Ein Konzept zur international vergleichenden Analyse von ... - IFCN
Ein Konzept zur international vergleichenden Analyse von ... - IFCN
Ein Konzept zur international vergleichenden Analyse von ... - IFCN
Sie wollen auch ein ePaper? Erhöhen Sie die Reichweite Ihrer Titel.
YUMPU macht aus Druck-PDFs automatisch weboptimierte ePaper, die Google liebt.
Anhang 3 235<br />
3.1.2 TIPI-CAL Input - Farm Data (Seite 11)<br />
5.4 Dairy herd management data<br />
1. Strategy 1996<br />
Months weaning calves months 2,5<br />
Age of first calving months 27<br />
% insemination with a beef bull 0,0X 0 100% are all cows and heifers<br />
2. Sale weights 1996<br />
Cull cows kg/animal 600 Life weight<br />
Bull kg/animal 0 Life weight<br />
Cull heifers x-12 month old kg/animal 200 Life weight<br />
Cull heifers 12-24 month old kg/animal 550 Life weight<br />
Cull heifers >24 month kg/animal 600 Life weight<br />
3. Sale of animals 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005<br />
Cull breeding bull no. 0 0 0 0 0 0 0 0 0 0 please replace bull if nessesary<br />
% of cows culled / year 0,0X 0,25 0,25 0,25 0,25 0,25 0,25 0,25 0,25 0,25 0,25 by hand in point 5<br />
% female dairy calves sold 0,0X 0,25 0,25 0,25 0,25 0,25 0,25 0,25 0,25 0,25 0,25<br />
% male dairy calves sold 0,0X 1 1 1 1 1 1 1 1 1 1<br />
% male & female beef calves sold 0,0X 0 0 0 0 0 0 0 0 0 0<br />
% heifers (x-12) culled 0,0X 0 0 0 0 0 0 0 0 0 0 calculated in the middle of the period<br />
% heifers (x-12) sold for breeding 0,0X 0 0 0 0 0 0 0 0 0 0 calculated in the middle of the period<br />
% heifers (12-24) culled 0,0X 0,1 0,1 0,1 0,1 0,1 0,1 0,1 0,1 0,1 0,1 calculated in the middle of the period<br />
% heifers (12-24) sold for breeding 0,0X 0 0 0 0 0 0 0 0 0 0 calculated in the middle of the period<br />
% heifers (>24) culled 0,0X 0 0 0 0 0 0 0 0 0 0 calculated in the middle of the period<br />
% heifers (>24) sold for breeding 0,0X 0 0 0 0 0 0 0 0 0 0 calculated in the middle of the period<br />
4. Death rates 1996<br />
% calves (0-x) that died 0,0X 0,05<br />
% heifers (x-12) that died 0,0X 0 calculated in the middle of the period<br />
% heifers (12-24) that died 0,0X 0,01 calculated in the middle of the period<br />
% heifers (>24) that died 0,0X 0 calculated in the middle of the period<br />
5. Animals bought 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005<br />
No. bulls No. 0 0 0 0 0 0 0 0 0 0<br />
No. female dairycalves (2 weeks old) No. 0 0 0 0 0 0 0 0 0 0<br />
No. heifers (x-12) No. 0 0 0 0 0 0 0 0 0 0 calculated in the middle of the period<br />
No. heifers (12-24) No. 0 0 0 0 0 0 0 0 0 0 calculated in the middle of the period<br />
No. heifers (+24) No. 0 0 0 0 0 0 0 0 0 0 calculated in the middle of the period<br />
5.5 Dairy var. and fix costs<br />
1. Variable costs per cow 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005<br />
Vet. & medicine C/cow 209 0 0 0 0 0 0 0 0 0<br />
Breeding costs C/cow 104 0 0 0 0 0 0 0 0 0 semen + insemination<br />
Milk supplies C/cow 70 0 0 0 0 0 0 0 0 0 chemicals, rubber parts,<br />
Herd testing C/cow 35 0 0 0 0 0 0 0 0 0<br />
Bedding C/cow 43 0 0 0 0 0 0 0 0 0<br />
Electricity, water, fuel C/cow 87 0 0 0 0 0 0 0 0 0<br />
Livestock commission C/cow 0 0 0 0 0 0 0 0 0 0<br />
BST expenses C/cow 0 0 0 0 0 0 0 0 0 0<br />
Health insurance C/cow 13 0 0 0 0 0 0 0 0 0<br />
Herdbook C/cow 6 0 0 0 0 0 0 0 0 0<br />
Consulting C/cow 26 0 0 0 0 0 0 0 0 0<br />
0 C/cow 0 0 0 0 0 0 0 0 0 0<br />
0 C/cow 0 0 0 0 0 0 0 0 0 0<br />
0 C/cow 0 0 0 0 0 0 0 0 0 0<br />
for adjustment of special intensity during the years (s. option 1.1)<br />
2. Variable costs per kg milk 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005<br />
Hauling C/kg milk 0 0 0 0 0 0 0 0 0 0<br />
Promotions C/kg milk 0,002 0 0 0 0 0 0 0 0 0<br />
0 C/kg milk 0 0 0 0 0 0 0 0 0 0<br />
0 C/kg milk 0 0 0 0 0 0 0 0 0 0<br />
0 C/kg milk 0 0 0 0 0 0 0 0 0 0<br />
0 C/kg milk 0 0 0 0 0 0 0 0 0 0<br />
0 C/kg milk 0 0 0 0 0 0 0 0 0 0<br />
0 C/kg milk 0 0 0 0 0 0 0 0 0 0<br />
0 C/kg milk 0 0 0 0 0 0 0 0 0 0<br />
for adjustment of special intensity during the years (s. option 1.1)<br />
3. Fix costs of the dairy enterprise 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005<br />
General C/year 13043 0 0 0 0 0 0 0 0 0<br />
0 C/year 0 0 0 0 0 0 0 0 0 0<br />
0 C/year 0 0 0 0 0 0 0 0 0 0<br />
0 C/year 0 0 0 0 0 0 0 0 0 0<br />
0 C/year 0 0 0 0 0 0 0 0 0 0<br />
0 C/year 0 0 0 0 0 0 0 0 0 0<br />
0 C/year 0 0 0 0 0 0 0 0 0 0<br />
for adjustment of special intensity during the years (s. option 1.1)<br />
5.6 Dairy output prices<br />
Dairy output prices 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005<br />
Per kg milk (A Quota) C/kg 0,571<br />
Per kg milk (B Quota) C/kg 0,000<br />
Per kg milk C price C/kg 0,000<br />
Cull cow C/kg 1,83 kg liveweight<br />
Buy breeding bull C/head 0<br />
Cull breeding bull C/kg 0,00 kg liveweight<br />
Female dairy calve (2 weeks old) C/head 917<br />
Male dairy calve (2 weeks old) C/head 229<br />
Female beef calve (2 weeks old) C/head 0<br />
Male beef calve (2 weeks old) C/head 0<br />
Cull heifers (x-12) C/kg 1,83 kg liveweight<br />
Heifers (x-12) for breeding C/head 0<br />
Cull heifers (12-24) C/kg 1,83 kg liveweight<br />
Heifers (12-24) for breeding C/head 0<br />
Cull heifers (>24) C/kg 1,83 kg liveweight<br />
Heifers (>24) for breeding C/head 2752 for projection of prices link the feeds<br />
for using farm level prices instead of projection from nationsheet<br />
- please change option in section 1.1 -<br />
to one of 21
Change language