......................................................................................... 1,575 186 (1,622)<br />
Net cash flows (used in) provided by investing activities of continuing operations ..................... (1,862) 6,206 (13,263)<br />
Net cash flows used in investing activities of discontinued operations .......................................... – (491) (1,367)<br />
Net cash flows (used in) provided by investing activities ................................................................<br />
FINANCING ACTIVITIES<br />
(1,862) 5,715 (14,630)<br />
Issuance of common stock .................................................................................................. 16A 5 23,953 –<br />
Financial expense paid in cash including coupons on perpetual debentures ...................... 16D (14,968) (14,607) (11,784)<br />
Derivative instruments ........................................................................................................ 69 (8,513) (9,909)<br />
Dividends paid .................................................................................................................... 16A – – (215)<br />
Repayment of debt, net........................................................................................................ 12A (9,615) (35,812) (3,611)<br />
Non-current liabilities, net................................................................................................... 122 (2,795) 1,471<br />
Net cash flows used in financing activities of continuing operations ............................................. (24,387) (37,774) (24,048)<br />
Net cash flows provided by financing activities of discontinued operations ................................. – 628 359<br />
Net cash flows used in financing activities ........................................................................................ (24,387) (37,146) (23,689)<br />
Increase (decrease) in cash and investments of continuing operations.............................. (4,411) 2,160 1,144<br />
Increase in cash and investments of discontinued operations............................................ – 1,160 1,809<br />
Cash conversion effect, net ............................................................................................... (1,339) (2,116) 1,277<br />
Cash and investments at beginning of year ....................................................................... 14,104 12,900 8,670<br />
CASH AND INVESTMENTS AT END OF YEAR......................................................................... 4 Ps 8,354 14,104 12,900<br />
Changes in working capital, excluding income taxes:<br />
Trade receivables, net ....................................................................................................... Ps 477 3,530 3,897<br />
Other accounts receivable and other assets ....................................................................... (2,666) 510 825<br />
Inventories ........................................................................................................................ 396 3,911 (630)<br />
Trade payables .................................................................................................................. 1,599 (2,422) (2,931)<br />
Other accounts payable and accrued expenses.................................................................. 294 (8,128) 138<br />
Changes in working capital, excluding income taxes..................................................................... Ps 100 (2,599) 1,299<br />
The accompanying notes are part of these consolidated financial statements.<br />
F-6