Stevia-EMAP
Stevia-EMAP
Stevia-EMAP
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
YEAR 1 YEAR 2 YEAR 3 YEAR 4 TOTAL<br />
Total costs/year (USD) 3061. 2611. 2611. 2611. 10896<br />
AVERAGE PRODUCTION (TON)/YEAR 4.5 4.5 4.5 4.5 18<br />
INTERNATIONAL PRICE (USD)/TON 2000 2000 2000 2000 2000<br />
TOTAL INCOME 9000 9000 9000 9000 36000<br />
NET PROFIT 5938. 6388. 6388. 6388. 25103.<br />
% OF PROFIT 193.9 244.6 244.6 244.6 230.3<br />
Total costs/year (USD) 3061.667 2611.667 2611.667 2611.667 10896.67<br />
AVERAGE PRODUCTION (TON)/YEAR 3 3 3 3 12<br />
INTERNATIONAL PRICE (USD)/TON 2000 2000 2000 2000 2000<br />
TOTAL INCOME 6000 6000 6000 6000 24000<br />
NET PROFIT 2938.333 3388.333 3388.333 3388.333 13103.33<br />
% OF PROFIT 95.9 129.7 129.7 129.7 120.2<br />
Total costs/year (USD) 3061.667 2611.667 2611.667 2611.667 10896.67<br />
AVERAGE PRODUCTION (TON)/YEAR 2 2 2 2 8<br />
INTERNATIONAL PRICE (USD)/TON 2000 2000 2000 2000 2000<br />
TOTAL INCOME (USD) 4000 4000 4000 4000 16000<br />
NET PROFIT (USD) 938.3333 1388.333 1388.333 1388.333 5103.333<br />
% OF PROFIT 30.6 53.1 53.1 53.1 46.8